Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15
Total revenue 1,407.34 1,452.08 1,585.35 1,387.42 764.62 605.11 1,291.59 1,528.93 692.49 302.40 535.58
Cost of revenue 1,210.27 1,232.61 1,353.69 1,226.67 743.76 634.37 1,142.85 1,330.45 634.71 346.53 523.33
Gross profit 197.08 219.47 231.66 160.76 20.86 -29.27 148.74 198.48 57.78 -44.13 12.25
Total operating expenses + 161.32 164.98 170.47 121.59 86.40 365.51 125.67 106.33 84.21 36.73 59.65
Operating income 35.76 54.49 61.19 39.16 -65.54 -394.78 23.07 61.67 -30.00 -298.97 -68.77
Non-operating income (net) -15.90 -5.47 -42.17 16.65 15.60 -8.43 -16.99 -5.67 -5.98 -15.50 -12.80
Income before tax 19.86 49.02 19.02 55.81 -49.94 -403.21 6.09 56.00 -35.98 -314.47 -81.57
Income tax expense -1.61 13.57 -60.20 0.96 0.15 -1.48 1.95 1.70 -0.85 -0.52 0.32
Net income 21.22 30.64 74.40 48.28 -42.23 -338.68 2.78 36.51 -16.82 -1.04 -81.89
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15
Total revenue 365.96 346.50 322.24 364.22 374.38 349.05 371.35 365.13 366.55 374.86 389.27 404.63 416.59 381.68 375.07 335.90 294.77 255.13 204.63 161.12 143.74 133.34 101.24 92.24 278.29 276.09 328.97 323.89 362.65 362.32 396.97 393.25 376.40 304.24 153.88 134.45 99.93 86.73 73.91 62.92 78.84 98.59
Cost of revenue 300.68 302.35 235.11 306.46 318.61 304.86 308.90 304.98 313.87 320.30 333.01 343.45 356.93 340.11 316.23 300.24 270.09 237.22 195.65 162.75 148.14 137.28 118.14 115.96 262.99 254.28 287.97 283.95 316.65 327.91 337.57 336.52 328.45 277.98 134.37 122.20 100.17 92.66 82.88 80.22 90.78 80.54
Gross profit 64.16 44.15 87.13 57.75 55.77 44.18 62.45 60.16 52.68 54.56 56.27 61.17 59.67 41.57 58.84 35.66 24.68 17.91 8.99 -1.64 -4.40 -3.94 -16.90 -23.72 15.30 21.81 40.99 39.94 46.00 34.41 59.40 56.73 47.95 26.26 19.51 12.25 -0.24 -5.92 -8.97 -17.30 -11.94 18.05
Total operating expenses + 40.22 43.28 88.90 42.33 40.23 41.58 37.93 39.79 45.67 47.85 39.52 35.44 47.67 34.83 30.33 27.38 28.97 26.26 22.76 16.74 20.65 17.99 17.31 24.09 306.13 29.02 28.23 28.20 33.38 26.34 26.09 27.68 26.22 33.60 16.46 23.75 10.40 9.16 9.13 8.83 9.61 40.88
Operating income 23.94 0.88 -1.77 15.43 15.54 2.61 24.52 20.36 7.01 6.71 16.75 25.74 12.00 6.74 28.43 8.28 -4.29 -8.35 -13.78 -18.37 -25.04 -21.93 -34.21 -47.81 -290.83 -7.21 12.48 11.18 6.63 -13.98 32.26 24.80 18.60 -8.04 2.46 -11.91 -12.51 -21.33 -31.27 -224.82 -21.55 -23.27
Non-operating income (net) -12.07 -12.39 4.50 0.77 -3.09 -2.43 0.15 -1.51 -1.68 -40.25 0.03 -2.79 1.90 1.11 -3.44 6.48 12.49 19.86 -0.46 -1.16 -2.64 -0.26 -2.25 -5.37 -0.55 -6.59 -2.80 -2.54 -5.06 -4.46 0.42 0.38 -2.01 -7.44 -0.16 1.28 0.33 -4.30 -3.91 -3.36 -3.93 -3.44
Income before tax 11.87 -11.52 2.73 16.19 12.45 0.17 24.66 18.86 5.33 -33.54 16.78 22.95 13.90 7.86 24.99 14.76 8.20 11.51 -14.24 -19.53 -27.68 -22.19 -36.46 -53.17 -291.38 -13.81 9.67 8.64 1.58 -18.45 32.68 25.17 16.59 -15.48 2.30 -10.63 -12.17 -25.63 -35.18 -228.18 -25.48 -26.71
Income tax expense 2.43 -9.46 0.43 4.52 2.89 2.31 5.85 3.96 1.45 -61.18 0.48 0.39 0.20 0.29 0.28 0.18 0.21 0.36 -0.03 0.08 -0.26 -0.98 -0.20 -0.13 -0.16 -1.30 2.50 0.57 0.18 -0.32 1.42 0.15 0.46 -0.53 -0.29 -0.14 0.11 -0.92 0.03 0.06 0.31 0.07
Net income 8.61 -0.35 2.68 10.65 8.24 -1.64 15.79 12.87 3.63 27.60 14.35 20.12 12.35 7.65 21.32 12.50 6.80 9.49 -12.04 -16.57 -23.11 -17.98 -30.54 -44.30 -245.86 -9.93 5.38 6.20 1.14 -13.50 22.95 16.96 10.10 -9.65 1.22 -4.22 -4.17 -1.04 -35.20 -228.24 -25.79 -26.53
4 days ago