Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 427.52 379.80 306.62 204.50 151.98 107.52 76.43 174.24
Cost of revenue 272.90 260.25 249.39 195.42 194.72 90.38 76.67 153.39
Gross profit 154.62 119.55 57.23 9.07 -42.74 17.14 -0.23 20.85
Total operating expenses + 114.13 235.64 163.96 169.02 151.32 46.25 53.63 73.14
Operating income 40.49 -116.09 -106.73 -159.95 -194.06 -29.11 -53.86 -57.99
Non-operating income (net) -75.03 -79.37 0.33 1.78 -12.42 -4.52 -5.61 3.72
Income before tax -34.54 -195.46 -106.40 -158.17 -206.48 -33.62 -59.47 -54.27
Income tax expense -5.33 -195.46 0.01 0.03 5.01 0.00 0.19 6.43
Net income -29.22 -195.46 -106.34 -158.20 -216.01 -49.55 -72.59 -100.03
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19
Total revenue 60.61 96.40 123.29 91.34 116.49 113.39 101.39 83.68 81.35 80.12 74.95 46.97 64.80 38.62 64.41 36.67 66.77 36.89 33.37 14.94 48.12 30.75 21.70 6.95 30.82
Cost of revenue 41.46 95.44 76.88 59.62 73.48 71.87 67.78 56.48 64.13 62.23 63.49 42.12 62.57 36.62 59.57 36.66 65.62 72.78 40.15 16.18 39.43 27.08 0.25 5.09 37.36 0.26 0.20
Gross profit 19.16 0.96 46.41 31.72 43.02 41.52 33.61 27.20 17.23 17.88 11.46 4.86 2.23 1.99 4.84 0.01 1.15 -35.89 -6.77 -1.24 8.69 3.68 21.45 1.86 -6.54 -0.26 -0.20
Total operating expenses + 27.09 39.37 33.42 15.51 24.08 66.05 26.43 125.94 40.34 44.23 38.33 36.16 36.85 39.08 49.81 43.27 48.75 77.41 15.57 9.60 11.81 12.77 0.25 11.69 10.54 0.26 0.20 0.07
Operating income -7.93 -38.42 12.99 16.21 18.93 -24.53 7.19 -98.74 -23.12 -26.35 -26.87 -31.30 -34.63 -37.09 -44.97 -43.26 -47.59 -113.30 -22.34 -10.84 -5.91 -9.10 -0.25 -10.01 -16.50 -0.26 -0.20 -0.07
Non-operating income (net) 56.15 48.67 -13.74 -122.05 42.86 -80.91 6.06 -2.82 -1.71 0.18 0.79 1.73 0.96 0.55 0.79 -0.52 0.63 -3.07 -4.62 -5.36 1.35 -1.26 -0.09 12.25 17.67 1.39 1.80 0.43
Income before tax 48.21 10.26 -0.75 -105.84 61.79 -105.44 13.25 -101.56 -24.83 -26.17 -26.08 -29.57 -33.67 -36.54 -44.18 -43.78 -46.96 -116.37 -26.96 -16.19 -4.56 -10.36 -0.34 2.24 1.17 1.13 1.61 0.36
Income tax expense -6.28 0.74 0.22 -82.32 0.01 -0.04 0.26 0.01 0.03 1.12 0.90 0.80 -0.32 0.11 0.11 0.11 0.00 -0.27 -0.04 0.14 0.09 0.23 0.34 0.08
Net income 48.21 16.54 -1.49 -106.06 61.79 -105.44 13.25 -101.56 -24.83 -26.13 -26.09 -29.58 -33.70 -36.54 -44.18 -43.78 -46.64 -117.99 -31.11 -20.27 -0.13 -14.09 -0.16 -22.94 -29.09 0.90 1.27 0.28
4 days ago