Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	773.93	612.36	69.20	1,075.46	1,281.88	1,310.86	1,272.45	1,199.44	1,213.73	1,174.32	1,129.13	1,177.91	1,160.83	1,200.94	45.59	43.11	1,102.68	143.38	1,055.32	966.89
Cash and cash equivalents	73.90	58.97	38.15	25.30	63.60	53.77	44.41	37.58	41.71	20.05	47.49	42.46	55.88	35.38	37.89	40.29	74.47	60.45	46.31	26.28
Short-term investments	700.03	553.39	31.05	1,050.16	1,218.28	1,257.09	1,228.04	1,161.86	1,172.03	1,154.27	1,081.64	1,135.45	1,104.96	1,165.55	7.70	2.82	1,028.21	82.93	1,009.01	940.61
Accounts receivable, net	495.50	464.21	383.19	299.80	290.62	300.48	329.85	190.06	190.65	308.02	178.57	175.53	169.30	165.75	154.14	145.73	137.24	138.79	156.34	158.19
Inventories			-900.81	14.15	-298.57	-351.56	-296.11		0.00	0.00	0.00	0.00	0.00	0.00	0.00			82.93
Other current assets	39.67	-1,076.57	369.14	231.60	298.57	-1,611.34	-1,602.29	-1,284.99	-1,282.18	-1,294.65	-1,206.63	-1,202.96	-1,171.92	16.21	14.02	-5.06		-82.93	-126.16	-126.57
Total current assets	1,309.10	365.44	369.14	1,621.00	1,572.50	1,611.34	1,602.29	227.64	232.36	187.70	226.06	217.99	225.18	201.13	192.03	186.02	211.71	199.24	202.65	184.47
Total non-current assets +	1,162.01	40.56	1,595.94	69.36	1,510.34	1,493.35	1,439.68	295.24	267.87	269.99	268.37	201.47	197.70	184.86	171.79	3.64	8.34	18.99	13.39	16.87
Property, plant and equipment, net				41.46	27.12	31.00	54.01	15.58	9.87	8.95	8.42	8.29	10.66	9.10	9.96	8.87	9.00	11.36	8.08	1.20
Goodwill	17.09	17.09	17.09	17.09	1,422.08	1,400.78	1,359.67	-82.10	-75.12	-74.08	-73.37	-68.94	-67.37	-68.87	0.00
Intangible assets	118.57	7.73	7.55	7.86	73.02	74.96	74.29	73.36	72.20	71.00	68.94	67.33	63.39	60.67	0.00
Long-term investments	1,540.70	1,360.36	1,459.36	1,290.31	1,483.22	1,507.59	1,442.96	1,341.77	1,315.93	1,289.36	1,218.37	1,266.56		1,198.94	1,118.92
Other non-current assets
Total assets	2,471.11	2,270.09	1,965.08	1,972.57	2,117.39	2,054.27	2,022.67	1,856.24	1,807.28	1,758.25	1,703.87	1,675.72	1,625.46	1,574.35	1,472.57	1,439.45	1,427.84	1,437.82	1,446.99	1,355.75

Total current liabilities +	1,566.94	46.74	499.73	25.07	115.79	127.10	80.73	80.65	63.62	69.89	58.15	67.48	70.49	73.66	55.12	57.88	68.20	70.10	63.41	65.53
Accounts payable	95.65	96.35	80.18	85.32	85.79	87.72	87.93	84.12	74.50	80.31	65.27	73.52	73.60	72.51	57.37	5.57	64.54	8.29	60.69	48.67
Short-term debt	50.00	30.00	4.60	4.52	4.74	30.00	34.00												17.92	16.28
Current portion of long-term debt	50.00	30.00	30.00	35.00	30.00	30.00
Deferred revenue
Other current liabilities	766.49	-127.36	414.96	-66.50	25.26	-117.72	-87.93	-90.21	-74.50	-81.42	-65.27	-73.78	-73.60	-72.51	-57.37	-5.57	-68.46	-8.29	-78.73	-64.95
Total non-current liabilities +	11.86	1,441.63	661.08	1,160.57	72.36	47.61	39.72	6.09	2.92	1.11	4.43	1.61	3.98	8.20	3.01		803.49		876.87	0.04
Long-term debt				35.00	30.00	30.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00
Capital lease obligations	11.86	15.73	19.76	23.34	27.12	31.00	34.00
Other non-current liabilities					1,051.90	1,035.35	1,127.15	1,054.45	1,038.46	1,014.04	997.04	895.10		803.70	761.14
Total liabilities	1,578.80	1,441.63	1,160.81	1,160.57	1,190.22	1,169.59	1,214.26	1,137.60	1,106.26	1,087.52	1,059.37	967.44	930.27	879.99	816.25	785.98	807.40	834.45	876.99	859.40

Total stockholders' equity +	892.31	828.46	804.27	812.00	927.17	884.68	808.41	718.64	701.02	670.73	644.50	708.28	695.19	694.36	656.31	653.48	620.44	603.37	570.00	496.35
Common stock and paid-in capital	48.25	29.70	23.08	-3.31	105.43	139.65	146.85	101.93	130.32	116.73	112.70	120.64	127.40	151.00	137.39	117.93	114.13	126.38	137.25	129.97
Retained earnings	844.06	798.76	781.19	815.31	821.74	745.03	661.55	616.72	570.69	554.00	531.80	587.65	567.79	543.36	518.93	535.55	506.30	476.99	432.75	366.38
Common shares outstanding	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	16	16	16	16

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	753.35	773.93	657.93	610.68	612.55	612.36	82.33	527.57	500.74	1,090.30	482.89	1,042.93	1,063.84	1,075.46	1,072.74	1,111.33	1,171.30	1,281.88	1,322.11	1,318.04	1,289.19	1,310.86	1,284.91	1,264.47	1,207.02	1,272.45	1,255.31	1,216.22	1,196.28	1,199.44	1,182.45	1,164.06	1,179.95	1,213.73	1,209.57	1,182.96	1,172.03	1,174.32	1,204.56	1,156.33	1,127.20	1,129.13	1,114.41	1,101.46	1,158.14	1,177.91	1,158.23	1,148.99	1,141.18	1,160.83	1,163.29	1,153.82	1,182.11	1,200.94	50.26	102.50	101.08	45.59	52.05	61.33	58.78	43.11	1,142.58	1,081.86	1,101.04	1,102.68	1,110.32	1,061.37	98.58	143.38	1,054.16	1,051.99	1,055.15	1,055.32	1,020.87	978.40	985.87	966.89	938.74	892.00	898.83
Cash and cash equivalents	54.83	73.90	56.23	49.41	64.71	58.97	62.60	44.58	30.80	38.15	30.89	25.39	15.32	25.30	33.64	39.08	35.23	63.60	44.70	82.36	51.56	53.77	59.75	44.76	41.57	44.41	47.48	37.97	22.89	37.58	51.32	18.72	24.83	41.71	31.93	34.30	32.24	20.05	52.28	44.05	35.94	47.49	43.24	21.29	25.27	42.46	28.37	37.74	15.67	55.88	38.31	35.79	39.70	35.38	33.70	87.99	84.77	37.89	44.27	55.51	55.43	40.29	90.88	40.04	39.06	74.47	73.70	57.28	30.60	60.45	107.78	64.12	28.05	46.31	33.89	92.45	66.14	26.28	23.55	31.54	94.38
Short-term investments	698.51	700.03	601.70	561.27	547.84	553.39	19.73	482.99	469.93	1,052.15	452.00	1,017.55	1,048.53	1,050.16	1,039.10	1,072.25	1,136.07	1,218.28	1,277.40	1,235.68	1,237.63	1,257.09	1,225.16	1,219.71	1,165.46	1,228.04	1,207.83	1,178.25	1,173.38	1,161.86	1,131.13	1,145.34	1,155.12	1,172.03	1,177.63	1,148.66	1,139.79	1,154.27	1,152.28	1,112.28	1,091.26	1,081.64	1,071.17	1,080.17	1,132.87	1,135.45	1,129.86	1,111.25	1,125.51	1,104.96	1,124.98	1,118.03	1,142.41	1,165.55	16.57	14.51	16.31	7.70	7.78	5.82	3.35	2.82	1,051.70	1,041.82	1,061.98	1,028.21	1,036.62	1,004.09	67.97	82.93	946.38	987.87	1,027.10	1,009.01	986.98	885.95	919.73	940.61	915.19	860.46	804.46
Accounts receivable, net	497.15	495.50	517.21	502.89	478.52	464.21	311.44	471.44	406.68	383.19	403.11	366.57	319.21	299.80	319.15	299.14	278.74	290.62	183.77	183.22	170.92	300.48	320.49	334.69	326.11	329.85	209.91	209.66	188.65	190.06	209.47	209.47	193.21	190.65	205.84	337.77	183.95	308.02	199.66	195.51	178.67	178.57	193.77	192.05	177.17	175.53	191.13	191.15	175.12	169.30	185.55	259.27	234.45	230.91	181.20	176.04	159.72	217.85	166.71	171.11	154.42	145.73	158.35	177.21	141.18	137.24	148.35	147.20	138.08	138.79	156.81	163.84	282.83	156.34	310.87	307.63	298.92	284.76	259.92	256.86	250.16
Inventories							-403.65	-356.94	-300.29	-900.81	-1,479.82	-1,437.24	-1,403.63	14.15	-284.64		-259.22	-298.57	-1,727.33	-1,737.67											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	40.74	39.67	39.72	-731.14	-719.95	-1,076.57	403.65	-999.00	-907.41	-1,473.48	-886.01	-1,409.51	-1,383.06	-1,375.26	-1,391.89	-1,410.47	-1,450.04	-1,572.50	332.30	377.89	-1,364.42	-1,611.34	-1,605.40	-1,599.16	-1,533.14	-1,602.29	-1,361.08	-1,321.93	-1,313.54	-1,284.99	-1,257.19	-1,271.39	-1,273.15	-1,282.18	-1,319.78	-1,486.43	-1,263.46	-1,294.65	-1,268.18	-1,234.32	-1,210.42	-1,206.63	-1,212.06	-1,236.89	-1,277.73	-1,202.96	-1,199.81	-1,183.24	-1,198.80	-1,171.92	-1,199.23	17.75	16.53	16.21	-4.42	-1.86	-3.99	14.02	-12.16	-22.39	-16.49	-5.06	-2.70	-22.61					-67.97	-82.93			-122.55	-126.16	-138.03	-399.81	-364.82	-126.57	34.83	36.85	38.35
Total current assets	1,291.24	1,309.10	1,214.86	382.42	371.12	365.44	393.77	417.37	342.99	369.14	289.16	264.03	220.96	1,621.00	1,391.89	221.92	1,450.04	1,572.50	228.48	265.59	222.48	232.92	253.72	244.11	231.24	237.78	257.39	247.63	211.55	227.64	260.79	228.19	218.04	232.36	237.77	34.30	216.19	187.70	251.93	239.56	214.61	226.06	237.01	213.35	202.44	217.99	219.50	228.89	190.79	225.18	223.85	225.04	213.03	201.13	214.03	263.99	244.49	192.03	208.47	215.95	202.31	186.02	249.24	194.64	180.24	211.71	222.05	204.47	168.68	199.24	264.59	227.96	188.33	202.65	206.74	0.27	0.24	184.47	0.19	0.19	0.25
Total non-current assets +	1,143.33	1,162.01	1,234.98	38.01	39.26	40.56	41.91	1,554.64	1,579.56	1,595.94	66.23	66.78	17.72	69.36	1,289.25	27.15	1,421.30	1,533.78	38.87	40.49	29.80	48.61	40.89	341.21	342.26	341.94	367.32	351.45	346.38	295.24	302.32	298.96	282.69	267.87	305.33	291.31	272.91	269.99	269.12	276.40	259.66	268.37	292.49	304.44	285.45	201.47	209.87	207.69	205.32	197.70	207.84	202.86	184.74	184.86	185.11	180.45	174.78	171.79	179.65	190.06	4.60	3.64	0.00	2.62	5.80	8.34	1.78	10.58	13.46	18.99	24.36	19.03	11.85	13.39	17.17	21.13	16.18	16.87	17.91	24.69	22.12
Property, plant and equipment, net												21.73		41.46	24.18	25.35	26.53	27.12	27.31	28.57	29.80	31.00	32.00	33.09	34.26	54.01	35.76	36.12	36.99	15.58	0.00	0.00	0.00	9.87	0.00	0.00	0.00	8.95	0.00	0.00	0.00	8.42	0.00	0.00	0.00	8.29	0.00	0.00	0.00	10.66	0.00	0.00	0.00	9.10	0.00	0.00	0.00	9.96	0.00	0.00		8.87				9.00				11.36				8.08				1.20
Goodwill	17.09	17.09	17.09	17.09	17.09	17.09	17.09	17.09	17.09	17.09	17.09	17.09	17.09	17.09			1,345.52	1,468.96			-83.88			-81.76	-78.13	-59.99	-81.07	-76.89	-74.85	-82.10	0.00	0.00	0.00	-75.12	0.00	0.00	0.00	-74.08	0.00	0.00	0.00	-73.37	0.00	0.00	0.00	-68.94	0.00	0.00	0.00	-67.37	0.00	0.00	0.00	-68.87	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	115.06	118.57	122.75	7.26	7.49	7.73	7.97	7.13	7.34	7.55	7.24	7.44	7.64	7.86	76.66	73.52	70.81	73.02	76.45	74.43	72.30	74.96	79.78	77.35	72.13	74.29	78.34	75.67	71.91	73.36	77.53	75.22	71.22	72.20	76.46	74.41	70.57	71.00	75.10	72.39	68.40	68.94	72.98	71.27	67.28	67.33	71.18	69.11	64.81	63.39	67.09	65.75	62.06	60.67	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	1,515.06	1,540.70	1,508.73	1,428.56	1,367.10	1,360.36	1,354.74	1,266.48	1,296.56	1,459.36	1,228.38	1,373.55	1,294.40	1,290.31	1,372.14	1,410.58	1,486.23	1,483.22	1,596.35	1,468.79	1,506.00	1,507.59	1,460.00	1,433.59	1,357.22	1,442.96	1,409.10	1,374.03	1,369.54	1,341.77	1,324.67	1,312.02	1,306.64	1,315.93	1,321.19	1,296.04	1,281.49	1,289.36	1,284.13	1,257.01	1,229.33	1,218.37	1,199.55	1,216.12	1,264.48	1,266.56	1,255.22	1,226.15	1,235.99	1,212.91	1,192.60	1,174.91	1,197.56	1,198.94	1,204.39	1,148.47	1,074.92	1,118.92	1,109.70	1,070.14
Other non-current assets
Total assets	2,434.57	2,471.11	2,449.84	2,364.21	2,291.30	2,270.09	2,270.64	2,161.92	2,093.44	2,094.00	2,052.11	2,016.11	1,989.80	1,972.57	1,934.15	1,947.41	1,990.68	2,117.39	2,144.73	2,107.90	2,045.66	2,054.27	2,047.11	2,018.91	1,930.72	2,022.67	2,033.80	1,973.11	1,918.02	1,856.24	1,878.63	1,830.33	1,797.34	1,807.28	1,854.61	1,815.05	1,761.03	1,758.25	1,795.57	1,764.50	1,694.23	1,703.87	1,719.66	1,724.57	1,742.31	1,675.72	1,674.61	1,652.92	1,621.83	1,625.46	1,614.04	1,592.45	1,585.25	1,574.35	1,593.44	1,582.24	1,484.59	1,472.57	1,489.20	1,466.59	1,426.17	1,439.45	1,480.11	1,441.37	1,426.64	1,427.84	1,455.27	1,417.94	1,416.69	1,437.82	1,462.27	1,464.28	1,451.45	1,446.99	1,456.85	1,418.49	1,396.05	1,355.75	1,359.49	1,303.78	1,286.12

Total current liabilities +	1,567.72	1,566.94	1,537.66	13.66	15.89	46.74	46.85	527.26	520.10	499.73	20.59	21.73	63.15	25.07	111.92	98.01	83.90	115.79	113.04	99.46	86.52	127.10	80.20	1,171.94	1,138.61	80.73	64.24	58.02	56.82	80.65	61.28	55.58	51.99	63.62	57.70	58.58	49.36	69.89	60.46	58.88	47.89	58.15	47.37	49.04	47.07	67.48	54.23	56.44	47.12	70.49	55.45	52.75	50.35	73.66	58.47	53.03	46.28	55.12	41.35	40.63	42.67	57.88	43.52	41.79	41.21	68.20	40.68	44.30	45.21	70.10	62.40	53.96	39.87	63.41	50.51	0.05	0.04	65.53	0.05	0.05	0.05
Accounts payable	61.01	95.65	102.18	84.78	79.97	96.35	99.34	84.04	73.11	80.18	86.28	72.63	63.15	85.32	81.92	68.01	53.90	85.79	83.04	69.46	45.47	87.72	90.65	72.31	58.36	87.93	94.62	78.04	72.81	84.12	91.67	75.63	70.73	74.50	80.30	71.48	54.88	80.31	84.78	74.94	58.18	65.27	69.35	62.01	54.66	73.52	71.60	65.64	54.49	73.60	68.92	60.54	51.00	72.51	14.88	10.34	4.97	57.37	10.96	7.30	4.59	5.57	10.95	8.41	5.07	4.67	14.40	45.23	39.48	8.29	64.08	53.74	39.96	60.69	64.65	29.33	18.67	48.67	86.59	75.78	53.00
Short-term debt	50.00	50.00	30.00	13.66	14.67	30.00	30.00	30.00	30.00	30.00	20.59	21.73	22.21	35.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	34.26	34.00	35.76	36.12	36.99																																											17.14	17.70	17.92	16.67	17.30	17.51	16.28	16.44	18.13	17.01
Current portion of long-term debt	50.00	50.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00				35.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00
Deferred revenue
Other current liabilities	816.39	766.49	728.44	-84.78	-79.97	-127.36	-82.49	-114.04	-103.89	-110.18	-86.28	-72.63	-63.15	-122.05	-111.92	-98.01	-83.90	-115.79	-85.68	-40.89	-51.52	-117.72	-120.81	-102.31	-58.90	-87.93	-94.62	-78.04	-81.10	-90.21	-91.67	-75.63	-70.73	-74.50	-80.30	-71.48	-56.41	-81.42	-85.20	-74.94	-58.18	-65.27	-69.35	-62.01	-54.66	-73.78	-71.60	-65.64	-54.49	-73.60	-68.92	-60.54	-52.41	-72.51	-14.88	-10.34	-4.97	-57.37	-10.96	-7.30	-4.59	-5.57	32.57	-8.41	-7.35	-8.59	-14.76	44.30	45.21	-8.29	-64.75	-72.27	-45.24	-78.73	-68.05	-30.17	-25.69	-64.95	-16.44	-18.07	-80.76
Total non-current liabilities +	11.10	11.86	12.63	1,477.29	1,424.74	1,394.88	1,372.35	1,351.74	1,286.37	661.08	1,261.77	1,200.62	63.15	1,135.51	111.92	25.35	31.49	42.36	38.87	40.49	71.38	47.61	38.89	30.00	30.00	5.72	2.73	1.22	8.29	6.09	1,101.52	1,073.36	1,050.65	2.92	6.41	4.50	1.54	1.11	6.08	7.12	1.30	4.43	1,027.84	1,028.31	1.61	1.61	1.60	3.75	0.07	3.98	858.07	854.18	1.42	8.20	9.75	5.19	3.69	3.01	2.38	770.35					791.50	803.49	834.66				866.97	873.82	861.11	876.87	900.06	887.50	869.62	0.04	0.10	0.15	864.26
Long-term debt											30.00	35.00	45.00	35.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00	30.00				36.99		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00																			0.10	0.15	0.21
Capital lease obligations	11.10	11.86	12.63	13.66	14.67	15.73	16.85	17.97	19.08	19.76	20.59	21.73	22.21	23.34	24.18	25.35	26.53	27.12	27.31	28.57	29.80	31.00	32.00	33.09	34.26	34.00	35.76	36.12	36.99
Other non-current liabilities												1,127.80	1,088.62		1,057.38	1,038.93	1,026.32	1,051.90	1,079.81	1,056.22	1,034.35	1,035.35	1,087.14	1,099.55	1,077.81	1,127.15	1,171.34	1,124.36	1,095.30	1,054.45	1,101.52	1,073.36	1,050.65	1,038.46	1,079.21	1,047.87	1,021.31	1,014.04	1,041.05	1,018.49	985.83	997.04	1,027.84	1,028.31	1,027.11	895.10	911.37	886.23	863.59	850.44	858.07	854.18	817.27	803.70	820.37	795.26	769.26	761.14	777.89	770.35
Total liabilities	1,578.82	1,578.80	1,550.29	1,490.94	1,440.64	1,441.63	1,419.20	1,351.74	1,286.37	1,289.74	1,282.36	1,222.36	1,186.87	1,160.57	1,149.79	1,128.78	1,128.80	1,190.22	1,216.65	1,187.60	1,155.41	1,169.59	1,209.26	1,201.94	1,168.61	1,214.26	1,241.72	1,190.07	1,162.96	1,137.60	1,166.76	1,133.86	1,111.69	1,106.26	1,151.77	1,121.22	1,083.18	1,087.52	1,108.27	1,084.46	1,035.90	1,059.37	1,075.21	1,078.23	1,075.30	967.44	968.85	949.22	915.01	930.27	920.60	908.09	888.77	879.99	897.03	900.90	815.54	816.25	833.91	820.17	783.62	785.98	820.69	797.68	793.77	807.40	835.03	816.25	811.16	834.45	867.64	875.20	866.39	876.99	903.47	888.34	876.64	859.40	884.24	868.40	875.01

Total stockholders' equity +	855.75	892.31	899.55	873.26	850.67	828.46	851.44	810.18	807.07	804.27	769.75	793.75	802.93	812.00	784.37	818.62	861.89	927.17	928.08	920.30	890.25	884.68	837.85	816.98	762.11	808.41	792.08	783.05	755.06	718.64	711.87	696.47	685.65	701.02	702.84	693.83	677.85	670.73	687.30	680.04	658.33	644.50	644.44	646.34	667.01	708.28	705.77	703.70	706.82	695.19	693.44	684.36	696.48	694.36	696.41	681.34	669.06	656.31	655.28	646.42	642.55	653.48	659.42	643.69	632.86	620.44	620.23	601.69	605.53	603.37	594.63	589.08	585.05	570.00	553.39	530.15	519.41	496.35	475.25	435.37	411.11
Common stock and paid-in capital	39.48	48.25	62.05	50.43	43.38	29.70	47.55	18.86	19.08	23.08	-12.42	0.31	13.20	-3.31	-19.52	7.67	45.55	105.43	124.83	128.38	122.51	139.65	132.38	142.63	116.42	146.85	145.39	138.13	123.70	101.93	101.10	102.30	105.99	130.32	131.29	128.05	122.51	116.73	134.65	135.36	124.42	112.70	112.48	115.75	124.90	120.64	117.96	120.82	136.14	127.40	128.06	127.41	148.34	151.00	153.43	143.50	140.52	137.39	133.53	125.88	118.51	117.93	129.36	121.59	119.81	114.13	118.18	110.52	123.17	126.38	123.07	129.34	139.74	137.25	131.10	124.31	132.42	129.97	127.75	112.98	114.98
Retained earnings	816.27	844.06	837.51	822.84	807.29	798.76	803.89	791.32	787.99	781.19	782.17	793.44	789.73	815.31	803.89	810.96	816.34	821.74	803.25	791.92	767.74	745.03	705.47	674.35	645.69	661.55	646.69	644.92	631.36	616.72	610.77	594.17	579.65	570.69	571.55	565.78	555.34	554.00	552.66	544.67	533.92	531.80	531.96	530.59	542.11	587.65	587.81	582.88	570.68	567.79	565.38	556.95	548.15	543.36	542.98	537.84	528.54	518.93	521.76	520.54	524.05	535.55	530.06	522.10	513.05	506.30	502.06	491.17	482.36	476.99	471.56	459.74	445.31	432.75	422.29	405.85	386.99	366.38	347.50	322.39	296.13
Common shares outstanding	14	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	15	16	16	16	16	16	16	16	16	16	16	16	16	16	16

Balance Sheet - SAFETY INSURANCE GROUP INC (SAFT)

Balance Sheet - SAFETY INSURANCE GROUP INC (SAFT)