Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11
Total revenue	719.89	731.97	644.40	498.99	437.77	349.85	322.36	294.67	240.18	255.17	251.52	210.46	229.68	204.32	118.36
Cost of revenue	363.83	358.11	293.27	250.13	238.03	206.51	190.43	187.68	149.38	150.98	174.17	159.21	142.73	114.02	90.25
Gross profit	356.06	373.86	351.12	248.86	199.74	143.34	131.92	106.99	90.80	104.19	77.35	51.26	86.96	90.30	28.10
Total operating expenses +	215.65	168.44	154.13	141.36	129.85	132.39	131.96	115.61	94.33	88.50	84.04	68.80	69.34	62.81	61.58
Selling, general and administrative	85.93	56.72	51.54	45.06	51.43	50.38	50.28	49.89	44.46	41.83	41.50	34.81	30.97	27.22	26.43
Research and development	85.84	73.91	73.74	74.77	60.93	67.23	68.85	57.56	43.42	41.20	37.07	28.43	33.02	31.16	31.05
Other operating expenses	43.89	37.80	28.85	21.53	17.49	14.78	12.83	8.16	6.46	5.47	5.47	5.56	5.35	4.43	4.10
Operating income	140.40	205.42	196.99	107.50	69.89	10.95	-0.04	-8.62	-0.90	15.69	-6.90	-17.98	17.49	25.40	-33.55
Non-operating income (net)	-16.78	-16.23	-27.61	7.37	14.04	-6.32	60.27	-1.30	2.52	-0.75	-3.47	-0.17	-0.26	0.48	1.66
Income before tax	123.62	189.19	169.38	114.86	83.93	4.64	60.23	-9.93	1.62	14.95	-10.36	-18.15	17.23	25.88	-31.89
Income tax expense	25.53	29.67	31.83	23.48	20.63	3.54	13.72	-3.27	-2.89	4.41	-7.58	-7.45	5.37	7.78	-39.64
Net income	98.09	159.52	137.55	91.39	62.12	1.40	48.94	-5.74	4.51	10.53	-2.79	-10.70	11.86	18.09	7.75

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12
Total revenue	171.17	183.11	191.84	174.41	170.53	186.52	188.82	182.39	171.84	178.11	180.56	145.71	140.02	135.02	120.13	123.47	120.37	120.89	112.20	101.66	103.02	95.92	83.43	85.81	84.69	83.38	80.14	79.05	79.79	89.69	75.54	71.04	58.39	60.40	57.92	65.19	56.67	63.54	64.22	68.03	59.37	76.91	63.87	53.85	56.89	55.88	59.71	49.00	45.87	54.88	59.32	62.52	52.96	52.05	56.62	49.41	46.24
Cost of revenue	100.85	97.44	93.19	87.92	85.28	99.88	86.88	87.23	84.55	81.97	72.15	72.97	66.18	63.86	61.62	60.11	64.54	64.65	61.02	54.29	58.07	59.09	46.92	52.63	47.87	50.00	44.89	46.66	48.89	55.00	46.28	44.88	41.33	39.82	37.28	38.44	33.84	43.58	36.61	36.32	34.46	43.74	46.29	40.54	43.61	43.92	47.92	34.01	33.36	35.25	39.04	35.04	33.41	30.28	34.98	25.98	22.78
Gross profit	70.32	85.67	98.65	86.49	85.25	86.65	101.94	95.17	87.29	96.14	108.40	72.74	73.84	71.17	58.51	63.36	55.83	56.23	51.18	47.38	44.95	36.83	36.51	33.18	36.82	33.38	35.25	32.39	30.90	34.69	29.26	26.16	17.06	20.58	20.64	26.75	22.83	19.96	27.61	31.71	24.90	33.17	17.58	13.32	13.28	11.96	11.79	15.00	12.51	19.63	20.28	27.49	19.56	21.77	0.00	0.00	0.00
Total operating expenses +	56.69	50.06	73.33	44.31	47.96	41.50	44.89	39.95	39.28	42.16	35.73	35.84	40.41	33.34	35.28	38.53	34.21	31.98	26.41	36.82	34.64	33.95	32.99	36.10	29.34	33.63	32.85	31.41	34.08	33.14	26.71	29.01	26.98	22.24	23.46	24.56	24.07	24.47	21.82	21.27	20.61	18.67	21.32	23.50	20.54	18.91	19.60	15.98	14.31	16.58	20.05	15.51	17.21	15.85	0.00	0.00	0.00
Selling, general and administrative	18.03	16.47	39.47	13.99	16.00	12.94	14.82	13.29	15.68	13.12	12.65	12.28	13.48	10.63	11.98	9.98	12.47	10.62	10.91	14.57	15.34	12.03	11.67	15.92	10.75	10.51	11.02	12.43	16.33	13.81	13.41	11.67	11.00	9.22	11.67	12.23	11.34	10.70	10.80	9.46	10.87	8.71	9.03	11.31	12.45	9.77	9.56	8.64	6.85	8.01	9.55	6.51	6.91	6.66	15.21	16.73	15.07
Research and development	26.74	23.31	22.35	20.08	20.10	18.14	21.08	17.65	14.23	20.42	16.66	16.84	19.82	17.24	18.51	22.80	16.22	17.29	10.76	18.12	14.77	18.13	17.64	16.15	15.30	19.64	18.61	16.00	14.61	16.73	11.34	15.47	14.26	11.39	10.04	10.73	11.25	12.28	9.72	10.48	8.39	8.65	11.12	10.73	6.57	7.64	8.59	5.99	6.21	7.28	9.04	7.79	8.90	8.74	7.49	9.00	6.71
Other operating expenses	11.93	10.28	11.51	10.24	11.87	10.42	9.00	9.01	9.37	8.62	6.41	6.72	7.11	5.47	4.78	5.76	5.52	4.08	4.75	4.13	4.54	3.79	3.67	4.03	3.29	3.48	3.22	2.99	3.14	2.60	1.96	1.88	1.72	1.63	1.76	1.60	1.48	1.49	1.29	1.33	1.35	1.31	1.17	1.47	1.52	1.50	1.45	1.35	1.26	1.29	1.46	1.20	1.39	0.45	-22.70	-25.73	-21.78
Operating income	13.63	35.61	25.32	42.18	37.29	45.14	57.05	55.22	48.01	53.98	72.68	36.90	33.43	37.83	23.23	24.82	21.61	24.25	24.77	10.56	10.31	2.88	3.52	-2.92	7.48	-0.24	2.40	0.97	-3.17	1.55	2.55	-2.86	-9.92	-1.66	-2.82	2.19	1.40	-4.51	5.80	10.33	4.08	14.37	-3.75	-10.26	-7.26	-7.02	-7.82	-1.17	-1.97	2.93	0.23	11.98	2.35	6.67	6.42	6.70	8.39
Non-operating income (net)	-3.58	-3.69	-3.81	-2.85	-6.43	-1.18	-9.37	-4.97	-0.71	-13.14	-9.43	-4.39	-0.65	3.37	-0.80	-1.93	6.72	2.70	12.88	3.66	-5.19	-9.62	3.56	1.42	-1.68	1.43	-0.82	60.12	-0.46	-0.96	0.02	-1.26	0.89	0.60	0.83	0.99	0.10	-0.11	0.20	-0.58	-0.26	-4.03	-0.53	0.03	1.06	1.21	-0.17	-0.70	-0.50	-0.15	0.11	-0.06	-0.16	-1.00	-1.71	-0.05	0.45
Income before tax	10.05	31.91	21.51	39.34	30.86	43.96	47.68	50.24	47.30	40.84	63.25	32.51	32.78	41.20	22.43	22.90	28.33	26.95	37.65	14.22	5.11	-6.74	7.08	-1.50	5.81	1.19	1.58	61.09	-3.63	0.59	2.57	-4.12	-9.03	-1.06	-1.99	3.17	1.50	-4.62	6.00	9.75	3.82	10.34	-4.28	-10.23	-6.20	-5.82	-7.98	-1.88	-2.47	2.78	0.34	11.92	2.19	5.67	4.72	6.65	8.84
Income tax expense	3.63	7.49	4.16	8.31	5.58	6.00	7.25	12.29	4.13	4.67	14.03	6.38	6.75	7.29	6.56	5.55	4.08	7.19	6.69	5.60	1.16	-0.95	2.29	-0.08	2.28	0.43	0.60	14.17	-1.48	-1.13	0.96	-1.33	-1.78	-2.53	-2.17	1.20	0.61	-1.88	2.11	2.86	1.33	2.81	-1.27	-3.58	-5.53	-3.30	-2.61	-0.70	-0.85	0.95	0.49	4.11	-0.19	1.31	1.43	1.74	3.30
Net income	6.42	24.43	17.35	31.03	25.29	37.96	40.43	37.95	43.18	36.17	49.22	26.12	26.03	33.91	15.87	17.35	24.25	19.76	29.55	7.77	5.04	-6.27	3.92	-0.19	3.95	-1.03	1.31	47.79	0.87	1.87	2.39	-2.79	-7.25	1.47	0.18	1.97	0.89	-2.74	3.89	6.90	2.49	7.53	-3.01	-6.65	-0.67	-2.52	-5.38	-1.18	-1.62	1.83	-0.16	7.81	2.38	4.36	3.28	4.91	5.54

4 days ago

Ask a follow up