| Cash and cash equivalents |
295.69 |
164.47 |
194.26 |
260.59 |
285.92 |
378.45 |
103.23 |
55.20 |
| Short-term investments |
583.92 |
0.00 |
5.00 |
0.00 |
4.00 |
2.00 |
15.65 |
14.24 |
| Accounts receivable, net |
1,394.45 |
57.60 |
62.40 |
56.65 |
94.53 |
28.84 |
81.46 |
109.29 |
| Other current assets |
111.24 |
8.93 |
133.09 |
86.08 |
8.77 |
57.84 |
14.23 |
6.40 |
| Total current assets |
2,385.31 |
231.01 |
394.76 |
403.33 |
393.22 |
467.12 |
214.57 |
185.13 |
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
| Goodwill |
243.11 |
0.00 |
|
|
|
|
|
|
| Intangible assets |
417.57 |
1.79 |
1.11 |
1.60 |
0.36 |
0.73 |
0.70 |
1.50 |
| Long-term investments |
8.61 |
0.00 |
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
| Total assets |
4,277.88 |
264.54 |
463.94 |
467.90 |
432.71 |
479.41 |
225.87 |
191.66 |
|
| Accounts payable |
194.36 |
6.29 |
11.67 |
12.30 |
9.04 |
5.87 |
3.68 |
|
| Short-term debt |
152.61 |
4.79 |
11.89 |
13.71 |
7.40 |
|
|
|
| Current portion of long-term debt |
98.38 |
|
|
|
|
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
| Other current liabilities |
407.24 |
10.43 |
140.33 |
21.55 |
19.25 |
58.67 |
14.50 |
19.11 |
| Long-term debt |
|
|
|
|
|
|
|
|
| Capital lease obligations |
117.19 |
14.47 |
35.15 |
31.02 |
|
|
|
|
| Other non-current liabilities |
33.37 |
|
|
|
|
|
|
|
| Total liabilities |
1,638.17 |
47.51 |
203.89 |
147.60 |
62.23 |
75.83 |
32.21 |
33.11 |
|
| Common stock and paid-in capital |
1,606.38 |
248.53 |
248.22 |
247.59 |
247.64 |
245.14 |
77.39 |
100.08 |
| Retained earnings |
-321.25 |
-31.50 |
11.84 |
72.71 |
120.31 |
155.27 |
107.41 |
48.64 |
| Common shares outstanding |
60 |
60 |
60 |
60 |
60 |
57 |
56 |
56 |