Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14
Total revenue 2,672.80 2,767.10 2,816.00 2,774.60 2,553.60 2,346.00 2,404.60 2,353.60 1,713.58 2,185.30 2,214.84 168.15
Cost of revenue 2,051.10 2,121.50 2,137.10 2,099.80 1,902.80 1,750.70 1,766.40 1,727.50 1,352.31 1,578.14 1,604.57 52.91
Gross profit 621.70 645.60 678.90 674.80 650.80 595.30 638.20 626.10 361.27 607.16 610.27 115.24
Total operating expenses + 487.10 488.70 577.90 586.40 560.30 583.20 508.50 586.10 311.82 599.60 592.16 167.76
Operating income 134.60 156.90 101.00 88.40 90.50 12.10 129.70 40.00 49.46 7.56 18.11 -52.52
Non-operating income (net) -53.30 -60.40 -104.10 -68.80 -39.60 -63.30 -72.50 -121.30 -72.70 -92.42 -85.83 -0.83
Income before tax 81.30 96.50 -3.10 19.60 50.90 -51.20 57.20 -81.30 -23.24 -84.87 -67.72 -53.35
Income tax expense 25.30 30.10 4.60 5.60 4.60 -9.60 12.80 -66.20 -9.29 -32.50 -27.13 -0.50
Net income 56.00 66.40 -7.70 14.00 46.30 -41.60 44.40 -15.10 -13.96 -52.36 -40.59 -63.17
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16
Total revenue 702.90 614.70 702.80 708.30 662.60 599.20 728.70 738.80 672.90 626.70 743.70 766.00 650.40 655.90 723.40 747.40 711.90 591.80 673.70 673.60 651.90 554.40 608.10 608.10 559.10 570.70 624.80 657.21 596.64 526.01 581.80 630.33 590.38 551.09 566.99 627.49 519.10 512.27 544.90 102.03 50.71
Cost of revenue 570.50 500.40 526.30 537.40 515.10 472.40 546.60 561.20 520.90 492.90 558.10 567.40 503.30 508.30 534.80 558.20 554.80 451.90 493.60 494.60 493.80 420.80 444.50 451.70 426.80 427.70 453.10 468.59 450.57 394.13 416.10 454.75 448.15 408.54 408.79 451.06 400.00 369.91 370.00 -39.00 19.25
Gross profit 132.40 114.30 176.50 170.90 147.50 126.80 182.10 177.60 152.00 133.80 185.60 198.60 147.10 147.60 188.60 189.20 157.10 139.90 180.10 179.00 158.10 133.60 163.60 156.40 132.30 143.00 171.70 188.62 146.07 131.89 165.70 175.58 142.23 142.55 158.20 176.43 119.10 142.37 63.03 -63.03 31.46
Total operating expenses + 110.60 121.40 121.30 113.30 125.20 127.40 130.30 128.60 89.80 140.00 131.20 147.40 149.70 149.50 148.20 144.50 145.40 148.30 146.90 135.70 140.40 137.20 153.60 145.40 140.50 143.80 122.11 127.90 133.30 125.30 139.68 148.49 147.14 150.82 135.02 135.00 133.20 156.57 78.66 -78.66 38.04
Operating income 21.80 -7.10 55.20 57.60 22.30 -0.60 51.90 49.00 62.20 -6.20 54.40 51.20 -2.60 -1.90 40.40 44.70 11.70 -8.40 33.20 43.30 17.70 -3.60 10.00 11.00 -8.20 -0.80 49.50 60.72 12.85 6.62 26.00 27.08 -4.90 -8.27 29.03 41.08 -14.80 -14.21 13.50 15.63 -6.58
Non-operating income (net) -19.50 -13.30 -12.90 -12.70 -13.60 -14.00 -13.70 -15.60 -15.20 -15.90 -27.90 -26.80 -27.10 -22.50 -19.20 -29.40 -11.10 -9.00 -9.90 -8.60 -9.10 -12.20 -13.80 -13.70 -19.00 -16.70 -18.10 -17.98 -17.77 -18.58 -45.00 -27.23 -25.02 -23.94 -30.59 -24.58 -23.40 -24.02 -29.42 0.29 -0.38
Income before tax 2.30 -20.40 42.30 44.90 8.70 -14.60 38.20 33.40 47.00 -22.10 26.50 24.40 -29.70 -24.40 21.20 15.30 0.60 -17.40 23.30 34.70 8.60 -15.80 -3.80 -2.70 -27.20 -17.50 31.40 42.74 -4.92 -11.96 -19.00 -0.15 -29.92 -32.22 -1.56 16.50 -38.20 -38.23 -15.92 15.92 -6.96
Income tax expense 0.60 -5.20 14.60 12.60 2.30 -4.20 12.60 9.90 13.30 -5.70 10.10 7.60 -7.70 -5.50 5.90 4.50 -0.10 -4.60 -3.50 9.50 2.30 -3.80 2.30 -0.30 -6.70 -4.90 6.30 11.03 -1.32 -3.14 -8.10 1.25 -7.86 -51.54 1.98 1.10 -8.40 -14.73 0.36 -0.36 0.17
Net income 1.70 -15.20 27.70 32.30 6.40 -10.40 25.60 23.50 33.70 -25.30 16.40 16.80 -22.00 -18.90 15.30 10.80 0.70 -12.80 26.80 25.20 6.30 -12.00 -6.10 -2.40 -20.50 -12.60 25.12 31.70 -3.61 -8.83 -10.90 -1.40 -22.06 19.32 0.42 15.40 -29.80 -23.49 -16.28 16.28 -7.13
4 days ago