Income Statement - Immatics N.V. (IMTX)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 48.27 | 155.84 | 54.00 | 172.83 | 34.76 | 31.25 | 18.45 | 3.77 |
| Cost of revenue | 148.08 | 118.66 | 106.78 | 87.57 | 67.09 | 40.09 | 33.97 | |
| Gross profit | 48.27 | 155.84 | -64.67 | 66.05 | -52.81 | -35.83 | -21.64 | -30.20 |
| Total operating expenses | 230.28 | 194.45 | 155.72 | 142.88 | 121.05 | 100.97 | 51.46 | 38.18 |
| Operating income | -182.02 | -38.62 | -101.73 | 29.95 | -86.29 | -69.72 | -33.01 | -34.41 |
| Non-operating income (net) | -16.42 | 59.96 | 4.73 | 12.08 | -7.04 | -159.90 | 0.53 | 2.05 |
| Income before tax | -198.44 | 21.35 | -96.99 | 42.04 | -93.34 | -229.62 | -32.49 | -32.36 |
| Income tax expense | -1.99 | 6.13 | -2.35 | 4.55 | 1.73 | -0.27 | -0.75 | -2.97 |
| Net income | -196.45 | 15.22 | -96.99 | 37.51 | -95.06 | -229.35 | -31.74 | -31.44 |
Show Quarterly Income Statement
Income Statement - Immatics N.V. (IMTX)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.61 | 19.76 | 5.19 | 4.74 | 18.58 | 56.25 | 50.56 | 18.76 | 30.45 | 15.92 | 5.93 | 22.35 | 9.80 | 37.65 | 15.06 | 17.22 | 102.91 | 15.73 | 6.44 | 5.19 | 7.40 | 9.45 | 7.87 | 6.90 | 7.04 | 4.38 | 5.06 | 5.38 | 3.63 | 0.94 | 0.94 | 0.94 | 0.94 |
| Cost of revenue | 38.91 | 0.09 | 32.11 | 33.27 | 30.50 | 27.32 | 27.58 | 27.85 | 28.57 | 25.22 | 25.14 | 22.96 | 21.23 | 20.34 | 23.05 | 20.85 | 17.49 | 12.01 | 12.25 | 12.13 | 10.23 | 9.74 | 7.99 | ||||||||||
| Gross profit | 7.61 | 19.76 | 5.19 | 4.74 | 18.58 | 56.25 | 50.56 | 18.66 | -1.66 | -17.35 | -24.57 | -4.96 | -17.79 | 9.80 | -13.51 | -8.00 | 77.76 | -7.23 | -14.78 | -15.15 | -15.65 | -11.40 | -9.61 | -5.11 | -5.21 | -7.74 | -5.18 | -4.36 | -4.36 | 0.94 | 0.94 | 0.94 | 0.94 |
| Total operating expenses | 73.68 | 58.64 | 59.82 | 57.86 | 53.96 | 55.35 | 50.05 | 45.32 | 40.98 | 43.64 | 39.19 | 36.67 | 36.23 | 37.60 | 36.99 | 33.87 | 34.42 | 31.78 | 29.44 | 28.59 | 31.24 | 29.48 | 26.67 | 26.50 | 18.33 | 16.67 | 12.81 | 11.72 | 1.61 | -9.54 | -9.54 | -9.54 | -9.54 |
| Operating income | -66.06 | -38.88 | -54.63 | -53.13 | -35.37 | 0.90 | 0.51 | -26.56 | -13.56 | -27.71 | -33.27 | -14.32 | -26.43 | 8.72 | -21.93 | -16.66 | 68.49 | -16.06 | -23.00 | -23.40 | -23.84 | -20.03 | -18.80 | -19.60 | -11.28 | -12.28 | -7.76 | -6.34 | -6.64 | -8.60 | -8.60 | -8.60 | -8.60 |
| Non-operating income (net) | 8.30 | 3.32 | 3.96 | -18.22 | -5.48 | 42.37 | -2.87 | 8.71 | 11.83 | 1.57 | 6.78 | -10.30 | 6.68 | -19.13 | 1.55 | 3.82 | 17.17 | -0.73 | -4.20 | -0.42 | 2.24 | -2.56 | -158.32 | -1.73 | 2.70 | -2.66 | 2.78 | -0.36 | 0.76 | 0.51 | 0.51 | 0.51 | 0.51 |
| Income before tax | -57.76 | -35.56 | -50.67 | -71.35 | -40.85 | 43.27 | -2.35 | -17.85 | -1.73 | -26.15 | -26.49 | -24.61 | -19.75 | -10.41 | -20.38 | -12.84 | 85.66 | -16.79 | -27.20 | -23.81 | -21.60 | -22.59 | -177.11 | -21.33 | -8.58 | -14.94 | -4.97 | -6.70 | -5.88 | -8.09 | -8.09 | -8.09 | -8.09 |
| Income tax expense | 0.05 | 0.13 | -0.13 | -1.00 | -0.99 | -1.59 | 6.22 | 0.17 | 1.34 | 0.21 | 0.22 | 0.21 | -4.62 | 2.85 | 0.56 | 1.15 | -17.17 | 0.73 | 4.20 | 0.42 | -2.24 | 2.56 | 158.32 | 1.44 | -2.98 | 2.43 | -3.05 | -0.34 | -0.40 | -0.75 | -0.75 | -0.75 | -0.75 |
| Net income | -57.81 | -35.70 | -50.55 | -70.35 | -39.86 | 44.86 | -8.57 | -18.02 | -3.07 | -26.15 | -26.49 | -24.61 | -15.12 | -13.26 | -20.94 | -13.98 | 85.66 | -16.79 | -27.20 | -23.81 | -21.60 | -22.59 | -177.11 | -21.04 | -8.31 | -14.71 | -4.71 | -6.46 | -5.68 | -7.34 | -7.34 | -7.34 | -7.34 |