Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	467.64	360.53	693.26	1,120.25	892.40	478.60	317.18	385.00	420.32	387.83	300.36	133.11	119.65	97.73	71.94	68.70	51.35	31.33	9.70
Cost of revenue	201.83	168.11	307.60	482.44	420.20	289.33	172.58	208.35	241.73	157.84	144.94	51.15	45.58	37.02	26.62	21.56	17.05	12.68	4.90
Gross profit	265.81	192.42	385.66	637.81	472.20	189.26	144.60	176.65	178.59	229.99	155.42	81.96	74.06	60.71	45.32	47.14	34.30	18.66	4.80
Total operating expenses +	392.70	361.15	401.66	452.49	404.75	272.24	164.02	189.71	178.73	156.48	157.76	90.52	84.06	73.62	60.33	43.64	29.71	20.67	14.22
Selling, general and administrative	159.58	138.33	142.24	168.01	149.94	130.03	88.76	101.79	105.83	64.45	77.98	34.19	32.18	27.23	20.18	15.91	29.71	20.67
Research and development	208.60	225.19	269.50	296.44	278.44	179.99	98.30	119.90	111.73	97.75	85.41	56.63	53.13	46.39	40.16	27.73	19.79	14.31	9.92
Other operating expenses	24.53	-2.37	-10.09	-11.96	-23.63	-37.77	-23.04	-31.98	-38.83	-5.72	-5.63	-0.30	-1.25	0.00	0.00	0.00	-19.79	-14.31	4.30
Operating income	-126.89	-168.74	-38.22	185.32	67.45	-82.98	-19.42	-13.06	-0.15	73.51	-2.33	-8.56	-10.00	-12.91	-15.01	3.50	4.59	-2.01	-9.42
Non-operating income (net)	-14.00	-69.98	-25.59	-11.12	-19.58	-31.88	-13.06	-19.79	-33.85	-9.82	-40.57	-0.19	-2.33	0.00	-0.02	0.24	-0.03	0.10	0.71
Income before tax	-140.89	-238.72	-63.81	174.20	47.87	-114.85	-32.48	-32.85	-34.00	63.69	-42.91	-8.75	-12.33	-12.91	-15.03	3.74	4.56	-1.91	-8.71
Income tax expense	-4.21	6.48	9.34	49.16	5.90	-16.26	-12.59	-6.65	-24.81	2.40	-0.58	-1.70	0.40	0.34	6.99	-6.37	0.23	0.07	0.08
Net income	-136.68	-245.20	-73.15	125.04	41.97	-98.59	-19.90	-26.20	-9.19	61.29	-42.33	-7.04	-12.73	-13.25	-22.02	10.11	4.33	-1.91	-8.71

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08
Total revenue	137.19	136.44	126.46	108.81	95.93	92.17	81.10	91.99	95.27	125.35	135.53	183.94	248.44	290.59	285.73	280.01	263.93	247.89	229.77	205.38	209.36	194.72	156.63	65.22	62.03	70.02	80.02	82.51	84.64	87.63	85.01	101.53	110.83	113.72	113.58	104.18	88.84	87.14	96.32	101.69	102.69	98.95	95.19	70.82	35.40	32.48	32.54	35.59	32.50	31.57	31.77	29.77	26.53	24.83	27.80	24.42	20.68	19.30	17.64	18.09	16.91	15.87	18.52	18.18	16.14	15.20	16.20	11.18	8.77	7.76	7.83	9.88	5.87
Cost of revenue	58.30	57.88	54.91	47.88	42.69	41.51	37.61	42.40	46.59	57.41	62.24	81.78	109.06	128.56	119.78	118.59	115.51	112.04	105.79	98.65	103.71	117.83	96.49	38.03	36.99	39.12	43.84	44.23	45.39	49.75	49.16	53.24	56.20	70.53	71.80	61.47	35.92	36.73	40.82	38.77	41.52	43.19	44.14	43.88	13.73	12.73	12.63	13.35	12.45	12.45	11.93	12.48	9.82	9.13	10.33	9.30	8.27	7.57	6.31	6.66	6.08	5.44	5.49	5.47	5.16	4.52	5.56	3.90	3.06	2.76	3.03	4.15	2.75
Gross profit	78.88	78.56	71.55	60.93	53.24	50.66	43.49	49.59	48.68	67.95	73.29	102.16	139.38	162.03	165.95	161.42	148.41	135.85	123.98	106.73	105.65	76.89	60.15	27.19	25.04	30.90	36.18	38.28	39.25	37.87	35.85	48.29	54.63	43.19	41.78	42.70	52.92	50.40	55.50	62.91	61.17	55.76	51.05	26.94	21.67	19.75	19.91	22.25	20.05	19.12	19.83	17.30	16.71	15.70	17.47	15.12	12.42	11.72	11.33	11.44	10.83	10.42	13.04	12.71	10.98	10.68	10.64	7.28	5.71	5.00	0.00	0.00	0.00
Total operating expenses +	95.62	93.45	101.58	79.97	91.45	88.77	82.17	89.55	100.66	99.04	91.06	103.66	105.02	116.88	113.37	121.96	100.29	106.51	99.89	102.69	91.16	99.13	83.97	47.80	41.30	38.67	39.37	40.83	45.16	46.85	45.98	46.68	50.20	48.06	47.25	51.95	42.49	37.04	42.94	40.54	37.36	40.60	48.95	47.61	26.23	24.28	23.10	22.58	20.86	21.78	24.53	20.08	18.91	20.11	17.02	17.62	18.87	16.03	14.49	17.12	12.70	11.50	11.42	11.12	9.61	8.77	8.27	7.07	5.60	5.80	0.00	0.00	0.00
Selling, general and administrative	42.46	41.96	47.67	33.36	36.59	38.09	30.15	33.60	36.49	34.38	25.40	33.72	38.65	44.47	38.47	44.49	40.58	39.12	38.47	35.89	36.47	24.63	41.69	27.47	24.63	20.92	21.92	22.33	23.59	25.21	24.96	24.50	27.12	26.84	29.04	31.34	18.61	16.72	17.62	16.51	13.61	17.96	25.46	23.62	10.94	9.60	8.14	8.69	7.76	7.05	9.96	7.77	7.40	7.48	6.17	6.62	6.96	5.85	5.03	4.46	4.83	4.07	4.12	4.19	9.61	8.77	8.27	7.07	5.60	5.80	5.62	5.06	4.18
Research and development	53.16	51.69	54.25	47.20	55.46	51.28	52.60	56.54	64.77	65.25	66.31	70.66	67.29	73.72	76.44	80.39	65.89	73.32	67.54	74.42	63.17	70.50	55.81	27.98	25.69	23.47	23.17	24.29	27.37	29.63	29.01	30.17	31.08	29.98	29.13	29.02	23.88	24.04	25.92	24.04	23.75	22.64	23.49	23.99	15.28	14.68	14.96	13.89	13.10	14.74	14.57	12.31	11.51	12.63	10.86	11.00	11.91	10.18	9.46	12.66	7.87	7.43	7.30	6.92	6.08	5.65	5.32	4.96	3.86	3.89	4.06	3.45	2.92
Other operating expenses	0.00	-0.20	-0.35	-0.59	-0.59	-0.59	-0.59	-0.59	-0.59	-0.59	-0.65	-0.71	-0.93	-1.31	-1.54	-2.93	-6.18	-5.93	-6.11	-7.62	-8.47	4.00	-13.53	-7.65	-9.02	-5.72	-5.72	-5.79	-5.80	-7.99	-7.99	-7.99	-7.99	-8.76	-10.92	-8.40	0.00	-3.72	-0.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-6.08	-5.65	-5.32	-4.96	-3.86	-3.89	-9.68	-8.51	-7.09
Operating income	-16.74	-14.89	-30.03	-19.04	-38.22	-38.12	-38.68	-39.96	-51.99	-31.10	-17.76	-1.50	34.36	45.14	52.58	39.47	48.13	29.34	24.09	4.04	14.48	-22.25	-23.82	-20.61	-16.26	-7.77	-3.19	-2.55	-5.91	-8.98	-10.13	1.62	4.43	-4.87	-5.47	-9.25	10.43	13.37	12.56	22.37	21.70	-8.71	1.68	-32.06	-4.55	-4.53	-3.19	-0.33	-0.80	-2.66	-4.70	-2.78	-2.20	-4.41	0.45	-2.50	-6.45	-4.31	-3.16	-5.68	-1.87	-1.08	1.62	1.59	1.37	1.91	2.37	0.20	0.11	-0.80	-0.67	0.67	0.00
Non-operating income (net)	-1.92	-2.91	-13.36	-11.67	-10.79	-2.71	-43.82	-1.37	-22.09	-11.54	-23.75	-3.26	-9.26	-4.43	-7.99	4.38	-3.09	-0.86	-3.03	-11.32	-8.88	-6.56	-15.01	-4.40	-5.95	-3.02	-1.55	-3.09	-5.40	-4.68	-5.85	-4.82	-4.45	-5.62	-9.98	-9.30	0.05	-4.78	-1.80	0.29	-0.03	0.22	0.45	0.03	0.04	0.01	0.01	0.04	0.05	0.05	-0.03	0.01	-0.02	-0.07	0.05	0.07	-0.05	-0.10	0.00	0.05	0.04	0.07	0.08	0.09	0.01	0.01	0.00	-0.04	-0.01	0.00	-0.03	0.03	0.00
Income before tax	-18.65	-17.80	-43.39	-30.70	-49.00	-40.82	-82.50	-41.33	-74.07	-42.63	-41.52	-4.76	25.10	40.71	44.59	43.85	45.04	28.48	21.06	-7.28	5.61	-28.80	-38.84	-25.01	-22.21	-10.79	-4.74	-5.64	-11.31	-13.65	-15.99	-3.20	-0.02	-10.49	-15.44	-18.55	10.48	8.59	10.76	22.66	21.67	-8.49	2.13	-32.03	-4.52	-4.52	-3.18	-0.29	-0.75	-2.61	-4.73	-2.77	-2.22	-4.48	0.49	-2.43	-6.50	-4.41	-3.16	-5.63	-1.83	-1.01	1.70	1.67	1.38	1.91	2.38	0.17	0.10	-0.80	-0.70	0.70	0.00
Income tax expense	26.49	-2.91	2.10	-4.12	0.71	17.02	-6.71	-2.06	-1.76	-4.13	-1.69	-0.41	15.57	9.63	16.19	11.89	11.45	0.30	11.80	-8.01	1.81	-4.13	-2.19	-3.20	-6.74	-2.69	-0.03	-3.41	-6.46	-13.96	-2.05	11.23	-1.86	8.96	-6.28	-29.52	2.02	0.24	1.08	0.08	2.56	0.06	0.55	-1.38	0.20	-2.16	0.03	0.32	0.11	0.04	0.16	0.13	0.08	0.11	0.04	0.13	0.06	0.28	8.23	-0.84	-0.68	-6.67	0.35	-0.09	0.04	0.00	0.21	0.02	0.01	0.02	0.00	0.00	0.00
Net income	-45.14	-14.90	-45.49	-26.59	-49.71	-57.84	-75.79	-39.27	-72.31	-38.50	-39.83	-4.35	9.53	31.08	28.41	31.97	33.59	28.18	9.26	0.73	3.80	-24.67	-36.65	-21.81	-15.47	-8.10	-4.71	-2.23	-4.85	0.31	-13.94	-14.42	1.85	-19.45	-9.17	10.97	8.46	8.35	9.68	22.58	19.12	-8.54	1.58	-30.65	-4.72	-2.36	-3.21	-0.61	-0.86	-2.65	-4.88	-2.90	-2.30	-4.58	0.45	-2.56	-6.56	-4.69	-11.39	-4.80	-1.15	5.66	1.35	1.77	1.33	1.92	2.17	0.15	0.09	-0.80	-0.70	0.70	0.00

4 days ago

Ask a follow up