Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13
Total cash and short-term investments + 120.46 236.69 136.97 99.96 89.14 102.02 147.08 101.32 73.00 21.46 18.00 3.87 3.04
Accounts receivable, net 33.08 20.30 15.44 12.70 11.72 7.05 0.20 0.08
Inventories 16.46 9.23 5.67 4.33 4.83 1.96 0.32 0.11
Other current assets 16.02 9.92 11.10 11.91 8.70 4.59 1.56 0.93 1.16 0.49 1.16 0.42 0.11
Total current assets 186.02 276.14 169.19 128.91 114.39 115.62 148.63 102.24 74.47 22.04 19.13 4.29 3.15
Total non-current assets + 14.43 9.58 9.13 6.71 5.36 6.39 53.75 1.32 1.08 1.02 0.26 0.07 0.08
Total assets 200.46 285.71 178.31 135.62 119.75 122.01 202.39 103.56 75.55 23.06 19.39 4.36 3.23
Total current liabilities + 46.42 45.95 31.21 23.92 22.38 21.44 19.48 13.47 7.04 3.14 2.24 0.89 0.48
Total non-current liabilities + 259.51 248.57 212.31 201.06 88.95 4.21 2.60 0.00 0.00 3.61 0.87
Total liabilities 305.93 294.51 243.52 224.98 111.33 25.65 22.09 13.47 7.04 6.75 2.24 0.89 0.48
Total stockholders' equity + -105.47 -8.80 -65.21 -89.36 8.41 96.36 180.30 90.09 68.52 16.31 17.15 3.47 2.74
Common shares outstanding 48 43 29 23 22 22 21 16 10 12 2 2 2
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Mar-15 Dec-14
Total cash and short-term investments + 141.60 120.46 127.03 156.95 195.89 236.69 249.58 241.08 164.87 137.79 147.42 47.30 65.05 99.96 95.91 111.74 136.44 89.14 106.21 121.03 75.91 102.02 119.62 125.12 119.09 147.08 158.19 189.16 246.69 101.32 109.68 119.31 127.66 73.00 115.17 77.19 21.36 21.46 8.21 15.07 15.07 18.00 3.87 3.87
Accounts receivable, net 55.41 33.08 19.70 19.65 19.64 20.30 22.80 17.42 14.16 15.44 12.85 15.51 12.49 12.70 9.43 11.60 9.50 11.72 7.78 9.51 6.30 7.05 2.81 0.40 0.11 0.23 0.00 0.20 0.03 0.01 0.08
Inventories 20.92 16.46 8.34 7.13 7.59 9.23 7.59 7.44 7.24 5.67 5.00 4.99 5.47 4.33 4.86 5.05 4.76 4.83 3.81 3.42 3.33 1.96 1.35 1.13 0.20 0.14 0.35 0.32 0.14 0.40 0.11
Other current assets 19.53 16.02 13.47 13.14 14.06 9.92 15.13 13.03 10.49 10.28 16.86 13.54 12.96 11.10 11.39 11.24 9.83 8.70 7.34 6.53 7.54 4.59 5.56 3.29 2.78 1.56 1.68 2.03 1.60 0.93 1.88 1.22 0.92 1.16 1.11 0.80 0.49 0.39 0.87 1.16 0.42
Total current assets 237.46 186.02 168.55 196.87 237.18 276.14 295.10 278.97 196.76 169.19 182.12 81.33 95.97 128.91 121.59 139.62 160.52 114.39 125.14 140.50 93.08 115.62 129.34 129.94 121.87 148.63 159.88 191.19 248.30 102.24 111.47 120.70 128.74 74.47 80.45 78.30 21.36 22.04 8.60 15.07 15.94 19.13 3.87 4.29
Total non-current assets + 16.23 14.43 16.50 11.85 10.44 9.58 6.85 2.88 3.81 9.13 11.51 14.03 16.98 6.71 6.88 6.52 5.19 5.36 9.46 13.27 4.33 6.39 10.56 31.13 45.06 53.75 66.88 47.37 3.76 1.32 1.09 0.80 0.67 1.08 0.74 0.74 -21.36 1.02 0.80 -15.07 1.56 0.26 -3.87 0.07
Total assets 253.69 200.46 185.05 208.72 247.62 285.71 301.94 281.85 200.57 178.31 193.63 95.36 112.95 136.24 128.47 146.14 165.72 119.75 134.60 153.77 97.41 122.01 139.89 161.08 166.93 202.39 226.75 238.57 252.05 103.56 112.56 121.50 129.40 75.55 81.19 79.04 23.06 9.40 17.51 19.39 4.36
Total current liabilities + 50.64 46.42 42.24 47.55 42.00 45.95 32.79 34.22 26.34 31.21 25.79 26.77 25.23 23.92 19.00 18.04 19.09 22.38 19.81 19.06 17.01 21.44 17.62 16.42 14.21 19.48 14.09 11.84 10.28 13.47 8.98 7.95 5.54 7.04 4.93 4.97 3.14 3.96 3.50 2.24 0.89
Total non-current liabilities + 327.31 259.51 258.21 254.55 252.08 248.57 243.64 217.31 214.37 212.31 209.84 207.03 204.27 201.06 172.76 169.01 163.70 88.95 83.26 78.44 3.92 4.21 1.75 1.99 2.27 2.60 1.75 1.94 2.18 3.61
Total liabilities 377.94 305.93 300.45 302.09 294.08 294.51 276.43 251.54 240.71 243.52 235.63 233.80 229.51 224.98 191.76 187.05 182.79 111.33 103.07 97.50 20.92 25.65 19.37 18.42 16.48 22.09 15.84 13.79 12.46 13.47 8.98 7.95 5.54 7.04 4.93 4.97 6.75 3.96 3.50 2.24 0.89
Total stockholders' equity + -124.25 -105.47 -115.41 -93.38 -46.46 -8.80 25.52 30.31 -40.13 -65.21 -41.99 -138.43 -116.55 -88.74 -63.29 -40.91 -17.07 8.41 31.54 56.27 76.49 96.36 120.53 142.66 150.45 180.30 210.92 224.78 239.59 90.09 103.58 113.55 123.87 68.52 76.26 74.07 19.92 16.31 5.44 14.01 14.01 17.15 3.47 3.47
Common shares outstanding 50 49 48 48 47 47 43 37 33 36 32 23 23 23 23 23 23 22 22 22 22 22 22 22 21 21 21 21 19 16 16 16 15 14 13 9 11 11 12 12 2 2 2 2
4 days ago