Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12
Total revenue 2,952.70 2,887.00 2,959.70 3,050.10 3,021.50 2,744.80 2,494.50 1,797.70 1,755.70 1,634.20 1,631.60 1,840.40 2,012.20 2,087.70
Cost of revenue 1,720.00 1,782.70 1,835.70 1,930.60 1,860.10 1,662.90 1,490.70 966.80 944.40 921.80 875.40 990.00 1,110.30 1,193.60
Gross profit 1,232.70 1,104.30 1,124.00 1,119.50 1,161.40 1,081.90 1,003.80 830.90 811.30 712.40 756.20 850.40 901.90 894.10
Total operating expenses + 775.40 759.80 724.00 717.40 745.00 722.30 719.00 568.50 510.60 493.20 583.50 538.30 544.80 567.70
Operating income 457.30 344.50 400.00 402.10 416.40 359.60 284.80 262.40 300.70 219.20 172.70 312.10 357.10 326.40
Non-operating income (net) -173.20 -290.70 -224.30 -707.60 -262.20 -291.90 -211.70 -87.20 -27.40 -53.50 -173.40 -96.90 -195.10 -68.80
Income before tax 284.10 53.80 175.70 -305.50 154.20 67.70 73.10 175.20 273.30 165.70 -0.70 215.20 162.00 257.60
Income tax expense 45.10 15.70 35.20 -74.00 -6.70 20.90 8.40 81.70 71.80 38.00 3.30 57.90 47.10 70.60
Net income 239.00 38.10 140.50 -231.50 160.90 -93.30 51.10 93.50 201.50 127.70 -4.00 157.30 114.90 187.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13
Total revenue 643.30 778.90 832.80 725.30 662.90 731.70 805.70 701.40 663.30 716.60 811.10 699.40 684.10 765.10 790.40 728.00 685.40 846.30 766.00 721.80 685.10 848.60 763.00 658.00 587.00 736.80 719.00 647.20 556.40 571.90 457.20 392.80 374.40 573.30 465.10 372.00 359.00 559.60 432.40 361.00 334.00 506.80 399.10 374.30 356.90 501.30 486.70 411.70 373.40 568.60 2,012.20
Cost of revenue 384.50 522.30 528.40 325.60 403.90 462.10 498.90 424.20 410.00 449.60 503.80 434.30 430.80 466.80 504.90 444.00 447.00 534.70 486.30 448.50 414.60 510.70 481.20 394.80 351.40 435.50 431.20 400.90 362.20 296.40 249.20 216.70 205.90 295.00 251.30 214.00 191.10 288.00 245.10 207.30 192.40 277.00 216.00 203.50 188.40 267.50 252.00 219.40 211.60 307.00 1,048.30
Gross profit 258.80 256.60 304.40 399.70 259.00 269.60 306.80 277.20 253.30 267.00 307.30 265.10 253.30 298.30 285.50 284.00 238.40 311.60 279.70 273.30 270.50 337.90 281.80 263.20 235.60 301.30 287.80 246.30 194.20 275.50 208.00 176.10 168.50 278.30 213.80 158.00 167.90 271.60 187.30 153.70 141.60 229.80 183.10 170.80 168.50 233.80 234.70 192.30 161.80 261.60 963.90
Total operating expenses + 172.20 220.30 193.80 194.60 179.60 207.40 206.70 189.40 166.30 198.40 307.30 177.70 159.80 198.10 172.10 181.30 166.10 197.90 188.00 185.00 175.20 196.80 196.50 172.80 161.40 191.60 191.80 185.80 187.20 154.20 147.80 142.80 133.30 144.60 149.30 114.40 117.40 127.10 140.20 116.40 107.90 119.90 142.90 149.80 139.60 151.20 149.80 127.00 113.60 147.90 0.00
Operating income 86.60 36.30 110.60 205.10 79.40 62.20 100.10 87.80 87.00 68.60 156.00 87.40 93.50 100.20 113.40 102.70 72.30 113.70 91.70 88.30 95.30 141.10 85.30 90.40 74.20 109.70 96.00 60.50 7.00 121.30 60.20 33.30 35.20 133.70 64.50 43.60 50.50 144.50 47.10 37.30 33.70 109.90 40.20 21.00 28.90 82.60 84.90 65.30 48.20 113.70 365.80
Non-operating income (net) -64.90 -41.10 -57.20 -40.90 -43.00 -32.10 -40.60 -145.30 -44.60 -59.20 -133.40 -47.00 -43.10 -37.90 -588.50 -37.60 -44.30 -37.20 -34.70 -64.70 -109.00 -53.80 -137.10 -51.50 -52.30 -51.00 -48.30 -51.10 -81.00 -31.30 -53.30 -1.80 -17.40 -14.70 -15.10 -13.10 8.80 -10.40 -20.60 -13.60 -12.70 -15.40 -10.10 -61.50 -100.60 -1.20 -17.40 -16.10 -27.90 -35.50 -203.80
Income before tax 21.70 -4.80 53.40 164.20 36.40 30.10 59.50 -57.50 42.40 9.40 22.60 40.40 50.40 62.30 -475.10 65.10 28.00 76.50 57.00 23.60 -13.70 87.30 -51.80 38.90 21.90 58.70 47.70 9.40 -74.00 90.00 6.90 31.50 17.80 119.00 49.40 30.50 59.30 134.10 26.50 23.70 21.00 94.50 30.10 -40.50 -71.70 81.40 67.50 49.20 20.30 78.20 162.00
Income tax expense 11.60 -1.40 18.50 10.70 8.10 7.80 11.90 -13.70 10.00 7.50 2.90 8.60 10.40 13.30 -112.20 12.70 9.00 16.50 -26.20 2.80 -3.50 20.20 -10.10 9.90 8.20 12.90 0.70 0.20 -11.70 19.20 5.40 7.70 10.00 58.60 15.30 5.60 12.40 38.50 4.90 -0.50 4.60 29.00 7.00 -20.90 -2.50 19.70 21.00 12.90 3.80 20.20 47.10
Net income 10.10 -3.40 34.90 153.50 28.30 22.30 47.60 -43.80 32.40 1.90 19.70 31.80 40.00 49.00 -362.90 52.40 19.00 60.00 83.20 20.80 -10.20 67.10 -51.50 29.80 -117.70 46.10 46.20 7.40 -73.30 70.80 1.50 23.80 7.80 60.40 34.10 24.90 46.90 95.60 21.60 24.20 16.40 65.50 23.10 -19.60 -69.20 61.70 46.50 36.30 16.50 58.00 114.90
4 days ago