Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	188.88	167.49	186.40	203.30	167.62	195.44	203.71	176.40	130.98
Cost of revenue	89.20	67.96	79.30	85.13	66.16	63.18	107.33	115.98	92.66
Gross profit	99.69	99.53	107.10	118.17	101.47	132.26	96.38	60.43	38.33
Total operating expenses +	163.67	165.53	180.41	319.97	323.03	341.14	385.79	292.43	256.04
Selling, general and administrative	66.12	80.78	90.08	122.33	144.34	159.70	245.93	102.92	99.72
Research and development	37.03	37.52	41.53	52.41	36.70	31.91	30.94	30.66	28.98
Other operating expenses	60.52	47.24	48.81	145.23	141.99	149.54	108.92	158.85	127.35
Operating income	-63.98	-66.01	-73.31	-201.80	-221.56	-208.89	-289.42	-232.00	-217.71
Non-operating income (net)	3.86	-31.55	-25.29	-4.37	14.43	-12.76	1.76	0.33	1.08
Income before tax	-60.12	-97.56	-98.60	-206.16	-207.13	-221.64	-287.66	-231.67	-216.64
Income tax expense	1.41	1.55	0.66	6.98	0.44	3.66	0.73	1.21	16.13
Net income	-61.53	-99.09	-104.16	-238.23	-226.87	-225.26	-287.91	-232.46	-227.44

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17
Total revenue	50.56	61.35	45.63	45.64	36.26	45.69	36.43	36.47	48.89	46.72	41.72	44.03	41.25	66.48	50.49	57.32	47.59	62.05	42.66	40.24	38.80	69.70	46.14	43.28	35.11	55.20	49.08	50.09	39.63	57.99	45.58	33.27	42.99	39.57
Cost of revenue	21.16	29.28	21.86	21.70	16.36	21.80	13.55	14.90	17.71	19.30	19.48	21.14	16.34	25.44	18.10	27.38	20.35	28.37	17.13	13.49	9.88	23.12	14.36	14.45	13.03	27.38	26.31	28.34	20.40	37.18	28.64	21.28	30.08	28.87
Gross profit	29.40	32.07	23.78	23.94	19.90	23.89	22.88	21.58	31.18	27.42	22.24	22.89	24.91	41.04	32.39	29.94	27.25	33.68	25.53	26.76	28.92	46.58	31.79	28.83	22.07	27.82	22.76	21.75	19.22	20.81	16.93	11.98	12.91	10.70
Total operating expenses +	43.27	43.47	41.18	40.46	38.56	41.22	42.99	41.81	39.52	28.07	40.59	44.96	53.34	90.86	75.54	97.67	93.63	118.35	89.58	78.33	76.67	114.34	70.84	75.35	74.58	96.28	88.27	107.80	76.61	90.66	71.92	68.23	65.17	61.62
Selling, general and administrative	17.95	14.33	17.64	16.96	17.19	25.18	18.94	19.21	17.45	27.72	16.80	18.53	25.16	34.79	22.57	33.99	38.32	74.46	34.34	34.24	35.51	11.55	31.62	38.48	36.47	70.66	39.17	57.95	35.03	13.65	30.43	32.83	41.02	26.01
Research and development	8.88	9.45	8.72	9.22	9.65	10.02	9.67	8.72	9.11	8.58	9.73	10.70	11.18	14.46	13.60	14.27	12.95	13.10	9.44	8.37	9.48	12.43	8.70	8.92	8.61	9.17	8.38	8.64	7.44	8.65	7.20	7.31	7.75
Other operating expenses	16.44	19.69	14.82	14.28	11.72	6.02	14.39	13.88	12.96	-8.23	14.06	15.73	16.99	41.62	39.38	49.41	42.36	30.79	45.80	35.72	31.68	90.37	30.52	27.94	29.49	16.45	40.72	41.21	34.13	68.36	34.28	28.09	16.41	35.62
Operating income	-13.87	-11.40	-17.40	-16.52	-18.66	-17.33	-20.11	-20.23	-8.33	-0.64	-18.35	-22.07	-28.43	-49.82	-43.15	-67.73	-66.39	-84.67	-64.05	-51.58	-47.75	-67.76	-39.05	-46.52	-52.50	-68.46	-65.50	-86.05	-57.39	-69.85	-54.99	-56.25	-52.11	-50.92
Non-operating income (net)	-3.95	1.71	-0.28	0.25	2.17	-0.32	2.32	-2.26	-31.30	-12.65	-3.03	-8.79	-0.81	0.64	-0.61	-0.97	-2.95	0.02	-1.48	0.08	18.74	-8.90	-4.79	-1.63	1.89	-2.19	5.39	-1.20	-0.28	0.35	-0.21	-0.23	0.46	0.42
Income before tax	-17.82	-9.68	-17.68	-16.27	-16.49	-17.65	-17.79	-22.49	-39.64	-13.30	-21.38	-30.86	-29.24	-49.18	-43.76	-68.70	-69.33	-84.66	-65.53	-51.49	-29.01	-76.66	-43.84	-48.15	-50.61	-70.65	-60.11	-87.25	-57.67	-69.50	-55.20	-56.47	-51.65	-50.50
Income tax expense	-0.09	0.61	0.26	0.32	0.22	1.89	-0.89	-0.48	1.02	-0.57	1.30	-0.17	0.10	5.67	0.79	0.27	0.14	0.37	0.10	-0.30	0.32	1.95	1.06	0.59	0.14	0.58	-0.25	0.23	0.10	0.51	0.22	0.31	0.15	0.17
Net income	-17.73	-10.29	-17.94	-16.59	-16.71	-19.53	-16.90	-22.00	-40.65	-17.65	-22.87	-31.88	-31.76	-54.86	-44.56	-68.97	-69.46	-85.02	-65.61	-51.18	-29.33	-78.82	-44.82	-48.68	-50.67	-71.09	-59.75	-87.37	-57.69	-72.19	-54.25	-56.09	-51.05	-49.93

4 days ago

Ask a follow up