Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 306.09 370.91 331.05 144.56 211.56 44.91 22.21 38.78 16.90 28.99 28.54 18.28 10.27 14.57 24.13 17.57 8.95 9.85 2.67 4.25
Accounts receivable, net 0.65 0.61 0.81 15.50 18.35 9.45 11.37 0.35 0.25 0.25 0.49 0.62 0.52 0.60 0.97 0.84 1.11 0.89 1.47 1.62
Inventories 1.81 2.31 3.91 2.89 3.62 5.34 2.14 -0.35 -0.25 -0.49 -0.62 0.00 -0.60 -0.97 -0.84 -1.11 0.51 0.47
Other current assets 20.11 9.48 9.04 9.86 4.22 3.42 6.00 1.13 0.84 0.59 0.48 0.68 0.55 1.59 0.42 0.40 0.36 0.17 0.61 0.29
Total current assets 328.66 383.31 344.80 172.81 237.75 63.12 41.72 39.91 17.74 29.96 29.84 19.34 12.46 15.96 25.37 19.03 8.13 10.91 5.69 6.16
Total non-current assets + 35.34 35.16 10.38 7.55 25.63 28.60 31.25 31.76 0.94 1.66 2.53 3.33 3.79 4.64 21.75 23.98 28.98 28.33 80.43 91.44
Total assets 364.00 418.47 355.18 180.36 263.37 91.72 72.97 71.67 18.68 31.62 32.37 22.67 16.25 20.60 47.11 43.01 37.10 39.23 86.12 97.60
Total current liabilities + 37.02 49.05 63.26 34.54 23.66 14.89 11.52 21.66 5.29 5.09 3.35 2.13 3.30 3.18 5.03 2.93 8.72 13.11 18.09 23.89
Total non-current liabilities + 20.86 32.92 25.60 49.45 55.33 58.29 53.12 38.32 0.05 5.65 5.65 5.62 5.25 3.78 4.65 7.04 4.84 4.33 2.13 7.51
Total liabilities 57.88 81.96 88.86 83.99 78.99 73.18 64.64 59.98 5.34 10.74 9.00 7.75 8.55 6.96 9.68 9.97 13.56 17.44 20.21 31.40
Total stockholders' equity + 306.11 336.50 266.32 96.37 184.38 18.54 8.33 11.69 13.34 20.88 23.37 14.92 7.70 13.64 37.43 33.04 23.54 21.79 65.91 66.20
Common shares outstanding 73 56 39 37 29 13 10 5 4 3 3 3 2 2 2 2 2 2 1 1
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 222.55 306.09 204.02 255.73 318.19 370.91 253.79 280.25 299.35 331.05 136.01 142.54 122.48 144.56 157.26 171.17 190.78 211.56 119.71 127.63 138.58 44.91 28.73 22.81 26.30 22.21 31.76 44.16 43.38 45.26 55.76 38.78 16.35 12.88 11.83 16.90 15.37 17.53 22.55 28.99 33.27 21.09 24.01 28.54 31.66 35.69 14.31 18.28 21.27 15.72 16.45 10.27 13.70 15.72 26.90 14.57 16.46 18.68 21.27 24.13 23.07 14.64 15.32 17.57 3.97 5.13 5.96 6.90 8.02 9.85 10.98 15.61 18.18 9.78 16.45 2.67 0.00 4.25 11.47 11.47 0.00
Accounts receivable, net 1.16 0.65 1.05 0.63 0.44 0.61 0.38 1.38 3.02 0.81 0.48 10.95 10.42 15.50 20.88 22.59 19.59 18.35 13.60 15.11 12.33 9.45 9.39 7.35 14.39 11.37 8.86 9.60 2.26 0.29 0.49 0.35 0.48 0.29 0.29 0.25 0.30 0.46 0.46 0.49 0.47 0.57 0.57 0.62 0.43 0.73 25.46 0.52 0.61 0.64 1.11 0.60 1.04 0.95 0.94 0.97 0.99 1.02 0.72 0.84 0.83 1.09 1.49 1.11 0.71 0.79 0.83 0.82 0.88 0.89 0.67 1.47 4.23 3.36 1.97 2.51 1.62 0.74 0.74
Inventories 1.25 1.81 2.11 2.68 2.13 2.31 2.81 3.67 4.26 3.91 4.58 4.26 4.07 2.89 3.53 3.25 3.34 3.62 4.57 5.38 5.59 5.34 3.64 3.77 3.36 2.14 2.56 1.67 0.89 -0.29 -0.49 -0.35 0.00 -0.29 0.00 -0.25 -0.30 -0.46 -0.46 -0.49 0.00 -0.57 0.00 -0.62 0.00 -0.73 0.00 0.00 0.00 -0.64 -1.11 -0.60 0.00 -0.95 -0.94 0.00 0.00 0.00 -0.71 -0.79 -0.83 -4.23 -3.36 -2.90 0.51 0.47 0.47
Other current assets 24.55 20.11 8.93 6.22 6.22 9.48 11.57 9.64 11.09 9.04 9.09 9.37 9.08 9.86 10.44 8.85 5.92 4.22 3.89 3.70 2.86 3.42 5.83 5.90 5.65 6.00 7.77 6.29 1.85 3.49 1.39 1.13 0.85 0.48 0.43 0.59 0.80 0.55 0.50 0.48 1.06 0.20 0.59 0.68 0.99 0.94 0.92 0.55 0.58 0.88 1.55 1.59 0.47 0.14 0.32 0.42 0.45 0.16 0.29 0.40 0.44 7.39 0.25 0.36 0.45 0.14 0.30 0.41 0.47 0.17 0.37 0.61 4.23 3.36 2.11 0.00 0.29 0.47 0.00
Total current assets 249.50 328.66 216.11 265.25 326.98 383.31 268.55 294.93 317.71 344.80 150.16 167.12 146.06 172.81 192.10 205.87 219.63 237.75 141.78 151.83 159.35 63.12 47.59 39.83 49.69 41.72 47.06 58.57 48.37 47.60 57.64 39.91 17.68 13.65 12.55 17.74 16.47 18.54 23.50 29.96 34.28 21.86 25.16 29.84 33.08 37.35 40.69 19.34 22.46 17.23 19.11 12.46 15.21 16.81 18.90 15.96 17.90 19.85 22.28 25.37 24.34 15.86 17.05 19.03 5.13 6.06 7.10 8.13 9.37 10.91 13.18 17.69 22.41 13.15 19.35 5.69 6.16 12.68 12.68
Total non-current assets + 38.71 35.34 35.59 35.90 35.58 35.16 32.37 29.32 11.54 10.38 9.88 8.54 8.54 7.55 28.39 27.57 24.93 25.63 26.48 27.00 27.79 28.60 29.20 29.85 30.60 31.25 32.01 32.76 33.48 30.57 31.21 31.76 32.48 0.55 0.78 0.94 1.04 1.21 1.43 1.66 1.89 2.09 2.30 2.53 2.63 2.83 3.06 3.33 3.56 3.59 3.62 3.79 3.92 4.23 4.44 4.64 4.94 5.10 20.86 21.75 22.60 22.83 23.95 23.98 24.79 26.57 27.40 28.98 27.00 28.33 33.98 38.09 93.46 94.53 96.97 80.43 91.44 162.17 162.17
Total assets 288.22 364.00 251.70 301.15 362.56 418.47 300.92 324.25 329.25 355.18 160.04 175.66 154.59 180.36 220.49 233.43 244.56 263.37 168.25 178.82 187.14 91.72 76.79 69.69 80.29 72.97 79.07 91.33 81.85 78.17 88.86 71.67 50.16 14.20 13.33 18.68 17.51 19.75 24.93 31.62 36.17 23.95 27.46 32.37 35.70 40.18 43.74 22.67 26.02 20.82 22.74 16.25 19.12 21.04 23.34 20.60 22.83 24.95 43.14 47.11 46.94 38.69 41.00 43.01 29.92 32.63 34.49 37.10 36.37 39.23 47.16 55.78 115.87 107.67 116.33 86.12 97.60 174.85 174.85
Total current liabilities + 37.46 37.02 30.09 33.18 41.68 49.05 48.79 62.10 62.58 63.26 63.90 68.92 27.24 34.54 34.26 33.39 31.97 23.66 19.93 16.25 13.44 14.89 12.93 9.59 10.30 11.52 10.37 10.72 24.66 21.46 22.42 21.66 21.22 4.25 4.28 5.29 4.94 4.93 4.84 5.09 3.97 3.88 2.99 3.35 2.22 2.27 2.31 2.13 2.28 2.15 2.86 3.30 2.69 2.08 3.46 3.18 2.59 2.63 3.99 5.03 1.49 1.62 2.32 2.93 3.78 4.01 7.26 8.72 11.02 13.11 13.55 17.28 15.90 11.19 12.90 18.09 23.89 17.79 17.79
Total non-current liabilities + 20.28 20.86 21.42 21.96 22.49 32.92 33.39 33.84 16.73 25.60 37.53 49.48 48.96 49.45 49.88 48.68 45.77 55.33 55.57 55.71 57.99 58.29 56.27 55.91 53.52 53.12 52.76 52.40 37.32 19.08 18.73 38.32 20.75 0.04 0.05 0.05 0.06 0.06 5.64 5.65 5.64 5.64 5.64 5.65 5.64 5.63 5.63 5.62 5.40 6.07 5.64 5.25 5.19 5.15 3.71 3.78 4.69 4.52 3.92 4.65 8.45 8.53 7.57 7.04 6.56 6.14 5.66 4.84 4.27 4.33 6.29 8.43 10.81 1.81 1.92 2.13 7.51 27.09 27.09
Total liabilities 57.75 57.88 51.51 55.14 64.17 81.96 82.18 95.94 79.31 88.86 101.42 118.39 76.20 83.99 84.14 82.07 77.74 78.99 75.50 71.96 71.43 73.18 69.20 65.50 63.82 64.64 63.13 63.12 61.98 40.54 41.15 59.98 41.96 4.29 4.33 5.34 5.00 4.98 10.49 10.74 9.61 9.53 8.64 9.00 7.86 7.91 7.94 7.75 7.68 8.22 8.50 8.55 7.88 7.23 7.18 6.96 7.28 7.16 7.91 9.68 9.95 10.10 9.89 9.97 10.34 10.15 12.92 13.56 15.28 17.44 19.84 25.71 26.70 13.00 14.83 20.21 31.40 44.89 44.89
Total stockholders' equity + 230.47 306.11 200.18 246.01 298.40 336.50 218.73 228.31 249.93 266.32 58.62 57.26 78.39 96.37 136.35 151.37 166.82 184.38 92.75 106.87 115.71 18.54 7.59 4.19 16.47 8.33 15.94 28.21 19.88 37.63 47.71 11.69 8.20 9.91 9.00 13.34 12.51 14.76 14.45 20.88 26.55 14.42 18.82 23.37 27.85 32.28 35.80 14.92 18.35 12.60 14.24 7.70 11.24 13.81 16.16 13.64 15.56 17.79 35.23 37.43 36.99 28.54 31.11 33.04 19.58 22.48 21.57 23.54 21.09 21.79 27.32 30.08 89.16 94.68 101.50 65.91 66.20 129.96 129.96
Common shares outstanding 86 83 70 70 70 65 54 53 53 42 38 38 37 37 37 37 37 33 29 29 25 15 13 12 12 11 11 11 10 9 8 6 5 4 4 4 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 18 1 1 1 1 1
4 days ago