Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 245.94 163.81 152.15 90.33 102.93 72.58 15.60 61.05 53.19 39.38 14.55 66.12 120.36 116.79 99.80 59.45 78.37 13.99 6.79 6.97
Cost of revenue 13.94 54.96 43.09 28.87 19.92 1.97 15.84 12.18 0.93 0.99 11.18 2.60 1.80 1.61 1.28 1.06 3.87 3.63 2.94 0.46
Gross profit 231.99 108.85 109.06 61.45 83.00 72.58 -0.24 48.87 52.27 38.39 14.55 66.12 120.36 116.79 99.80 59.45 78.37 13.99 6.79 6.51
Total operating expenses + 42.93 29.44 24.46 21.39 36.16 17.02 15.91 14.95 13.82 12.82 21.22 12.40 9.08 8.37 6.67 5.64 3.90 3.67 2.97 2.23
Operating income 189.06 79.41 84.60 40.07 46.84 55.56 -16.15 33.93 44.24 25.58 -6.68 53.71 111.27 108.42 93.12 53.81 74.47 10.32 3.83 4.29
Non-operating income (net) -68.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 120.28 79.41 84.60 40.07 46.84 55.56 -16.15 33.93 39.37 25.58 -6.68 53.71 111.27 108.42 93.12 53.81 74.47 10.32 3.83 4.29
Income tax expense 7.29 8.87 1.21 6.97 4.03 4.68 6.21 0.87 0.06 2.10 -1.28 0.27 -0.74 0.59 0.12 0.13 0.93 0.14 0.11 -0.05
Net income 113.00 70.55 83.39 33.09 42.82 50.88 -22.35 33.06 39.31 23.47 -5.40 53.44 112.01 107.83 93.01 53.69 73.54 -138.31 -139.01 166.88
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 54.00 61.94 52.40 53.70 46.02 41.33 40.21 36.25 41.33 40.21 36.25 39.96 33.34 19.82 23.23 13.94 29.95 23.74 24.13 25.11 20.10 26.90 25.77 17.75 -17.02 5.68 11.61 15.34 17.76 11.36 13.57 17.82 18.57 14.60 13.22 9.73 10.74 11.88 10.28 6.48 7.08 2.20 1.47 5.96 38.71 33.98 -28.56 21.98 -0.04 61.67 46.59 11.50 44.25 31.03 51.66 -10.18 82.23 52.06 -24.47 -9.27 1.08 -4.84 25.05 11.02 1.11 2.54 1.06 1.19 1.17 10.26 1.32 1.24 1.32 2.61 1.71 1.15 1.64 2.28 1.87 1.19 53.70
Cost of revenue 18.05 16.02 15.26 15.21 14.72 12.59 12.45 14.72 12.59 12.45 9.68 8.82 7.94 6.63 5.48 4.91 4.66 5.41 4.96 4.69 4.53 4.40 4.33 4.17 4.14 3.72 3.81 3.35 3.35 3.11 2.37 3.45 1.28 0.91 0.74 0.54 0.34 0.10 3.07 1.50 3.22 0.77 0.73 0.94 0.68 29.86 0.48 2.25 0.27 0.35 0.45 0.68 0.27 0.35 0.31 0.54 0.24 0.28 0.22 575,027.94 134,831.00 232,629.00 207,569.00 1.69 297,709.00 291,930.00 472,225.00 315,432.00 315,432.00 0.82 0.62 1.22 0.77 0.45 0.50 0.00 0.13 0.18 0.15 0.12
Gross profit 54.00 43.89 36.38 38.44 30.81 26.61 27.63 23.81 26.61 27.63 23.81 30.28 24.51 11.89 16.60 8.46 25.04 19.08 18.72 20.16 15.41 22.38 21.37 13.42 -21.19 1.53 7.89 11.53 14.41 8.02 10.47 15.45 18.57 13.32 12.30 8.99 10.20 11.53 10.18 6.48 7.08 2.20 1.47 5.96 38.71 33.98 -28.56 21.98 -0.04 61.67 46.59 11.50 44.25 31.03 51.66 -10.18 82.23 52.06 -24.47 -9.27 1.08 -4.84 25.05 11.02 1.11 2.54 1.06 1.19 1.17 10.26 1.32 1.24 1.32 2.61 0.00 1.15 1.64 2.14 1.69 1.04 53.59
Total operating expenses + 9.34 10.92 6.91 7.97 8.75 6.97 6.11 7.62 6.97 6.11 7.62 5.68 5.62 6.15 5.19 4.43 4.22 5.82 21.94 4.19 4.08 4.80 4.47 3.67 3.51 3.97 4.12 4.31 3.78 3.75 3.68 3.74 3.45 3.44 3.53 3.41 3.62 3.11 2.85 3.24 3.20 3.93 10.33 3.76 5.10 3.23 1.75 2.33 1.14 2.80 2.20 2.31 2.61 2.87 1.44 1.42 3.85 1.21 1.21 1.17 2.49 0.86 1.06 0.75 1.70 0.81 0.67 -9.53 1.45 0.76 0.83 0.63 1.23 0.78 0.00 0.50 0.67 0.51 0.51 0.54 53.31
Operating income 44.66 32.97 29.47 30.47 22.06 19.64 21.52 16.19 19.64 21.52 16.19 24.60 18.90 5.74 11.41 4.03 20.82 13.26 -3.22 15.97 11.34 17.57 16.90 9.75 -24.70 -2.43 3.77 7.22 10.63 4.27 6.78 11.71 17.07 9.88 8.78 5.59 6.58 8.42 7.33 3.24 3.87 -1.74 -8.86 2.19 33.61 30.75 -30.30 19.65 -1.18 58.87 44.39 9.20 41.64 28.16 50.22 -11.60 78.39 50.85 -25.67 -10.44 -1.41 -5.71 23.99 10.27 -0.60 1.73 0.40 10.72 -0.28 9.50 0.49 0.61 0.09 1.83 1.26 0.65 0.97 1.63 1.19 0.50 0.28
Non-operating income (net) -17.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 27.38 32.97 29.47 30.47 22.06 19.64 21.52 16.19 19.64 21.52 16.19 24.60 18.90 5.74 11.41 4.03 20.82 13.26 -3.22 15.97 11.34 17.57 16.90 9.75 -24.70 -2.43 3.77 7.22 10.63 4.27 6.78 11.71 15.12 9.88 8.78 5.59 6.58 8.42 7.33 3.24 3.87 -1.74 -8.86 2.19 33.61 30.75 -30.30 19.65 -1.18 58.87 44.39 9.20 41.64 28.16 50.22 -11.60 78.39 50.85 -25.67 -10.44 -1.41 -5.71 23.99 10.27 -0.60 1.73 0.40 10.72 -0.28 9.50 0.49 0.61 0.09 1.83 1.26 0.65 0.97 1.63 1.19 0.50 0.28
Income tax expense -0.10 0.07 3.85 3.47 4.50 3.38 -1.16 2.15 3.38 -1.16 2.15 0.79 0.72 2.79 1.95 1.52 1.15 0.70 1.34 0.83 1.12 2.17 0.51 0.87 0.26 4.40 1.04 0.51 0.13 -0.05 0.19 0.06 0.15 -0.36 0.13 0.14 0.61 0.54 0.41 0.55 -0.79 -0.61 0.09 0.03 0.00 0.05 0.29 -0.07 0.04 -0.70 -0.03 -0.05 0.59 -0.04 0.03 0.01 1.29 0.03 0.03 0.02 0.05 0.03 0.02 0.03 0.03 0.03 -0.04 0.02 0.03 0.03 0.06 0.03 0.03 0.03 0.04 0.01 0.01 -0.01 -0.02 0.01 0.02
Net income 27.48 32.90 25.62 27.00 17.56 16.27 22.68 14.04 16.27 22.68 14.04 23.81 18.18 2.95 9.46 2.51 19.67 12.56 -4.56 15.14 10.22 15.40 16.39 8.88 -24.96 -6.83 2.73 6.71 10.50 4.32 6.59 11.65 14.98 10.24 8.64 5.44 5.97 7.89 6.92 2.70 4.66 -1.13 -8.95 2.16 33.62 30.69 -30.59 19.72 -1.23 59.57 44.42 9.25 41.05 28.20 50.19 -11.62 77.09 50.82 -25.70 -10.46 25.21 -5.73 23.97 10.24 29.57 4.05 29.22 10.69 -61.14 -46.90 -30.59 0.33 42.87 -63.48 -136.52 18.11 13.54 142.28 7.46 -2.27 52.86
4 days ago