Sign in
Jan-26 Jan-25 Jan-24 Jan-23 Jan-22 Jan-21 Jan-20 Jan-19 Jan-18 Jan-17 Jan-16 Jan-15 Jan-14 Jan-13 Jan-12 Jan-11 Jan-10 Jan-09 Jan-08 Jan-07
Total revenue 2,957.01 3,180.80 3,098.24 3,226.73 2,766.54 2,055.15 3,160.46 3,076.21 2,806.94 2,386.44 2,344.14 2,116.86 1,718.23 1,399.72 1,231.20 1,063.40 800.86 711.15 518.87 427.02
Cost of revenue 1,822.00 1,909.71 1,883.92 2,153.35 1,805.98 1,349.33 2,081.26 2,007.92 1,789.98 1,578.06 1,530.90 1,379.97 1,146.27 957.99 867.96 718.09 539.38 517.40 384.12 315.90
Gross profit 1,135.01 1,271.08 1,214.32 1,073.38 960.56 705.82 1,079.21 1,068.29 1,016.96 808.38 813.25 736.89 571.96 441.73 363.24 345.31 261.49 193.74 134.74 111.12
Total operating expenses + 978.46 969.81 924.22 833.15 648.02 602.88 832.18 834.76 855.25 696.64 628.76 571.99 440.51 341.24 277.02 248.38 205.28 164.10 100.81 83.26
Operating income 156.55 301.27 290.10 240.22 312.55 102.93 247.03 233.53 161.71 111.74 184.48 164.90 131.45 100.49 86.22 96.93 56.21 29.65 33.94 27.86
Non-operating income (net) -45.88 -31.41 -49.50 -378.39 -41.57 -67.21 -64.93 -49.70 -51.66 -33.98 -5.35 3.55 -9.22 -8.48 -6.98 -4.03 -4.71 -39.09 -4.74 -6.36
Income before tax 110.67 269.86 240.60 -138.17 270.98 35.73 182.10 183.83 110.05 77.76 179.13 168.44 122.23 92.01 79.24 92.91 51.50 -9.44 29.20 21.50
Income tax expense 43.32 76.57 65.86 -3.79 70.88 12.20 38.26 45.76 47.93 25.82 64.80 59.45 45.83 35.44 29.62 36.22 19.78 4.59 11.71 8.31
Net income 67.35 193.57 176.17 -133.06 200.59 23.55 143.84 138.07 62.12 51.94 114.33 110.36 77.36 56.88 49.62 56.68 31.72 -14.03 17.49 13.19
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06
Total revenue 535.96 771.49 988.65 613.27 583.61 839.54 1,086.76 644.76 609.75 764.78 1,067.11 659.76 606.59 854.43 1,078.30 605.24 688.76 748.16 1,015.39 483.08 519.91 526.24 826.56 297.21 405.13 754.62 1,128.40 643.89 633.55 766.79 1,072.98 624.70 611.74 714.90 1,072.98 624.70 611.74 714.90 1,024.99 538.01 529.04 603.29 883.48 442.27 432.97 514.32 812.33 424.01 366.19 472.76 668.70 304.16 272.62 375.28 543.51 251.48 229.45 294.35 510.01 229.98 196.87 270.17 450.00 188.96 154.28 193.84 363.54 135.93 115.93 170.69 351.60 113.46 75.40 128.68 271.20 83.91 35.09 98.84 244.70 69.08 14.39
Cost of revenue 188.22 493.93 614.31 370.12 343.64 514.65 661.18 374.26 359.62 491.19 640.29 389.07 363.36 580.62 740.94 382.97 448.81 502.28 674.91 297.30 331.49 347.53 538.99 172.21 290.60 513.30 739.09 421.91 406.96 517.80 700.92 402.61 386.60 466.26 700.92 402.61 386.60 466.26 640.80 345.85 337.02 414.78 570.06 294.30 278.54 330.83 517.08 275.95 236.02 306.24 441.40 204.74 180.22 257.38 353.31 176.64 160.76 210.93 347.73 164.40 137.42 182.86 296.06 128.21 105.24 124.63 237.91 95.11 84.72 128.94 239.08 84.58 57.86 98.76 190.93 61.97 27.76 73.15 172.36 52.25 13.71
Gross profit 347.75 277.56 374.34 243.15 239.97 324.89 425.58 270.49 250.13 273.59 426.82 270.69 243.23 273.80 337.36 222.27 239.94 245.87 340.49 185.78 188.43 178.71 287.57 125.00 114.53 241.32 389.32 221.98 226.59 248.99 372.07 222.09 225.15 248.64 372.07 222.09 225.15 248.64 384.19 192.16 192.02 188.51 313.42 147.97 154.43 183.49 295.25 148.06 130.18 166.52 227.30 99.42 92.39 117.90 190.21 74.84 68.69 83.42 162.28 65.57 59.46 87.31 153.95 60.75 49.04 69.21 125.63 40.82 31.22 41.75 112.52 28.88 17.54 29.92 80.26 21.94 7.33 25.69 72.34 16.83 0.68
Total operating expenses + 262.51 259.69 260.43 226.85 231.50 244.92 259.24 229.03 236.62 220.75 236.31 239.21 227.96 216.80 239.89 191.04 185.41 177.21 182.36 146.84 141.60 149.81 177.63 120.83 154.62 187.29 246.58 196.45 201.86 201.78 232.05 198.86 202.07 219.25 232.05 198.86 202.07 219.25 242.74 195.85 197.41 199.89 198.27 153.17 142.72 147.16 181.97 136.56 126.67 144.33 128.62 92.29 88.95 101.83 109.10 71.55 68.67 74.53 88.83 61.68 59.45 66.38 81.65 55.12 50.96 55.75 68.04 44.58 42.29 80.69 60.84 34.30 28.75 27.94 37.76 23.30 18.09 22.92 30.75 18.59 15.42
Operating income 85.24 17.87 113.91 16.30 8.48 79.97 166.34 41.46 13.50 52.84 190.51 31.49 15.26 57.00 97.46 31.23 54.54 68.66 158.13 38.94 46.82 28.90 109.94 4.17 -40.09 54.02 142.74 25.53 24.73 47.21 140.02 23.23 23.08 29.39 140.02 23.23 23.08 29.39 141.45 -3.69 -5.39 -11.38 115.15 -5.20 11.71 36.33 113.28 11.50 3.51 22.19 98.69 7.13 3.44 16.07 81.11 3.29 0.02 8.88 73.44 3.89 0.01 20.93 72.30 5.63 -1.93 13.46 57.59 -3.76 -11.07 -38.94 51.68 -5.42 -11.21 1.98 42.50 -1.36 -10.76 2.77 41.59 -1.76 -14.74
Non-operating income (net) 0.37 -48.06 -0.42 -0.40 3.00 -12.52 -5.42 -7.83 -5.65 -14.65 -14.38 -9.30 -11.18 -362.20 -19.10 17.80 -14.91 -9.33 -11.46 -10.60 -10.18 -10.44 -18.34 -22.81 -15.62 -32.93 -11.72 -10.14 -10.14 -17.24 -12.15 -10.24 -10.07 -17.46 -12.15 -10.24 -10.07 -17.46 -13.50 -9.64 -11.10 -21.36 -3.14 -0.71 -0.98 -2.42 9.96 -1.97 -1.75 -2.75 -2.95 -1.75 -1.78 -2.57 -3.35 -1.18 -1.39 -2.16 -2.63 -1.33 -0.86 -1.33 -1.71 -0.63 -0.36 -1.11 -1.89 -1.02 -0.69 -1.40 -2.50 -1.10 -0.57 -0.85 -1.89 -0.15 -0.27 -1.79 -2.66 -1.26 -0.65
Income before tax 85.61 -30.19 113.48 15.90 11.48 67.45 160.92 33.64 7.86 38.19 176.14 22.19 4.09 -305.20 78.37 49.03 39.63 59.33 146.67 28.34 36.64 18.47 91.60 -18.64 -55.71 21.10 131.02 15.39 14.59 29.97 127.87 12.99 13.01 11.93 127.87 12.99 13.01 11.93 127.95 -13.33 -16.49 -32.74 112.01 -5.91 10.73 33.91 123.24 9.53 1.76 19.44 95.74 5.38 1.67 13.50 77.76 2.11 -1.37 6.72 70.81 2.57 -0.85 19.60 70.59 5.00 -2.29 12.35 55.70 -4.79 -11.76 -40.34 49.19 -6.52 -11.77 1.12 40.61 -1.51 -11.02 0.98 38.93 -3.02 -15.39
Income tax expense 19.07 1.75 32.89 4.96 3.72 18.66 46.15 9.45 2.31 10.21 48.76 5.95 0.95 -43.28 17.52 12.97 9.00 11.18 40.20 9.24 10.26 3.85 28.43 -3.66 -16.41 -4.19 35.63 4.27 2.55 5.89 33.84 2.91 3.12 12.47 33.84 2.91 3.12 12.47 46.32 -4.77 -6.10 -12.63 41.44 -4.61 3.97 11.69 43.47 3.62 0.67 6.77 36.38 2.05 0.63 5.60 29.55 0.80 -0.52 1.70 27.25 1.00 -0.33 7.27 27.87 2.00 -0.92 3.34 23.39 -2.01 -4.94 -8.21 20.35 -2.66 -4.89 0.06 16.85 -0.63 -4.58 0.46 15.67 -1.28 -6.54
Net income 66.53 -31.94 80.59 10.94 7.76 48.78 114.77 24.21 5.80 28.85 127.64 16.44 3.24 -261.12 61.10 36.32 30.63 48.43 106.67 19.17 26.32 14.64 63.17 -14.98 -39.30 25.29 95.39 11.12 12.04 24.08 94.03 10.08 9.89 -0.54 94.03 10.08 9.89 -0.54 81.63 -8.57 -10.39 -20.11 70.56 -1.29 6.76 22.22 80.62 6.24 1.29 13.06 59.60 3.59 1.12 8.07 48.29 1.36 -0.85 5.02 43.56 1.57 -0.52 12.33 42.72 3.00 -1.37 9.01 32.30 -2.78 -6.82 -32.13 28.84 -3.85 -6.89 1.07 23.76 -0.88 -6.45 0.52 23.26 -1.74 -8.85
4 days ago