Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,874.30 1,755.00 2,242.90 2,684.80 2,414.90 1,791.10 2,273.70 2,239.20 2,350.00 2,494.60 2,691.60 2,761.10 2,691.10 1,640.84 1,409.07 1,248.52 1,101.06 1,220.57 1,198.97 1,141.89
Cost of revenue 994.20 973.50 1,370.40 1,614.40 1,385.00 1,055.50 1,349.90 1,317.90 1,435.60 1,534.70 1,639.90 1,674.80 1,626.60 1,012.68 852.32 755.94 669.33 734.55 727.04 700.35
Gross profit 880.10 781.50 872.50 1,070.40 1,029.90 735.60 923.80 921.30 914.40 959.90 1,051.70 1,086.30 1,064.50 628.16 556.75 492.57 431.72 486.02 471.93 441.54
Total operating expenses + 729.90 680.50 940.70 1,278.80 874.20 872.70 752.80 669.40 749.00 758.00 816.00 815.20 830.70 481.90 386.53 347.50 316.38 345.18 333.15 318.24
Operating income 150.20 101.00 -68.20 -208.40 155.70 -137.10 171.00 251.90 23.90 159.90 201.10 229.90 192.30 113.72 108.70 169.19 143.80 86.19 143.43 138.57
Non-operating income (net) -28.70 -39.40 -66.00 -44.50 -75.40 -47.00 -25.10 -24.50 -34.50 -49.40 -36.50 -48.40 -64.60 -19.55 60.21 -25.97 -58.11 54.40 -4.86 -16.28
Income before tax 121.50 61.60 -134.20 -252.90 80.30 -184.10 145.90 227.40 -10.60 110.50 164.60 181.50 127.70 94.18 168.91 143.23 85.69 140.58 138.57 122.29
Income tax expense 20.50 10.10 -95.00 -63.80 13.30 -45.50 17.00 27.10 -9.90 23.00 41.40 47.60 26.70 13.41 45.62 38.76 23.78 44.76 45.69 38.65
Net income 95.80 47.90 -39.60 -188.30 68.60 -136.90 128.50 200.10 0.30 87.70 122.80 133.10 100.40 80.69 123.29 104.47 61.91 95.82 92.89 83.65
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 457.60 517.50 470.30 474.20 412.30 494.70 440.20 425.20 394.90 526.70 527.70 589.10 599.40 665.00 691.40 713.60 614.80 635.60 636.70 631.90 510.70 509.60 493.10 349.10 439.30 607.40 574.30 568.60 523.40 579.60 558.60 566.90 534.10 578.60 581.30 598.80 591.30 729.60 603.70 583.70 577.60 751.20 678.90 630.10 631.40 808.90 711.10 613.50 627.60 740.80 716.70 587.80 645.90 652.25 353.07 312.72 322.81 406.47 361.59 310.14 330.87 385.03 320.40 258.20 284.90 312.53 0.29 246.44 255.32 346.12 318.85 267.36 288.24 357.42 310.17 250.33 281.05 341.74 298.86 238.46 262.84
Cost of revenue 239.80 276.20 247.60 251.10 220.60 277.00 241.00 242.00 213.50 333.70 312.30 361.30 363.10 440.80 413.60 406.50 353.50 373.20 361.90 361.50 288.40 305.00 291.10 201.90 257.50 377.50 331.00 338.20 303.20 352.50 326.50 332.70 306.20 356.50 350.60 371.90 356.60 462.40 366.40 357.10 348.80 479.00 407.20 383.70 370.00 508.80 426.40 367.80 371.80 465.40 430.70 346.70 383.80 412.90 214.51 194.65 190.61 256.31 214.91 188.02 193.08 242.29 191.83 154.52 167.31 189.76 0.17 153.38 152.38 212.79 190.12 164.96 166.68 219.97 185.22 154.80 167.05 214.02 181.31 148.05 156.96
Gross profit 217.80 241.30 222.70 223.10 191.70 217.70 199.20 183.20 181.40 193.00 215.40 227.80 236.30 224.20 277.80 307.10 261.30 262.40 274.80 270.40 222.30 204.60 202.00 147.20 181.80 229.90 243.30 230.40 220.20 227.10 232.10 234.20 227.90 222.10 230.70 226.90 234.70 267.20 237.30 226.60 228.80 272.20 271.70 246.40 261.40 300.10 284.70 245.70 255.80 275.40 286.00 241.10 262.10 239.34 138.56 118.07 132.19 150.15 146.68 122.12 137.80 142.73 128.57 103.68 117.59 122.77 0.11 93.06 102.94 133.33 128.73 102.40 121.56 137.45 124.95 95.53 114.00 127.72 117.54 90.41 105.88
Total operating expenses + 183.90 192.40 183.10 182.40 172.00 177.90 164.00 154.10 184.50 379.90 188.10 181.70 191.00 678.90 219.00 139.20 241.70 271.10 232.30 206.60 164.20 408.70 159.40 139.70 164.90 235.10 175.00 174.90 167.80 173.20 163.70 166.10 166.40 219.40 172.40 175.10 182.10 223.50 167.40 183.00 184.10 231.10 191.00 195.10 198.80 247.10 186.80 190.80 190.50 246.40 192.30 196.20 196.00 207.15 89.24 90.28 95.23 119.21 90.24 88.75 88.34 111.57 80.67 76.72 78.54 94.22 0.07 72.82 75.32 100.99 82.39 76.51 85.29 99.31 80.55 71.96 81.34 95.18 78.08 68.74 76.25
Operating income 33.90 48.90 39.60 40.70 19.70 39.80 35.20 29.10 -3.10 -186.90 27.30 46.10 45.30 -454.70 58.80 167.90 19.60 -8.70 42.50 63.80 58.10 -204.10 42.60 7.50 16.90 -5.20 68.30 55.50 52.40 53.90 68.40 68.10 61.50 -73.20 35.30 29.20 32.60 15.10 69.00 41.80 34.00 14.00 75.90 47.60 63.60 29.60 87.60 49.00 63.70 18.00 86.30 37.00 50.90 7.58 46.33 36.20 85.30 4.59 36.02 22.37 45.16 30.04 50.04 32.14 56.11 31.96 38.76 24.26 48.15 22.02 15.73 11.89 36.55 32.76 35.64 25.27 46.91 37.39 33.52 23.34 44.33
Non-operating income (net) -6.30 -8.60 -6.50 -7.10 -6.50 -11.30 -5.80 -11.10 -11.20 -15.40 -17.90 -15.70 -17.00 -11.00 -15.20 -10.70 -7.60 -10.00 -43.20 -9.80 -12.40 -18.60 -12.20 -9.00 -7.20 -6.50 -7.30 -5.70 -5.60 -13.00 -4.50 -0.40 -6.60 -7.70 -8.20 -7.20 -11.40 -23.00 -9.10 -8.90 -8.40 -6.10 -11.10 -10.80 -8.50 -16.50 -9.70 -10.50 -11.70 -25.30 -12.90 -13.10 -13.20 -15.78 -1.41 -14.35 -49.70 25.83 20.39 9.90 4.65 2.16 -1.95 -7.88 -17.44 -9.93 -38.73 -12.59 -32.64 10.74 31.19 13.39 -0.91 4.63 8.69 -1.94 -13.40 -4.92 5.62 -2.03 -14.95
Income before tax 27.60 40.30 33.10 33.60 13.20 28.50 29.40 18.00 -14.30 -202.30 9.40 30.40 28.30 -465.70 43.60 157.20 12.00 -18.70 -0.70 54.00 45.70 -222.70 30.40 -1.50 9.70 -11.70 61.00 49.80 46.80 40.90 63.90 67.70 54.90 -80.90 27.10 22.00 21.20 -7.90 59.90 32.90 25.60 7.90 64.80 36.80 55.10 13.10 77.90 38.50 52.00 -7.30 73.40 23.90 37.70 -8.19 44.92 21.85 35.60 30.42 56.41 32.26 49.81 32.21 48.09 24.26 38.67 22.03 0.04 11.68 15.50 32.76 46.91 25.27 35.64 37.39 44.33 23.34 33.52 32.47 39.13 21.31 29.39
Income tax expense 5.20 7.80 6.80 4.60 1.00 3.20 5.10 2.40 -0.60 -111.70 0.40 6.00 10.30 -104.90 4.80 32.70 3.60 -3.70 0.10 9.60 7.30 -51.50 8.70 0.40 -3.10 -11.20 12.40 9.60 6.20 1.60 5.00 12.20 8.30 -20.10 4.30 1.50 4.40 -5.50 11.70 8.80 8.00 -4.00 18.80 11.60 15.00 1.90 20.00 10.90 14.80 -6.00 19.00 5.80 7.90 -4.69 12.15 1.54 4.42 7.41 15.97 8.30 13.95 6.56 13.95 7.04 11.21 5.31 0.01 3.77 5.01 8.64 15.72 8.46 11.94 11.79 14.85 7.82 11.23 8.82 12.99 7.07 9.76
Net income 20.20 31.80 25.10 26.80 11.10 24.60 23.60 14.20 -14.50 -91.20 8.60 24.00 19.00 -361.60 39.00 124.60 9.70 -14.60 8.40 44.70 38.50 -170.70 22.40 -1.60 13.00 -0.90 48.70 40.20 40.50 39.30 58.80 55.30 46.70 -60.30 23.20 20.70 16.70 -1.90 48.20 24.00 17.40 11.60 45.80 25.30 40.10 10.70 57.80 27.50 37.10 -1.70 54.40 17.90 29.80 -3.72 32.73 20.50 31.18 23.01 40.44 23.96 35.86 25.65 34.14 17.22 27.46 16.72 0.03 7.91 10.50 24.12 31.19 16.81 23.70 25.60 29.48 15.52 22.29 23.65 26.14 14.23 19.63
4 days ago