Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total cash and short-term investments +	3.71	3.22	3.51	4.10	5.81	3.14	2.44	5.16	2.79	37.34	152.34	92.64	107.23	134.32	149.55	156.91	163.17	137.70	96.59	60.57
Cash and cash equivalents	3.71	3.22	3.51	4.10	5.81	3.14	2.44	5.16	2.79	37.34	152.34	92.64	107.23	134.32	149.55	156.91	163.17	137.70	96.59	60.57
Short-term investments								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	69.48	66.44	67.69	78.53	71.37	55.44	59.34	71.30	65.68	53.80	59.93	96.92	94.85	88.94	66.63	60.38	52.04	94.93	71.61	78.55
Inventories	73.73	55.43	61.83	66.92	61.80	46.87	45.04	59.11	53.22	45.35	47.69	90.97	77.62	88.18	65.91	61.05	70.16	79.82	81.25	79.42
Other current assets	19.36	32.45	30.97	25.31	41.13	10.51	16.62	22.19	17.80	10.80	13.46	14.35	13.61	26.84	15.73	18.09	22.19	47.10	32.77	16.82
Total current assets	166.27	157.54	164.00	174.86	180.11	115.96	123.44	157.77	139.49	147.30	273.41	294.87	293.32	338.28	297.82	296.43	307.56	359.55	282.21	235.35
Total non-current assets +	2,130.00	2,115.22	2,106.47	1,928.87	1,871.62	1,931.30	1,874.91	1,943.43	2,031.79	2,148.67	2,212.32	2,314.50	2,434.67	2,546.17	658.64	673.83	669.96	676.16	693.01	718.54
Property, plant and equipment, net	810.27	794.23	788.99	700.36	699.13	597.45	627.21	649.22	692.63	742.13	781.06	826.83	888.23	969.33	338.13	350.42	357.19	367.81	374.64	390.38
Goodwill	1,157.83	1,151.25	1,148.78	1,113.42	1,107.03	1,103.78	1,098.09	1,093.47	1,094.64	1,094.64	1,087.43	1,087.43	1,087.43	1,092.30	277.65	277.24	274.90	276.28	277.56	281.36
Intangible assets	84.78	74.51	80.55	40.00	39.26	84.14	128.44	175.18	219.88	276.33	307.79	359.29	416.77	436.48	16.08	18.00	13.80	16.02	18.24	18.10
Long-term investments
Other non-current assets
Total assets	2,296.27	2,272.76	2,270.48	2,103.73	2,051.73	2,047.25	1,998.35	2,101.20	2,171.28	2,295.97	2,485.73	2,609.36	2,727.99	2,884.45	956.46	970.26	977.51	1,035.71	975.22	953.89

Total current liabilities +	302.82	306.12	307.82	306.62	287.15	244.52	216.13	219.04	210.37	205.05	210.35	222.27	233.89	253.72	151.51	164.51	180.06	223.62	196.41	192.62
Accounts payable	45.04	41.06	40.04	35.17	39.17	31.99	34.09	38.26	38.65	32.29	34.92	49.25	52.77	53.14	37.46	39.89	35.68	58.08	57.00	57.37
Short-term debt	34.33	35.62	33.56	32.13	30.88	26.44	64.47	61.40	54.74	49.35	59.05	50.39	54.57	25.11	32.90		58.58	2.00	2.40	11.39
Current portion of long-term debt									1,272.16	0.21	1.11	1.26
Deferred revenue
Other current liabilities	101.71	229.45	234.21	239.32	217.10	186.10	19.72	23.90	19.95	17.26	11.23	173.01	181.13	51.17	23.68	124.63	144.38	163.54	139.41	84.00
Total non-current liabilities +	1,394.88	1,419.58	1,416.30	1,299.57	1,339.16	1,440.36	1,358.39	1,388.34	1,407.94	1,382.68	1,377.06	1,365.64	1,364.97	1,538.99	446.73	440.91	437.74	592.02	612.53	660.57
Long-term debt	1,211.75	1,210.33	1,188.21	1,077.33	1,118.01	1,210.18	1,227.06	1,255.14	1,272.16	1,238.17	1,241.11	1,242.69	1,245.24	1,422.08	348.17	347.95	349.42	531.77	548.54	548.30
Capital lease obligations	118.01	139.41	142.06	135.80	129.41	119.10
Other non-current liabilities	53.23	59.90	69.96	222.25	221.15	230.18	79.82	133.20	135.77	144.51	135.96			116.91	98.56	92.96
Total liabilities	1,697.70	1,725.70	1,724.12	1,606.20	1,626.31	1,684.87	1,574.52	1,607.38	1,618.30	1,587.74	1,587.41	1,587.91	1,598.86	1,792.71	598.24	605.42	617.80	815.64	808.94	853.19

Total stockholders' equity +	598.57	547.06	546.36	497.53	425.42	362.38	423.83	493.82	552.98	708.23	898.32	1,021.45	1,129.13	1,091.74	358.22	364.84	359.72	220.08	166.28	100.70
Common stock and paid-in capital	598.57	547.06	546.36	357.82	425.42	362.38	423.83	493.82	552.98	708.23	898.32	1,021.45	1,129.13	1,091.74	358.22	364.84	359.72	220.08	166.28	100.70
Retained earnings				139.71				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common shares outstanding	66	65	64	64	63	63	62	62	62	61	61	61	59	39	36	36	33	33	33	30

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	4.29	3.51	3.71	4.63	9.31	4.44	3.22	4.88	4.42	6.28	3.51	10.03	7.18	6.08	4.10	7.07	6.83	3.53	5.81	6.01	6.73	5.31	3.14	4.19	5.20	5.92	2.44	2.50	5.93	6.59	5.16	3.44	5.74	5.91	2.79	3.21	6.96	4.56	37.34	67.39	58.68	56.46	152.34	147.01	110.07	62.01	92.64	69.32	68.78	55.27	107.23	319.99	166.56	149.10	134.32	115.80	96.20	89.29	149.55	161.45	136.92	115.60	156.91	170.03	140.91	115.50	163.17	256.10	235.46	130.59	137.70	118.62	100.80	78.97	96.59	106.92	88.99	26.38	60.57	37.88	16.68
Cash and cash equivalents	4.29	3.51	3.71	4.63	9.31	4.44	3.22	4.88	4.42	6.28	3.51	10.03	7.18	6.08	4.10	7.07	6.83	3.53	5.81	6.01	6.73	5.31	3.14	4.19	5.20	5.92	2.44	2.50	5.93	6.59	5.16	3.44	5.74	5.91	2.79	3.21	6.96	4.56	37.34	67.39	58.68	56.46	152.34	147.01	110.07	62.01	92.64	69.32	68.78	55.27	107.23	319.99	166.56	149.10	134.32	115.80	96.20	89.29	149.55	161.45	136.92	115.60	156.91	170.03	140.91	115.50	163.17	256.10	235.46	130.59	137.70	118.62	100.80	78.97	96.59	106.92	88.99	26.38	60.57	37.88	16.68
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	148.12	129.30	69.48	79.93	150.50	125.11	66.44	73.80	122.99	118.74	67.69	78.08	139.53	133.91	78.53	95.38	162.42	123.06	71.37	74.71	145.44	106.91	55.44	65.43	113.62	123.91	59.34	77.76	153.60	136.02	71.30	88.05	160.51	138.79	65.68	72.95	125.24	108.84	53.80	62.33	100.41	88.78	59.93	83.54	186.96	147.02	96.92	139.98	295.33	199.01	94.85	105.67	191.54	150.35	88.94	62.48	106.84	107.21	66.63	83.07	142.05	116.36	60.38	71.97	136.50	106.52	52.04	60.95	124.24	124.65	94.93	100.31	175.25	145.55	71.61	80.14	157.69	127.79	78.55	105.97	186.99
Inventories	63.55	69.28	73.73	60.42	58.27	60.57	55.43	51.30	57.96	60.97	61.83	56.54	66.17	71.19	66.92	66.33	72.62	68.62	61.80	50.97	57.02	56.38	46.87	42.00	42.88	52.64	45.04	40.70	50.51	55.34	59.11	49.84	52.12	61.76	53.22	41.81	47.32	53.76	45.35	40.05	45.15	51.89	47.69	47.69	58.90	86.90	90.97	78.51	96.52	100.50	77.62	68.95	75.41	92.89	88.18	52.33	67.29	87.48	65.91	53.86	59.80	75.87	61.05	54.82	66.38	86.03	70.16	57.73	62.18	83.82	79.82	78.71	81.21	102.35	81.25	58.93	65.49	89.39	79.42	71.98	76.53
Other current assets	51.52	33.94	19.36	30.22	32.02	39.89	32.45	34.74	40.75	35.65	30.97	35.40	41.22	44.36	25.31	46.00	57.34	28.18	41.13	28.39	20.65	19.93	10.51	15.62	17.32	17.49	16.62	19.61	22.60	34.19	22.19	22.44	28.49	26.25	17.80	12.82	17.41	19.66	10.80	14.86	20.63	20.78	13.46	17.09	24.25	33.13	14.35	17.37	22.32	19.92	13.61	15.78	22.68	14.19	26.84	18.56	12.20	13.38	15.73	14.63	16.94	17.05	18.09	17.70	18.27	20.58	22.19	25.71	32.46	35.39	47.10	16.44	27.61	33.09	32.77	23.04	28.38	33.25	16.82	16.83	20.49
Total current assets	267.48	236.03	166.27	175.20	250.09	230.00	157.54	164.72	226.12	221.64	164.00	180.06	254.09	255.54	174.86	214.77	299.21	223.38	180.11	160.08	229.84	188.54	115.96	127.23	179.01	199.96	123.44	140.56	232.64	232.14	157.77	163.76	246.85	232.71	139.49	130.78	196.92	186.82	147.30	184.62	224.88	217.91	273.41	295.33	380.18	329.06	294.87	305.18	482.95	374.71	293.32	510.39	456.18	406.52	338.28	249.17	282.53	297.37	297.82	313.00	355.72	324.88	296.43	314.53	362.06	328.62	307.56	400.49	454.34	374.44	359.55	314.08	384.87	359.95	282.21	269.02	340.54	276.81	235.35	232.65	300.69
Total non-current assets +	2,159.16	2,159.75	2,130.00	2,139.40	2,149.81	2,154.62	2,115.22	2,118.84	2,111.43	2,097.96	2,106.47	2,100.37	2,097.01	1,910.49	1,928.87	1,900.63	1,900.65	1,873.55	1,871.62	1,886.68	1,898.89	1,921.73	1,931.30	1,947.74	1,981.01	1,984.45	1,874.91	1,894.58	1,907.33	1,919.77	1,943.43	1,967.77	1,981.13	2,003.66	2,031.79	2,060.52	2,086.96	2,107.40	2,148.67	2,176.76	2,214.82	2,235.11	2,212.32	2,244.98	2,271.31	2,293.50	2,314.50	2,344.32	2,370.60	2,401.73	2,434.67	2,469.15	2,499.60	2,522.41	2,546.17	646.90	648.95	654.76	658.64	663.12	666.81	672.25	673.83	671.92	668.15	666.02	669.96	674.82	673.87	676.22	676.16	685.53	687.15	690.69	693.01	715.30	715.50	720.36	718.54	722.99	725.32
Property, plant and equipment, net		824.64	810.27	813.10	822.45	824.59	794.23				788.99	782.07	652.60	561.63	700.36	560.46	562.14	563.70	699.13	709.44	584.53	590.01	597.45	607.63	618.19	626.92	627.21	630.97	636.62	639.92	649.22	659.58	667.43	677.56	692.63	706.43	720.64	730.30	742.13	755.72	769.55	776.50	781.06	796.85	806.27	815.42	826.83	843.18	857.69	871.52	888.23	904.74	947.26	959.18	969.33	327.21	330.45	335.91	338.13	342.06	345.68	348.54	350.42	350.15	351.35	354.74	357.19	358.25	361.63	365.29	367.81	370.62	371.69	374.41	374.64	385.77	386.31	389.48	390.38	390.80	394.25
Goodwill	1,165.02	1,165.02	1,157.83	1,157.83	1,157.83	1,160.89	1,151.25	1,151.25	1,148.78	1,148.78	1,148.78	1,148.78	1,145.18	1,113.42	1,113.42	1,106.63	1,106.63	1,107.03	1,107.03	1,107.03	1,107.03	1,107.03	1,103.78	1,103.78	1,103.78	1,103.78	1,098.09	1,098.09	1,096.12	1,093.47	1,093.47	1,093.47	1,093.47	1,093.47	1,094.64	1,094.64	1,094.64	1,094.64	1,094.64	1,094.64	1,102.14	1,102.14	1,087.43	1,087.43	1,087.43	1,087.43	1,087.43	1,087.43	1,087.43	1,087.43	1,087.43	1,087.43	1,092.30	1,092.30	1,092.30	277.65	277.65	277.65	277.65	277.65	277.65	277.65	277.24	277.21	274.90	274.90	274.90	274.90	275.82	276.28	276.28	276.28	276.04	276.28	277.56	281.36	281.36	281.36	281.36	281.36	281.36
Intangible assets	87.46	90.75	84.78	87.81	90.86	91.52	74.51	77.38	74.66	77.67	80.55	83.55	82.90	37.97	40.00	34.11	35.97	37.83	39.26	44.94	58.92	72.91	84.14	98.34	112.58	126.86	128.44	142.60	151.41	161.04	175.18	189.38	193.87	207.90	219.88	233.97	248.07	262.19	276.33	290.65	307.42	321.98	307.79	322.10	336.48	350.88	359.29	373.63	387.98	402.32	416.77	431.37	412.13	424.54	436.48	277.65	277.65	277.65	16.08	277.65	277.65	277.65	295.22	277.21	274.90	13.25	13.80	14.35	14.91	15.46	16.02	16.57	17.13	17.68	18.24	18.81	19.41	19.95	18.10	18.62	19.17
Long-term investments
Other non-current assets
Total assets	2,426.64	2,395.78	2,296.27	2,314.60	2,399.90	2,384.63	2,272.76	2,283.55	2,337.55	2,319.60	2,270.48	2,280.43	2,351.11	2,166.03	2,103.73	2,115.40	2,199.86	2,096.93	2,051.73	2,046.76	2,128.73	2,110.27	2,047.25	2,074.97	2,160.02	2,184.41	1,998.35	2,035.14	2,139.97	2,151.90	2,101.20	2,131.53	2,227.98	2,236.37	2,171.28	2,191.30	2,283.89	2,294.23	2,295.97	2,361.39	2,439.69	2,453.02	2,485.73	2,540.31	2,651.48	2,622.56	2,609.36	2,649.50	2,853.55	2,776.44	2,727.99	2,979.54	2,955.78	2,928.93	2,884.45	896.06	931.48	952.13	956.46	976.12	1,022.53	997.13	970.26	986.44	1,030.21	994.65	977.51	1,075.31	1,128.21	1,050.66	1,035.71	999.60	1,072.02	1,050.64	975.22	984.33	1,056.04	997.16	953.89	955.64	1,026.01

Total current liabilities +	247.77	272.64	302.82	250.62	235.66	329.41	306.12	252.36	257.18	309.57	307.82	263.70	283.18	317.88	306.62	242.49	268.51	279.13	287.15	229.90	237.51	252.59	244.52	207.24	209.82	254.87	216.13	149.65	179.16	237.57	219.04	153.67	175.27	222.64	210.37	155.88	177.28	235.30	205.05	178.51	162.01	213.54	210.35	154.85	171.27	229.56	222.27	159.19	202.98	276.66	233.89	198.34	224.30	279.74	253.72	111.08	111.25	153.57	151.51	123.08	136.24	177.38	164.51	127.98	135.27	173.23	180.06	146.53	167.15	188.51	223.62	132.25	165.03	205.21	196.41	144.00	175.91	198.44	192.62	142.06	187.67
Accounts payable	44.91	47.86	45.04	26.85	39.25	86.26	41.06	26.47	52.43	72.22	40.04	37.61	69.34	81.89	35.17	34.48	70.88	66.27	39.17	35.78	62.50	55.57	31.99	29.42	47.75	72.66	34.09	27.12	55.92	78.00	38.26	31.10	51.49	73.50	38.65	29.08	56.37	68.82	32.29	26.21	35.84	45.86	34.92	27.83	49.55	55.18	49.25	39.07	73.96	108.52	52.77	46.07	76.56	72.74	53.14	26.31	34.21	54.69	37.46	32.12	50.02	65.73	39.89	31.04	46.19	60.35	35.68	31.55	45.65	60.40	58.08	49.53	77.01	101.29	57.00	49.72	71.79	80.65	57.37	45.85	69.92
Short-term debt	30.95	32.78	34.33	35.05	35.73	36.30	35.62	35.48	35.15	33.47	33.56	32.02	32.56	31.91	32.13	32.10	32.37	32.75	30.88	30.68	28.09	27.82	26.44	24.94	24.51	22.57	64.47	43.87	45.93	38.07	61.40	43.31	43.57	38.39	54.74	39.25	30.93	40.43	49.35	40.17	32.27	40.14	59.05	49.57	43.78	44.42	1.26	46.74	51.81	52.33	1.31	28.19	24.19	24.58	25.11	12.37	14.83	12.60	32.90	21.33	23.77	19.24		14.51	9.93	29.66	58.58	1.19	16.13	24.86	79.20	13.23	25.10	125.00		125.00	125.00	125.00	62.63		22.23
Current portion of long-term debt																																1,262.18	1,284.57	1,319.97	1,272.16	1,250.16			0.21				1.11				1.26
Deferred revenue
Other current liabilities	108.51	87.26	101.71	188.71	160.68	206.85	229.45	190.41	169.57	203.88	234.21	194.07	181.28	204.07	239.32	175.90	165.26	180.10	217.10	163.44	146.92	169.20	186.10	152.88	137.56	159.65	19.72	31.71	29.61	42.73	23.90	33.78	33.26	31.66	19.95	31.04	31.13	33.71	17.26	47.97	27.87	27.24	11.23	23.58	70.08	81.76	171.76	72.39	82.09	82.96	179.82	62.23	60.76	74.10	51.17	35.77	27.24	35.78	23.68	37.46	31.42	39.45	61.05	72.13	62.30	79.18	78.61	114.98	121.50	85.04	94.33	82.72	88.02	103.92	77.68	94.28	104.12	117.79	72.61	96.21	95.52
Total non-current liabilities +	1,434.96	1,496.92	1,394.88	1,417.87	1,492.43	1,510.08	1,419.58	1,423.97	1,437.70	1,460.14	1,416.30	1,432.30	1,459.68	1,325.79	1,299.57	1,307.05	1,346.20	1,390.45	1,339.16	1,362.99	1,395.88	1,474.52	1,440.36	1,445.56	1,478.87	1,501.10	1,358.39	1,372.06	1,385.76	1,427.40	1,388.34	1,399.57	1,423.46	1,457.68	1,407.94	1,391.90	1,381.50	1,366.63	1,382.68	1,360.80	1,374.42	1,378.33	1,377.06	1,361.70	1,364.61	1,364.54	1,365.64	1,361.31	1,412.75	1,361.91	1,364.97	1,543.77	1,540.84	1,543.12	1,538.99	447.45	444.00	443.92	446.73	434.40	432.10	438.16	440.91	441.95	442.60	439.79	437.74	595.71	596.10	587.68	592.02	609.90	613.81	616.95	612.53	642.43	660.49	663.71	660.57	677.56	674.28
Long-term debt	1,259.05	1,322.51	1,211.75	1,225.34	1,293.53	1,302.82	1,210.33	1,202.54	1,212.25	1,243.78	1,188.21	1,215.45	1,235.20	1,111.66	1,077.33	1,078.70	1,121.37	1,162.84	1,118.01	1,137.11	1,172.79	1,240.88	1,210.18	1,224.77	1,259.67	1,288.56	1,227.06	1,240.25	1,256.05	1,294.84	1,255.14	1,262.18	1,284.57	1,319.97	1,272.16	1,250.16	1,238.36	1,227.61	1,238.17	1,238.93	1,239.66	1,240.39	1,241.11	1,241.82	1,242.51	1,242.07	1,242.69	1,243.30	1,296.58	1,243.42	1,245.24	1,416.05	1,418.10	1,420.10	1,422.08	348.33	348.28	348.22	348.17	348.12	348.06	348.01	347.95	347.90	347.85	349.45	349.42	523.95	531.89	531.83	531.77	548.71	548.66	548.60	548.54	548.48	548.42	548.36	548.30	548.25	548.19
Capital lease obligations	105.53	112.44	118.01	122.67	129.40	137.91	139.41	144.58	147.65	137.32	142.06	132.41	138.64	132.09	135.80	137.60	138.77	139.60	129.41	130.96	123.44	125.35	119.10	115.49	114.70	104.64
Other non-current liabilities	50.56	50.11	53.23	59.72	61.08	60.04	59.90	64.13	64.38	63.26	69.96	65.48	224.48	214.14	222.25	228.35	224.83	227.61	221.15	74.19	223.09	233.64	230.18	220.79	219.21	212.54	79.82	131.80	129.72	132.56	133.20	137.40	138.89	137.71	135.77	141.74	143.14	139.01	144.51	121.87	134.75	137.94	135.96	119.88											116.91				98.56	86.29	84.04	90.15	92.96	94.05
Total liabilities	1,682.73	1,769.56	1,697.70	1,668.49	1,728.09	1,839.49	1,725.70	1,676.33	1,694.88	1,769.72	1,724.12	1,696.00	1,742.85	1,643.67	1,606.20	1,549.54	1,614.71	1,669.58	1,626.31	1,592.89	1,633.39	1,727.11	1,684.87	1,652.80	1,688.70	1,755.98	1,574.52	1,521.70	1,564.92	1,664.98	1,607.38	1,553.25	1,598.73	1,680.33	1,618.30	1,547.78	1,558.78	1,601.92	1,587.74	1,539.31	1,536.42	1,591.87	1,587.41	1,516.54	1,535.87	1,594.10	1,587.91	1,520.50	1,615.73	1,638.57	1,598.86	1,742.11	1,765.14	1,822.86	1,792.71	558.53	555.25	597.50	598.24	557.48	568.34	615.54	605.42	569.93	577.87	613.02	617.80	742.24	763.25	776.19	815.64	742.16	778.84	822.16	808.94	786.43	836.40	862.15	853.19	819.62	861.94

Total stockholders' equity +	743.90	626.22	598.57	646.11	671.81	545.14	547.06	607.22	642.67	549.89	546.36	584.42	608.25	522.36	497.53	565.85	585.15	427.35	425.42	453.88	495.35	383.16	362.38	422.17	471.32	428.43	-26.19	513.44	575.05	486.92	-24.67	578.29	629.25	556.05	-28.81	643.52	725.10	692.31	-45.83	-44.70	903.27	861.15	898.32	1,023.77	1,115.61	1,028.46	-45.91	1,129.00	1,237.82	1,137.88	-47.35	1,237.43	1,190.64	1,106.07	-61.11	337.53	376.23	354.64	358.22	-52.78	454.19	381.59	-57.23	416.51	452.34	381.62	-61.29	333.07	364.96	274.47	-44.16	257.45	293.18	228.48	166.28	197.90	219.64	135.01	100.70	136.02	164.07
Common stock and paid-in capital	743.90	626.22	598.57	646.11	671.81	545.14	547.06	607.22	642.67	549.89	546.36	584.42	608.25	476.96	357.82	547.92	410.05	427.35	425.42	453.88	495.35	383.16	362.38	422.17	471.32	428.43	-26.19	513.44	575.05	486.92	-24.67	578.29	629.25	556.05	-28.81	643.52	725.10	692.31	-45.83	-44.70	903.27	861.15	898.32	1,023.77	1,115.61	1,028.46	-45.91	1,129.00	1,237.82	1,137.88	-47.35	1,237.43	1,190.64	1,106.07	-61.11	337.53	376.23	354.64	358.22	-52.78	454.19	381.59	-57.23	416.51	452.34	381.62	-61.29	333.07	364.96	274.47	-44.16	257.45	293.18	228.48	166.28	197.90	219.64	135.01	100.70	136.02	164.07
Retained earnings														45.39	139.71	17.93	175.10														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common shares outstanding	67	66	66	65	65	65	65	64	65	64	64	64	64	64	63	63	64	63	63	63	63	63	62	62	63	62	62	62	62	62	62	62	62	62	61	61	62	61	61	61	61	61	61	61	61	61	60	60	61	61	60	59	57	57	49	36	36	36	36	36	36	36	35	35	36	36	34	33	33	33	33	33	33	33	33	33	33	32	32	30	30

Balance Sheet - SUBURBAN PROPANE PARTNERS LP (SPH)

Balance Sheet - SUBURBAN PROPANE PARTNERS LP (SPH)