Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 1,943.96 1,802.28 1,865.10 1,573.09 1,167.15 302.74 264.04 246.30 203.77 187.10
Cost of revenue 1,576.59 1,458.86 1,455.01 1,232.69 1,001.51 226.30 180.61 167.72 148.27 157.51
Gross profit 367.36 343.43 410.09 340.39 165.65 76.44 83.43 78.57 55.50 29.59
Total operating expenses + 225.78 222.64 225.00 210.87 155.78 59.20 39.11 34.97 0.78 28.08
Operating income 141.58 120.78 185.09 129.53 9.86 17.25 44.32 43.60 -0.78 1.57
Non-operating income (net) -169.71 -149.97 -127.02 -82.79 -186.94 -68.60 -77.35 -38.43 0.00 -48.27
Income before tax -28.13 -29.19 58.08 46.73 -177.08 -51.35 -33.04 5.17 -0.78 -46.70
Income tax expense 2.92 -0.53 7.36 7.83 4.43 -30.07 -5.99 -13.46 3.49 1.33
Net income -31.05 -28.66 50.71 38.91 -181.50 -21.28 -27.05 5.17 -0.78 -48.03
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Sep-17
Total revenue 461.62 528.18 482.06 511.48 422.23 520.74 447.22 423.01 411.31 521.75 434.35 456.83 452.16 486.72 357.78 362.11 366.48 356.44 357.31 375.11 78.30 83.26 69.26 68.48 81.74 77.25 62.44 62.86 61.49 68.69 64.08 55.84 57.69
Cost of revenue 358.56 419.47 391.32 419.08 346.72 412.50 365.56 343.80 330.10 404.75 336.50 355.54 351.82 367.45 278.34 288.54 298.37 293.69 305.39 341.75 58.08 60.19 53.63 52.14 61.16 53.82 41.18 42.21 41.14 47.43 44.65 0.49 0.41
Gross profit 103.06 108.71 90.74 92.40 75.52 108.24 81.66 79.22 81.21 117.01 97.86 101.29 100.34 119.27 79.44 73.57 68.11 62.75 51.92 33.36 20.22 23.07 15.63 16.34 20.58 23.43 21.26 20.65 20.35 21.26 19.44 55.35 57.27
Total operating expenses + 71.59 52.30 54.86 59.17 59.45 61.22 54.63 55.70 58.00 59.43 56.96 58.03 56.99 58.60 49.84 48.78 53.66 43.84 48.63 51.26 11.34 20.09 10.67 13.82 13.79 11.26 10.26 7.93 7.73 8.88 8.37 0.49 0.41 0.17
Operating income 31.47 56.41 35.88 33.23 16.07 47.02 27.03 23.52 23.22 57.58 40.90 43.26 43.35 60.67 29.61 24.79 14.46 18.91 3.29 -17.91 8.88 2.97 4.96 2.52 6.80 12.17 11.01 12.71 12.62 12.37 11.07 -0.49 -0.41 -0.17
Non-operating income (net) -35.27 -41.40 -42.62 -44.14 -41.56 -20.49 -45.05 -44.93 -39.50 -36.78 -31.29 -30.27 -28.69 -29.18 -27.64 -11.25 -14.72 -28.66 -24.00 -104.89 -32.70 -14.54 -15.29 -16.73 -22.04 -16.38 -28.52 -11.59 -10.86 -10.61 -9.64 1.51 1.37 0.00
Income before tax -3.81 15.01 -6.74 -10.90 -25.49 26.52 -18.02 -21.41 -16.28 20.80 9.61 13.00 14.66 31.49 1.97 13.54 -0.27 -9.76 -20.71 -122.79 -23.82 -11.56 -10.34 -14.21 -15.24 -4.21 -17.52 1.12 1.76 1.77 1.43 1.02 0.96 -0.17
Income tax expense 0.30 -5.87 -0.99 17.48 -7.70 -1.05 -0.60 3.07 -1.95 4.68 0.43 1.39 0.86 0.55 4.35 -0.08 3.01 -6.04 -0.19 6.56 4.09 -4.23 -25.51 -1.06 0.73 -7.32 0.49 -2.05 -2.27 -2.06 -1.74 -1.51 -1.37
Net income -4.10 20.88 -5.76 -28.38 -17.79 27.57 -17.42 -24.48 -14.34 16.12 9.18 11.61 13.80 30.94 -2.38 13.62 -3.27 -3.71 -20.53 -129.36 -27.91 -7.33 15.17 -13.15 -15.97 3.11 -18.01 1.12 1.76 1.77 1.43 1.02 0.96 -0.17
4 days ago