Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	225.21	187.34	159.01	138.58	127.36	112.30	106.71	83.94	60.43	41.11	27.33	16.82	10.95	7.69	4.85	0.09	24.91	0.07	0.10	0.13
Cost of revenue	57.86	45.36	37.14	29.78	22.93	21.58	17.35	12.92	9.31	6.47	4.85	3.44	2.44	1.96	2.43	1.24
Gross profit	167.35	141.98	121.87	108.81	104.43	90.72	89.36	71.01	51.11	34.64	22.48	13.38	8.51	5.73	2.42	0.09	24.91	0.07	0.10	0.13
Total operating expenses +	175.20	145.26	143.33	138.52	129.84	113.90	120.77	91.51	59.07	42.77	31.75	23.18	18.10	13.53	9.39	1.94	8.96	1.13	0.90	0.52
Selling, general and administrative	44.58	39.04	38.41	40.91	32.34	26.40	31.31	23.12	14.73	10.13	8.42	6.95	5.72	5.22	4.32	5.90			0.90	0.52
Research and development	32.89	27.77	27.34	25.63	24.18	17.85	17.51	11.77	6.70	4.21	3.24	3.03	2.13	1.43	0.70	0.16
Other operating expenses	97.74	78.46	77.58	71.98	73.33	69.66	71.95	56.62	37.64	28.43	20.09	13.19	10.26	6.88	4.38	-4.11	8.96	1.13	0.00	0.00
Operating income	-7.85	-3.29	-21.46	-29.71	-25.42	-23.18	-31.41	-20.50	-7.95	-8.13	-9.27	-9.80	-9.59	-7.80	-6.97	-1.85	15.96	-1.06	-0.80	-0.40
Non-operating income (net)	-7.85	-6.68	-0.25	0.76	-1.57	-0.60	2.27	-1.90	-2.49	-6.28	-4.09	-7.91	-4.96	-2.35	0.07	0.02	0.00	0.02	0.05	0.03
Income before tax	-15.70	-9.96	-21.72	-28.95	-26.99	-23.79	-29.14	-22.40	-10.45	-14.41	-13.36	-17.71	-14.56	-10.16	-6.90	-1.83	15.96	-1.04	-0.75	-0.37
Income tax expense			5.39	-1.61	1.08	1.02	-0.01	0.66	2.49	6.28	4.09	7.91	4.96	-0.74	-0.13	-0.51	1.04	-0.02	-0.05	-0.03
Net income	-15.70	-9.96	-21.72	-28.95	-26.99	-23.79	-29.12	-22.40	-10.45	-14.41	-13.36	-17.71	-14.56	-9.42	-9.22	-1.32	15.05	-1.04	-0.75	-0.37

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	61.46	59.90	60.08	56.66	48.56	49.41	48.64	47.91	41.38	42.92	41.27	38.16	36.66	36.16	36.96	34.45	31.01	31.54	31.20	33.58	31.04	32.50	33.43	22.12	24.26	28.16	28.56	26.70	23.29	23.43	22.66	20.58	17.26	16.97	16.05	15.17	12.24	11.41	11.21	10.38	8.11	7.81	8.15	6.42	4.95	4.79	4.67	4.21	3.14	2.99	2.96	2.86	2.14	2.05	1.98	2.01	1.65	1.36	1.14	1.23	1.12	0.04	0.80	0.00	0.02	24.24	0.02	0.61	0.04	0.03	0.01	0.01	0.02						0.03		0.09
Cost of revenue	15.27	15.50	14.09	14.64	13.63	11.83	12.21	12.57	8.76	9.16	9.57	8.50	6.71	6.14	6.18	6.28	5.55	5.43	5.24	7.09	5.17	5.46	5.70	5.61	4.82	4.88	4.51	4.24	3.71	3.64	3.46	3.11	2.71	2.61	2.50	2.28	1.92	1.83	1.70	1.53	1.41	1.42	1.41	1.04	0.98	0.96	0.90	0.89	0.70	0.60	0.65	0.63	0.56	0.48	0.54	0.50	0.44	0.53	1.13	0.42	0.34	0.76	0.16	0.35	0.00
Gross profit	46.19	44.41	45.99	42.02	34.93	37.58	36.44	35.35	32.62	33.76	31.70	29.65	29.96	30.02	30.78	28.17	25.46	26.11	25.97	26.49	25.87	27.03	27.73	16.51	19.45	23.28	24.05	22.46	19.57	19.79	19.20	17.48	14.55	14.36	13.54	12.89	10.33	9.58	9.51	8.85	6.71	6.39	6.74	5.38	3.97	3.84	3.78	3.33	2.44	2.39	2.31	2.23	1.58	1.57	1.44	1.51	1.21	0.83	0.01	0.80	0.78	0.04	0.03	0.00	0.02	24.24	0.02	0.61	0.04	0.03	0.01	0.01	0.02						0.03		0.09
Total operating expenses +	49.02	54.18	44.08	40.35	36.59	35.56	36.75	35.77	37.18	36.96	35.73	36.55	37.30	35.63	35.64	36.09	36.78	31.46	32.65	33.64	32.09	32.41	28.78	24.77	27.95	30.70	30.17	30.13	29.77	25.64	24.03	22.30	19.54	16.16	15.04	14.34	13.53	12.30	10.69	10.45	9.33	9.05	8.66	7.53	6.51	6.55	5.58	5.62	5.43	5.19	4.58	4.42	3.91	3.80	3.48	3.10	3.16	2.82	2.64	2.25	2.14	0.56	1.52	0.34	0.39	8.15	0.16	0.47	0.18	0.16	0.60	0.19	0.19	0.13	0.47	0.17	0.13	0.18	0.10	0.11	0.14
Selling, general and administrative	12.87	14.59	10.84	9.69	9.46	8.83	10.83	9.42	9.96	7.48	9.87	10.55	9.00	8.94	8.80	9.40	9.62	7.43	7.88	8.67	8.36	7.67	6.82	6.40	5.50	6.98	7.74	7.38	9.20	6.37	6.07	5.67	5.01	4.07	3.78	3.38	3.50	2.77	2.48	2.74	2.15	2.32	2.21	1.98	1.91	1.70	1.65	1.71	1.90	1.48	1.23	1.40	1.61	1.45	1.39	1.15	1.23	2.02	2.02	1.20	0.72	1.41	1.11	1.48	1.54						0.60	0.19	0.19	0.13	0.47	0.17	0.13	0.18	0.10	0.11	0.14
Research and development	7.52	12.38	7.57	6.85	6.09	6.73	7.00	6.66	7.41	7.30	6.69	7.14	6.68	6.81	7.05	7.02	6.28	6.30	6.40	5.72	5.75	4.93	4.23	4.07	4.61	4.91	4.18	4.28	4.14	3.81	3.31	2.60	2.06	1.97	1.80	1.52	1.41	1.18	1.12	0.94	0.98	0.89	0.94	0.74	0.67	0.98	0.68	0.56	0.81	0.63	0.59	0.50	0.41	0.37	0.39	0.37	0.30	0.08	0.08	0.10	0.11	0.08	0.04	0.02	0.02
Other operating expenses	28.63	27.21	25.68	23.80	21.05	20.00	18.92	19.70	19.82	22.18	19.17	18.86	21.62	19.88	19.79	19.67	20.89	17.73	18.37	19.25	17.97	19.81	17.73	14.29	17.84	18.80	18.25	18.47	16.43	15.46	14.65	14.03	12.47	10.12	9.47	9.44	8.61	8.35	7.09	6.78	6.21	5.83	5.51	4.81	3.93	3.87	3.25	3.36	2.72	3.08	2.76	2.53	1.89	1.98	1.70	1.58	1.63	0.73	0.54	0.95	1.31	-0.93	0.37	-1.16	-1.16	8.15	0.16	0.47	0.18	0.16	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating income	-2.83	-9.77	1.91	1.67	-1.66	2.02	-0.32	-0.43	-4.56	-3.19	-4.03	-6.90	-7.34	-5.61	-4.86	-7.92	-11.32	-5.35	-6.69	-7.15	-6.22	-5.37	-1.05	-8.25	-8.51	-7.42	-6.11	-7.67	-10.20	-5.86	-4.84	-4.82	-4.99	-1.81	-1.50	-1.45	-3.20	-2.72	-1.18	-1.61	-2.62	-2.65	-1.92	-2.15	-2.54	-2.71	-1.80	-2.30	-2.99	-2.80	-2.28	-2.19	-2.32	-2.23	-2.04	-1.59	-1.94	-1.99	-2.63	-1.45	-0.90	-0.52	-0.88	-0.34	-0.37	16.08	-0.13	0.14	-0.13	-0.12	-0.59	-0.18	-0.17	-0.03	-0.47	-0.17	-0.13	-0.18	-0.08	-0.12	-0.06
Non-operating income (net)	-16.75	-3.38	-1.20	-1.09	-2.17	-1.57	-1.54	-1.49	-2.08	-0.70	-0.06	0.24	0.27	0.19	0.54	0.18	-0.16	0.07	-0.45	-0.74	-0.44	-0.64	-0.43	0.15	0.32	0.38	0.54	0.65	0.70	0.63	0.73	-2.61	-0.65	-0.69	-0.63	-0.61	-0.56	-2.91	-1.12	-1.20	-1.05	-0.96	-1.06	-1.04	-1.03	-3.78	-1.44	-1.44	-1.25	-1.31	-1.28	-1.26	-1.11	-1.81	-0.19	-0.18	-0.17	0.02	-0.49	-0.23	-1.39	0.01	-0.06	0.00	0.00	-15.96	0.00	0.00	0.00	1.06	0.00	0.00	0.01	0.03	0.01	0.01	0.01	0.03	0.02	0.02	0.01
Income before tax	-19.58	-13.16	0.71	0.58	-3.83	0.45	-1.86	-1.92	-6.64	-3.89	-4.09	-6.66	-7.07	-5.42	-4.32	-7.74	-11.48	-5.29	-7.14	-7.90	-6.66	-6.01	-1.48	-8.11	-8.19	-7.04	-5.57	-7.02	-9.50	-5.22	-4.10	-7.43	-5.64	-2.50	-2.12	-2.06	-3.76	-5.63	-2.31	-2.80	-3.68	-3.61	-2.98	-3.19	-3.58	-6.49	-3.24	-3.74	-4.24	-4.11	-3.55	-3.46	-3.44	-4.04	-2.24	-1.77	-2.11	-1.97	-3.11	-1.68	-2.29	-0.51	-0.94	-0.33	-0.37	0.13	-0.13	0.14	-0.13	0.93	-0.58	-0.18	-0.16		-0.46	-0.16	-0.11	-0.15	-0.06	-0.11	-0.05
Income tax expense							-1.86		1.85	-0.33	0.82	-0.13	-0.36	-0.29	-0.66	0.22	-0.21	-0.14	0.03	0.06	-0.03	0.02	0.04	-0.15	-0.31	-0.44	-0.56	-0.65	-0.72	-0.64	-0.73	2.19	0.65	0.69	0.63	0.61	0.56	2.91	1.12	1.20	1.05	0.96	1.06	1.04	1.03	3.78	1.44	1.44	1.25	1.31	1.28	1.26	1.11	0.00	-0.01	-0.74	0.01	-0.08	0.00	0.29	0.58	-0.14	-0.14	-0.10	-0.13	0.91	0.00	0.00	0.00	0.00	0.00	0.00	-0.01		-0.01	-0.01	-0.01	-0.03	0.06	0.11	0.05
Net income	-19.58	-13.16	0.71	0.58	-3.83	0.45	-1.86	-1.92	-6.64	-3.89	-4.09	-6.66	-7.07	-5.42	-4.32	-7.74	-11.48	-5.29	-7.14	-7.90	-6.66	-6.01	-1.48	-8.11	-8.19	-7.04	-5.57	-7.02	-9.50	-5.23	-4.10	-7.43	-5.64	-2.50	-2.12	-2.06	-3.76	-5.63	-2.31	-2.80	-3.68	-3.61	-2.98	-3.19	-3.58	-6.49	-3.24	-3.74	-4.24	-4.11	-3.55	-3.46	-3.44	-4.04	-2.24	-1.03	-2.11	-2.14	-3.11	-1.68	-2.29	-0.38	-0.94	-0.23	-0.25	15.17	-0.13	0.14	-0.13	-0.12	-0.58	-0.18	-0.16	-0.02	-0.46	-0.16	-0.11	-0.15	-0.06	-0.11	-0.05

4 days ago

Ask a follow up