Sign in

Income Statement - GORMAN RUPP CO (GRC)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 682.39 659.67 659.51 521.03 378.32 348.97 398.18 414.33 379.39 382.07 406.15 434.93 391.67 375.69 359.49 296.81 266.24 330.65 305.56 270.91
Cost of revenue 485.61 467.72 463.26 390.09 282.42 259.41 295.50 304.41 280.64 290.05 313.57 327.37 298.01 285.54 271.65 220.47 204.47 253.56 238.11 212.23
Gross profit 196.78 191.95 196.25 130.94 95.90 89.56 102.68 109.92 98.75 92.03 92.58 107.56 93.66 90.15 87.84 76.34 61.77 77.09 67.45 58.68
Total operating expenses + 101.42 101.70 109.21 90.75 56.54 53.80 58.84 59.28 56.79 54.53 56.19 54.25 51.73 47.97 44.84 37.38 35.38 38.10 34.57 32.41
Operating income 95.36 90.25 87.04 40.18 39.36 35.75 30.09 50.64 37.86 35.70 36.39 53.31 41.92 42.18 42.99 38.96 26.39 38.99 32.89 26.27
Non-operating income (net) -26.20 -39.76 -43.08 -26.31 -2.11 -4.51 15.08 -0.32 1.52 0.79 0.88 0.43 2.36 0.26 -0.31 -0.63 0.86 1.51 2.50 1.46
Income before tax 69.16 50.49 43.96 13.87 37.25 31.25 45.17 50.32 39.38 36.48 37.27 53.73 44.28 42.45 42.69 38.33 27.26 40.49 35.38 27.73
Income tax expense 16.15 10.38 9.01 2.68 7.40 6.06 9.35 10.34 12.82 11.60 12.16 17.59 14.17 14.24 13.88 12.37 8.99 13.30 12.52 8.65
Net income 53.02 40.12 34.95 11.20 29.85 25.19 35.82 39.98 26.56 24.88 25.11 36.14 30.10 28.20 28.80 25.96 18.27 27.20 22.86 19.07
Show Quarterly Income Statement

Income Statement - GORMAN RUPP CO (GRC)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 176.59 166.57 172.83 179.05 163.95 162.70 168.18 169.51 159.27 160.57 167.46 171.02 160.47 146.00 153.79 119.07 102.17 94.16 102.11 93.02 89.03 82.50 88.98 85.81 91.67 93.69 99.30 108.33 96.86 103.01 102.89 111.83 96.60 94.94 93.98 97.87 92.60 94.20 91.35 96.27 100.26 98.80 104.23 103.89 99.23 104.97 110.16 109.73 110.06 91.61 101.19 106.42 92.46 88.66 91.63 92.58 102.83 93.04 90.22 92.16 84.07 84.69 73.95 72.38 65.79 62.20 64.10 68.35 71.60 80.99 84.19 84.03 81.43 76.83 74.63 79.65 74.46 65.09 70.83 67.91 67.09
Cost of revenue 122.31 117.31 125.49 122.99 113.62 113.51 115.52 115.43 113.95 112.78 119.32 122.55 114.94 109.36 116.41 92.05 76.67 71.82 76.28 68.34 65.99 61.21 66.01 63.97 68.22 68.31 73.51 80.14 73.55 76.49 75.57 81.96 70.40 69.73 67.78 71.73 71.41 70.99 68.68 73.03 77.36 77.58 80.92 79.75 75.32 79.94 82.09 82.82 82.51 70.14 76.70 79.93 71.23 69.75 69.80 69.84 76.15 73.31 67.75 67.91 62.69 59.74 55.30 55.09 50.34 47.67 48.00 52.56 56.25 64.33 64.02 63.63 61.59 59.80 58.36 61.55 58.40 53.54 54.24 52.32 52.14
Gross profit 54.28 49.26 47.33 56.05 50.33 49.19 52.66 54.08 45.32 47.78 48.13 48.48 45.52 36.64 37.39 27.02 25.50 22.35 25.83 24.67 23.04 21.29 22.97 21.85 23.45 25.38 25.79 28.19 23.31 26.52 27.33 29.87 26.21 25.21 26.20 26.15 21.20 23.22 22.67 23.24 22.90 21.21 23.31 24.14 23.92 25.04 28.07 26.90 27.55 21.47 24.49 26.48 21.22 18.91 21.83 22.74 26.67 19.74 22.47 24.25 21.39 24.95 18.66 17.29 15.45 14.54 16.10 15.79 15.35 16.67 20.17 20.41 19.84 17.02 16.27 18.10 16.07 11.55 16.59 15.59 14.95
Total operating expenses + 26.80 24.41 25.86 29.14 28.21 28.11 28.78 28.03 24.89 26.00 26.26 24.19 26.43 24.13 21.98 17.21 16.04 14.12 14.29 14.06 14.07 12.85 13.23 12.85 14.87 15.33 14.15 14.99 14.36 15.85 14.21 14.87 14.36 13.68 14.24 14.65 14.21 14.34 12.82 13.70 13.67 14.26 14.36 14.26 13.31 13.86 14.05 13.48 12.86 13.36 12.45 12.96 12.97 13.55 11.73 11.25 11.45 12.41 10.94 10.77 10.73 10.84 9.40 8.38 8.76 9.23 8.37 8.79 8.99 10.11 9.14 9.36 9.50 9.50 8.34 8.29 8.44 8.48 8.18 7.64 8.11
Operating income 27.48 24.85 21.48 26.91 22.13 21.08 23.89 26.05 20.43 21.79 21.88 24.28 19.10 12.51 15.41 9.81 9.46 8.23 11.54 10.61 8.97 8.44 9.74 9.00 8.58 10.05 11.64 13.20 8.95 10.68 13.12 14.99 11.85 11.52 7.86 11.49 6.98 7.08 9.85 9.54 9.23 6.96 8.95 9.88 10.60 11.17 14.02 13.42 14.69 8.11 12.04 13.52 8.26 5.36 10.10 11.49 15.23 7.33 11.53 13.48 10.66 14.10 9.25 8.91 6.69 5.31 7.73 7.00 6.36 6.56 11.03 11.05 10.35 7.52 7.93 9.81 7.63 3.07 8.41 7.94 6.84
Non-operating income (net) -5.23 -6.94 -6.14 -6.53 -6.59 -7.40 -7.83 -15.38 -10.35 -10.55 -10.89 -11.02 -10.62 -9.35 -12.98 -11.07 0.09 -0.26 -0.49 -1.71 0.35 -0.15 -0.74 -1.93 -1.69 0.53 0.27 0.23 0.29 0.75 0.53 -2.41 0.81 0.77 0.10 0.31 0.34 0.11 0.55 0.09 0.03 0.48 0.10 -0.02 0.31 0.22 0.26 -0.19 0.14 2.48 -0.07 -0.02 -0.03 -0.02 0.04 0.09 0.15 0.11 -0.32 -0.07 -0.03 -0.24 0.00 -0.40 0.01 0.07 0.08 0.20 0.51 -0.30 0.38 0.88 0.54 0.95 0.51 0.63 0.42 0.46 0.36 0.44 0.20
Income before tax 22.25 17.91 15.33 20.38 15.54 13.68 16.06 10.67 10.08 11.24 10.98 13.26 8.48 3.15 2.43 -1.26 9.55 7.97 11.06 8.91 9.32 8.29 9.00 7.07 6.89 10.58 11.91 13.44 9.24 11.42 13.65 12.59 12.66 12.29 7.96 11.81 7.32 7.19 10.40 9.63 9.26 7.44 9.05 9.87 10.91 11.39 14.28 13.23 14.83 10.59 11.97 13.50 8.23 5.34 10.14 11.59 15.38 7.44 11.20 13.42 10.63 13.87 9.26 8.51 6.70 5.38 7.81 7.20 6.87 6.26 11.41 11.93 10.89 8.47 8.43 10.44 8.04 3.52 8.77 8.38 7.05
Income tax expense 4.41 4.16 3.99 4.59 3.41 2.70 3.14 2.34 2.20 2.26 2.01 2.79 1.96 0.73 0.21 -0.27 2.01 1.42 2.27 1.81 1.89 1.48 1.74 1.43 1.40 2.24 2.13 2.96 2.02 1.93 2.95 2.41 3.04 4.35 2.26 3.96 2.26 2.14 3.48 3.01 2.98 2.13 3.16 3.24 3.64 3.51 4.84 4.37 4.88 3.42 4.02 4.33 2.41 1.65 3.44 4.02 5.14 2.34 3.55 4.49 3.51 4.21 3.10 2.86 2.20 1.66 2.63 2.34 2.36 1.50 4.02 4.04 3.74 2.72 2.96 3.90 2.95 1.10 2.16 2.88 2.51
Net income 17.84 13.75 11.34 15.80 12.13 10.98 12.92 8.34 7.88 8.98 8.98 10.48 6.52 2.43 2.22 -1.00 7.54 6.54 8.78 7.10 7.43 6.81 7.26 5.63 5.49 8.34 9.78 10.48 7.22 9.49 10.70 10.17 9.62 7.94 5.70 7.85 5.07 5.05 6.93 6.62 6.28 5.31 5.89 6.63 7.28 7.89 9.44 8.86 9.95 7.17 7.95 9.17 5.82 3.69 6.71 7.57 10.24 5.11 7.66 8.93 7.12 9.66 6.16 5.66 4.50 3.72 5.18 4.87 4.51 4.77 7.39 7.90 7.15 5.75 5.48 6.54 5.09 2.42 6.61 5.50 4.54
4 days ago