Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	542.16	515.54	550.42	586.87	512.92	424.19	469.00	470.10	423.48	396.80	382.31	404.02	409.46	576.92	588.51	552.64	498.98	691.71	685.95	655.61
Cost of revenue	333.43	327.33	359.56	377.26	329.69	284.25	312.28	301.47	282.07	256.36	254.57	272.12	288.11	475.54	478.66	432.73	400.14	554.33	553.05	534.78
Gross profit	208.73	188.21	190.86	209.61	183.24	139.95	156.72	168.63	141.42	140.44	127.74	131.90	121.35	101.38	109.85	119.91	98.84	137.37	132.89	120.83
Total operating expenses +	123.99	111.67	108.73	115.62	106.45	92.10	96.47	98.77	97.04	84.86	96.59	81.70	93.21	97.30	91.88	90.62	81.27	100.90	97.97	88.93
Selling, general and administrative	98.72	88.29	87.83	91.52	82.60	67.79	70.41	73.57	71.94	61.62	57.43	59.14	69.99	80.39	71.89	72.31	67.12	82.59	82.08	70.91
Research and development	25.27	23.39	24.92	24.10	23.86	24.32	25.97	25.30	25.15	24.04	22.46	22.56	23.22	20.92	19.99	18.31	14.15	18.31	15.90	15.87
Other operating expenses	0.00	0.00	-4.01	0.00	0.00	-0.01	0.09	-0.11	-0.05	-0.80	16.70	0.00	0.00	-4.00	0.00	0.00	0.00	0.00	0.00	2.14
Operating income	84.74	76.54	75.05	93.99	76.78	47.85	60.25	69.87	44.37	55.58	31.15	50.20	28.14	4.08	17.97	29.29	17.57	36.48	34.92	31.90
Non-operating income (net)	-0.97	-5.31	0.10	-13.26	-137.66	-2.37	-9.98	-11.77	-4.12	1.67	-18.89	-10.85	-10.08	22.86	8.37	-1.26	-37.98	-7.18	-2.44	-1.24
Income before tax	83.77	71.22	75.15	80.74	-60.88	45.48	50.27	58.10	40.25	57.25	12.26	39.35	18.06	26.94	26.34	28.03	-20.41	29.30	32.48	30.67
Income tax expense	18.45	13.11	14.62	21.16	-19.01	10.79	14.12	11.57	25.81	22.87	5.31	12.83	16.07	6.61	5.37	5.99	13.64	-0.59	7.06	6.47
Net income	65.32	58.11	60.53	59.58	-41.87	34.69	36.15	46.53	14.45	34.38	6.95	26.52	1.22	20.33	20.97	22.04	-34.05	29.89	25.41	24.20

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	139.50	137.57	143.25	135.54	125.81	127.31	132.41	130.09	125.72	124.69	134.59	145.25	146.03	142.28	151.91	144.98	147.70	132.53	122.38	129.59	128.21	123.14	113.86	84.12	103.08	115.04	115.65	120.68	117.63	119.81	118.64	118.00	113.59	111.65	106.44	105.74	100.16	101.58	99.73	98.69	96.71	93.28	90.65	100.07	98.31	100.38	99.96	102.98	100.71	102.39	159.56	151.56	149.51	138.30	137.36	154.29	146.97	144.00	146.07	146.92	151.52	145.03	139.36	138.85	129.40	133.89	126.57	120.40	118.13	162.83	170.03	186.09	172.76	178.27	174.79	169.62	163.26	173.52	165.68	165.93	150.49
Cost of revenue	85.85	84.29	88.00	82.56	79.85	79.04	82.56	83.41	81.42	83.63	87.20	93.85	94.09	92.73	98.35	92.97	93.21	86.24	76.28	81.56	86.06	80.25	76.46	57.11	70.42	76.64	78.88	79.71	77.05	77.35	76.73	76.24	75.21	77.36	68.97	69.95	65.79	65.72	63.11	64.24	63.24	63.13	59.20	66.70	66.18	67.35	67.46	69.16	70.09	72.22	122.03	116.07	118.33	111.50	110.76	128.36	124.92	118.16	118.61	119.05	122.36	115.90	109.39	108.51	98.92	102.94	100.38	98.52	98.30	133.08	136.68	145.94	138.93	142.66	141.00	136.68	132.92	147.59	136.83	131.95	118.42
Gross profit	53.64	53.28	55.25	52.98	45.96	48.27	49.85	46.69	44.31	41.06	47.39	51.39	51.94	49.56	53.56	52.01	54.49	46.30	46.10	48.03	42.15	42.89	37.39	27.01	32.65	38.40	36.77	40.97	40.57	42.46	41.92	41.76	38.38	34.30	37.46	35.79	34.37	35.86	36.63	34.46	33.47	30.15	31.45	33.37	32.14	33.03	32.50	33.82	30.62	30.17	37.53	35.49	31.18	26.80	26.59	25.94	22.05	25.84	27.46	27.87	29.16	29.12	29.97	30.34	30.48	30.95	26.19	21.88	19.83	29.75	33.35	40.15	33.82	35.62	33.79	32.94	30.34	25.93	28.85	33.98	32.07
Total operating expenses +	32.62	30.65	34.12	29.40	29.81	27.86	27.54	27.42	28.86	24.77	24.99	30.42	28.57	28.90	30.21	28.53	27.98	29.10	26.38	26.97	24.01	25.14	22.61	20.19	24.16	24.18	24.60	23.28	24.33	23.83	24.97	26.09	23.88	31.61	22.32	21.87	21.25	20.79	22.33	21.73	21.04	19.89	32.92	20.71	20.91	21.58	19.71	21.15	19.27	22.71	26.48	26.52	27.66	21.89	19.55	17.09	20.12	16.45	19.71	22.65	23.40	21.69	22.20	22.60	24.13	22.69	19.90	18.71	19.97	23.86	25.26	26.26	25.29	23.71	23.88	25.04	25.39	19.65	20.17	23.99	20.83
Selling, general and administrative	25.98	24.80	27.22	23.08	23.62	22.19	22.51	21.33	22.26	19.48	18.67	23.69	21.98	23.49	24.00	22.24	21.79	23.41	19.92	20.94	18.33	19.48	16.88	14.67	16.76	18.04	17.77	17.04	17.52	18.13	18.45	19.62	17.37	24.97	15.92	15.81	15.25	15.17	16.05	15.76	14.87	13.81	12.70	15.20	15.70	15.78	13.90	15.80	13.60	7.07	17.80	20.75	21.41	22.22	19.39	19.40	19.40	16.82	18.30	18.40	18.40	17.37	17.10	18.30	19.50	18.76	16.50	15.20	16.60	19.35	20.80	21.50	21.00	20.05	19.82	20.90	15.75	15.75	16.30	19.50	16.90
Research and development	6.63	5.85	6.90	6.33	6.19	5.67	5.03	6.09	6.60	5.29	6.32	6.72	6.59	5.41	6.21	6.29	6.19	5.69	6.45	6.03	5.69	5.66	5.72	5.52	7.41	6.11	6.81	6.26	6.79	5.80	6.52	6.48	6.51	6.71	6.38	6.05	6.00	5.63	6.28	5.97	6.16	6.08	5.69	5.49	5.20	5.80	5.81	5.33	5.63	5.48	5.72	5.77	6.25	5.33	4.35	5.13	6.11	5.21	5.16	4.59	5.03	4.33	5.09	4.32	4.58	3.93	3.41	3.47	3.35	4.73	4.51	4.75	4.32	3.62	4.06	4.10	4.12	3.94	3.78	4.07	4.09
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	-0.01	0.03	0.02	-0.02	0.02	-0.11	0.00	0.00	0.00	-0.08	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	14.53	0.02	0.01	0.00	0.00	0.01	0.04	10.16	2.97	0.00	0.00	-5.65	-4.19	-7.45	-5.39	-5.57	-3.76	-0.34	-0.03	0.00	0.01	-0.02	0.05	0.00	-0.01	0.04	0.02	-0.22	-0.05	0.01	-0.02	0.04	0.00	0.04	5.53	-0.03	0.09	0.42	-0.16
Operating income	21.03	22.63	21.13	23.58	16.15	20.41	22.31	19.27	15.45	16.29	22.40	20.98	23.38	20.66	23.35	23.48	26.50	17.20	19.73	21.06	18.14	17.75	14.79	6.83	8.49	14.22	12.17	17.69	16.24	18.63	16.95	15.67	14.51	2.68	15.15	13.92	13.12	15.07	14.29	24.10	12.43	0.93	-3.85	10.54	10.49	10.31	11.22	9.95	10.85	5.11	10.09	1.73	2.96	12.24	6.80	5.71	1.93	7.20	7.75	4.53	5.76	5.98	7.77	7.74	6.35	8.26	6.28	3.17	-35.54	3.78	4.89	13.78	8.38	9.51	9.92	7.90	4.95	6.28	8.19	9.07	9.28
Non-operating income (net)	0.65	2.32	-1.41	-0.59	-0.02	-3.06	0.14	-1.50	-1.79	1.34	-3.66	-4.90	-0.67	0.11	-6.05	-6.56	-0.76	-2.45	-109.55	-21.66	-3.35	1.61	-0.55	-0.94	-2.50	-1.39	-4.97	-1.74	-1.96	-1.76	-2.59	-4.10	0.80	-2.54	-1.19	0.00	-0.90	-3.70	-2.56	-1.92	-0.47	-1.61	-3.07	0.32	-1.48	-1.55	0.70	-0.30	-1.82	1.38	0.30	-0.94	-0.20	0.49	0.60	-1.20	0.37	0.01	-0.26	0.51	0.83	-0.26	1.59	-0.48	-0.67	-0.35	-0.63	-0.47	-1.14	0.24	-0.92	-1.02	0.17	0.51	-0.05	-0.43	0.17	-0.02	-0.37	-0.78	-0.98
Income before tax	21.67	24.95	19.72	22.98	16.12	17.35	22.45	17.77	13.66	17.63	18.74	16.08	22.71	20.77	17.30	16.92	25.75	14.75	-89.82	-0.60	14.79	19.36	14.24	5.89	5.99	12.84	7.20	15.95	14.28	16.87	14.36	11.57	15.30	0.15	13.96	13.92	12.23	11.37	11.73	22.18	11.97	-0.68	-6.92	10.86	9.00	8.76	11.92	9.64	9.03	6.49	10.39	0.78	2.76	12.72	7.41	4.51	2.30	7.21	7.50	5.04	6.59	5.73	9.36	7.26	5.68	7.91	5.65	2.70	-36.68	4.02	3.96	12.76	8.55	10.01	9.87	7.48	5.12	6.26	7.82	8.29	8.30
Income tax expense	4.48	5.21	6.03	4.46	2.76	3.75	3.76	3.06	2.54	2.31	4.77	3.18	4.37	5.83	5.50	4.32	5.51	5.59	-25.92	-1.48	2.80	4.41	3.16	1.04	2.18	2.78	4.48	4.01	2.86	-0.69	4.14	4.36	3.76	13.77	4.34	3.96	3.74	3.06	8.01	7.69	4.10	12.97	-2.16	-8.22	2.72	1.79	3.81	3.28	3.95	1.81	3.57	12.12	-0.81	3.89	1.49	1.21	0.01	1.35	1.64	0.90	1.48	0.93	2.45	1.37	1.25	3.76	1.17	9.73	-1.03	-1.63	-3.65	2.81	1.88	2.35	2.07	1.57	1.08	0.51	1.91	1.97	2.08
Net income	17.20	19.74	13.69	18.53	13.37	13.61	18.68	14.71	11.12	15.32	13.97	12.90	18.34	14.94	11.80	12.60	20.24	9.17	-63.90	0.88	11.99	14.95	11.07	4.86	3.81	10.06	2.72	11.94	11.42	17.56	10.21	7.21	11.55	-13.62	9.62	9.97	8.48	8.31	3.72	14.49	7.86	-13.65	-4.76	19.08	6.29	6.96	8.12	6.36	5.08	-2.98	6.82	-11.34	3.57	8.83	5.92	3.30	2.28	5.86	5.86	4.13	5.12	4.80	6.92	5.89	4.43	4.14	4.48	-7.03	-35.65	5.65	7.61	9.96	6.67	7.67	7.79	5.91	4.05	5.74	5.91	6.32	6.23

4 days ago

Ask a follow up