Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 3,058.11 2,034.26 2,368.09 2,440.82 1,343.63 610.25 92.42
Cost of revenue 4,142.02 2,910.43 2,778.22 2,342.45 1,336.69 553.72 39.79
Gross profit -1,083.91 -876.17 -410.14 119.44 11.06 56.52 52.63
Total operating expenses + 902.60 937.14 3,890.93 1,033.40 971.69 499.49 244.53
Operating income -1,986.51 -1,813.31 -1,522.84 -913.96 -960.64 -440.49 -191.91
Non-operating income (net) -374.42 -245.75 331.51 464.96 -49.89 -30.84 -4.05
Income before tax -2,360.92 -2,059.06 -1,191.33 -449.01 -1,010.53 -471.32 -195.96
Income tax expense -3.69 -9.17 29.76 -3.08 13.54 2.02
Net income -2,357.23 -2,049.90 -1,181.88 -479.02 -1,007.45 -484.86 -197.98
Show Quarterly Income Statement
Mar-26 Jun-25 Mar-25 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 633.00 711.30 711.30 564.22 572.65 345.35 533.22 613.18 685.25 546.02 985.15 435.45 589.07 452.23 589.51 212.90 267.39 267.39 295.12 295.12 10.00 10.00
Cost of revenue 653.00 701.10 701.10 988.66 570.90 376.19 969.17 609.58 686.06 527.60 923.18 431.39 528.39 459.49 589.71 247.65 249.48 249.48 257.18 257.18 19.68 19.68
Gross profit -20.00 10.20 10.20 -424.43 1.74 -30.84 -435.96 3.60 -0.81 18.42 61.97 4.06 60.68 -7.27 -0.20 -34.75 17.91 17.91 37.94 37.94 -9.68 -9.68
Total operating expenses + -20.00 558.00 558.00 250.00 236.34 200.81 292.24 264.81 273.54 217.82 266.67 200.46 315.63 250.65 287.80 258.11 0.64 0.12 0.00 155.94 96.33 96.33
Operating income -547.80 -547.80 -674.43 -234.60 -231.65 -728.19 -261.21 -274.35 -199.40 -204.70 -196.40 -254.95 -257.91 -337.30 -292.86 -0.64 -0.12 0.00 -115.48 -106.01 -106.01
Non-operating income (net) 0.00 -70.49 -70.49 -93.86 -18.69 -39.34 7.70 108.42 -27.10 192.82 -53.50 501.19 29.45 -12.18 -8.57 -6.53 -10.55 -1.25 0.00 -11.18 -3.00 -3.00
Income before tax -618.28 -618.28 -768.29 -253.29 -270.99 -720.50 -152.79 -301.45 -6.58 -258.20 304.79 -225.50 -270.09 -345.86 -299.39 -11.20 -1.37 0.00 -126.65 -109.01 -109.01
Income tax expense 21.74 1.00 -11.00 13.69 3.31 -15.61 2.58 2.61 2.39 4.24 5.40 2.74 4.40 -9.08 3.06 3.18 3.18 7.29 7.29 -0.52 -0.52
Net income -383.00 -596.54 -596.54 -323.10 -266.99 -274.30 -704.89 -155.37 -304.06 -8.98 -262.44 299.39 -228.24 -274.49 -336.79 -302.45 -11.20 -1.37 0.00 -133.94 -108.49 -108.49
4 days ago