Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	69,327.89	77,411.00	70,569.00	96,519.00	105,625.00	58,543.49	52,323.53	57,999.87	49,261.00	47,663.99	47,283.00	46,031.39	40,969.49	35,513.40	33,176.16	25,494.82	15,248.34	17,959.50	17,677.94	12,961.30
Cost of revenue	67,802.46	71,414.00	67,548.00	85,161.00	73,568.00	47,447.65	45,879.12	46,407.50	36,401.00	34,940.62	36,902.09	40,057.34	35,820.76	32,209.96	29,317.95	21,411.78	12,664.82	15,140.80	14,439.81	10,766.02
Gross profit	1,525.44	5,997.00	3,021.00	11,358.00	32,057.00	11,095.85	6,444.41	11,592.37	12,860.00	12,723.37	10,380.91	5,974.05	5,148.73	3,303.44	3,858.21	4,083.04	2,583.52	2,818.70	3,238.13	2,195.28
Total operating expenses +	5,475.29	4,985.00	4,771.00	5,246.00	4,875.00	4,076.70	6,275.32	3,730.57	3,061.00	6,549.88	2,623.79	2,504.37	2,194.50	2,072.80	1,928.30	868.08	2,350.95	1,624.70	1,585.97	1,147.62
Selling, general and administrative	2,615.00	2,639.00	2,472.00	2,764.00	2,522.00	1,918.75	2,224.18	2,008.36	1,434.00	1,477.20	1,325.34	1,210.12	1,077.93	998.26	1,506.20	1,305.44	638.27	674.40	1,238.40	949.20
Research and development	450.96	463.00	383.00	374.00	297.00	250.65	247.73	199.82	167.00	162.01	176.43	138.44	115.81	106.20	99.08	78.78
Other operating expenses	2,409.33	1,883.00	1,916.00	2,108.00	2,056.00	1,907.31	3,803.41	1,522.39	1,460.00	4,910.67	1,122.01	1,155.80	1,000.75	968.34	323.02	-516.14	1,712.69	950.30	347.57	198.42
Operating income	-3,949.86	1,012.00	-1,750.00	6,112.00	27,182.00	7,019.15	169.09	8,303.94	9,359.00	5,951.25	7,052.19	3,569.21	2,739.92	1,538.60	1,929.91	3,214.96	1,979.87	1,194.00	1,652.16	1,047.66
Non-operating income (net)	1,160.74	-18,745.00	-4,442.00	-6,065.00	-9,221.00	-16,702.93	-4,772.16	-4,651.44	-3,942.00	-6,091.26	-2,492.51	-2,390.64	-1,775.97	-3,372.32	-2,804.90	-1,327.52	-132.60	-3,906.90	-468.06	-957.78
Income before tax	-2,789.12	-17,733.00	-6,192.00	47.00	17,961.00	-9,683.78	-4,603.07	3,652.50	5,417.00	-140.01	4,559.69	1,178.57	963.95	-1,833.71	-874.99	1,887.44	1,847.26	-2,712.90	1,184.10	89.88
Income tax expense	7,956.58	-5,681.00	-1,302.00	868.00	3,999.00	-2,668.48	-1,962.67	745.29	1,292.00	616.05	1,660.91	452.26	456.91	-793.38	-358.16	-2.05	930.04	-278.20	376.97	-12.77
Net income	-9,685.93	-11,320.00	-4,579.00	-336.00	13,985.00	-6,691.72	-2,541.00	2,866.68	4,083.00	-411.47	3,140.31	864.06	509.70	-731.14	-525.14	1,895.31	917.23	-2,492.10	547.55	101.05

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	15,488.00	16,101.00	17,299.00	17,857.00	19,460.00	19,152.00	21,265.00	19,075.00	17,920.00	16,691.00	16,676.00	17,756.00	3,745.33	18,990.00	25,387.00	25,411.00	26,731.44	28,212.11	28,299.46	26,421.47	22,692.00	18,738.00	15,992.00	11,188.00	12,624.60	12,640.08	13,368.19	13,337.00	12,977.95	14,837.00	16,348.16	13,786.23	13,028.80	12,628.39	12,162.05	11,870.43	12,599.73	11,919.00	12,162.43	11,886.17	12,171.94	12,332.00	13,163.62	11,591.77	10,195.32	11,612.00	11,723.96	10,853.11	11,842.63	11,446.00	10,700.27	9,527.62	9,295.75	9,232.00	9,454.39	9,137.64	8,232.43	8,710.32	8,685.94	8,368.19	7,388.09	7,236.96	7,275.68	6,516.39	4,465.79	4,253.30	4,047.00	3,688.00	3,154.76	3,931.62	5,098.60	4,401.71	4,402.41	4,836.24	4,608.53	3,098.56	3,285.12	3,017.87	3,716.42	2,848.16	2,659.85
Cost of revenue	14,388.00	16,653.00	16,863.00	17,495.00	18,150.00	18,005.00	19,015.00	17,685.00	16,709.00	15,683.00	16,106.00	17,298.00	3,555.65	19,068.00	23,158.00	21,333.00	21,601.43	21,510.26	19,994.87	16,608.90	15,454.00	13,798.00	12,427.00	9,656.00	11,451.30	11,264.36	11,651.15	11,675.00	11,216.34	12,863.00	12,714.28	10,503.54	10,327.13	9,160.13	9,126.29	8,979.36	8,911.63	8,926.00	8,929.36	8,632.10	8,924.61	9,524.00	9,960.38	8,827.61	8,590.49	10,082.00	10,051.04	9,599.80	10,324.63	10,028.00	9,006.10	8,470.62	8,315.68	8,309.00	8,497.55	8,278.01	7,599.57	8,015.77	7,764.97	7,137.22	6,390.21	6,237.10	6,145.05	5,356.75	3,672.87	3,679.80	3,076.00	3,047.00	2,769.40	3,192.76	4,323.23	3,764.92	3,753.28	4,039.29	3,769.89	2,582.83	2,610.74	2,286.57	3,102.39	2,545.49	2,293.27
Gross profit	1,100.00	-552.00	436.00	362.00	1,310.00	1,147.00	2,250.00	1,390.00	1,211.00	1,008.00	570.00	458.00	189.68	-78.00	2,229.00	4,078.00	5,130.02	6,701.84	8,304.59	9,812.57	7,238.00	4,940.00	3,565.00	1,533.00	1,173.30	1,375.72	1,717.04	1,662.00	1,761.61	1,974.00	3,633.88	3,282.69	2,701.67	3,468.26	3,035.76	2,891.07	3,688.10	2,993.00	3,233.07	3,254.08	3,247.34	2,808.00	3,203.24	2,764.17	1,604.83	1,530.00	1,672.93	1,253.31	1,518.00	1,418.00	1,694.17	1,057.00	980.08	923.00	956.84	859.64	632.86	694.54	920.97	1,230.97	997.88	999.86	1,130.63	1,159.64	792.92	573.50	971.00	641.00	385.35	738.86	775.37	636.80	649.13	796.95	838.64	515.74	674.39	731.30	614.03	302.67	366.57
Total operating expenses +	1,317.00	-665.00	1,365.00	1,320.00	1,211.00	1,448.00	1,230.00	1,548.00	1,252.00	1,988.00	1,183.00	2,014.00	231.08	1,795.00	1,537.00	2,407.00	1,243.33	1,461.23	1,262.70	1,107.38	501.00	3,809.00	4,148.00	2,528.00	785.10	3,136.75	1,070.49	988.00	-142.27	1,052.00	912.24	727.12	732.96	675.16	791.85	708.59	761.84	840.00	806.56	769.13	711.19	768.00	654.16	602.59	598.84	686.00	635.62	604.29	578.67	650.00	541.69	495.03	507.94	558.00	541.20	553.88	508.69	492.46	495.10	472.40	497.47	164.74	490.14	416.46	244.79	2,121.40	-149.00	-1,031.00	143.39	-1,111.23	2,064.45	480.39	588.49	159.68	499.50	764.02	375.31	-354.02	669.17	479.05	218.20
Selling, general and administrative	711.00	668.00	586.00	698.00	663.00	759.00	641.00	587.00	652.00	613.00	685.00	558.00	616.00	799.00	685.00	666.00	613.55	770.97	643.00	588.93	519.00	585.00	446.00	424.00	464.50	693.32	573.88	500.00	500.68	517.00	425.68	381.58	308.83	439.76	372.13	311.82	310.56	447.00	393.05	373.56	348.72	462.00	322.67	299.79	297.10	383.00	299.96	289.73	275.01	378.00	271.63	228.15	237.01	282.00	262.94	430.66	385.52	371.75	381.38	367.16	382.55	148.50	322.72	216.25	147.26	211.30	159.00	153.00	110.10	64.54	352.09	298.45	149.38	177.99	293.75	235.58	131.68	169.23	232.30	217.75	77.81
Research and development	102.00	105.00	121.00	108.00	126.00	143.00	109.00	106.00	106.00	116.00	92.00	81.00	18.04	119.00	104.00	78.00	72.92	98.59	73.78	62.04	62.00	78.00	63.00	54.00	55.50	78.20	58.66	52.00	48.98	61.00	53.08	46.75	38.93	56.47	38.84	38.48	33.66	42.00	37.22	40.03	42.59	49.76	37.72	42.34	39.82	37.11	34.32	32.88	34.14	36.67	27.91	26.68	24.56	26.51	28.34	26.91	24.45	30.54	24.80	24.12	19.63	31.99	18.53	17.00	11.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	504.00	-1,438.00	658.00	514.00	422.00	546.00	480.00	855.00	494.00	1,259.00	406.00	1,375.00	-402.95	877.00	748.00	1,663.00	556.86	591.67	545.93	456.41	-80.00	3,146.00	3,639.00	2,050.00	265.10	2,365.22	437.96	436.00	-691.93	474.00	433.48	298.79	385.20	178.93	380.88	358.28	417.62	351.00	376.29	355.54	319.88	256.24	293.78	260.47	261.92	265.89	301.35	281.69	269.51	235.33	242.15	240.20	246.37	249.50	249.92	96.31	98.72	90.18	88.92	81.12	95.29	-15.75	148.89	183.22	86.28	1,910.10	-308.00	-1,184.00	33.29	-1,175.77	1,712.36	181.94	439.11	-18.31	205.75	528.44	243.63	-523.26	436.88	261.30	140.39
Operating income	-217.00	113.00	-929.00	-958.00	99.00	-301.00	1,020.00	-158.00	-41.00	-980.00	-613.00	-1,640.00	-41.40	-1,843.00	1,275.00	1,655.00	3,886.69	5,240.61	7,041.89	8,705.19	6,740.00	1,131.00	-584.00	-996.00	376.90	-1,761.03	558.64	843.00	2,008.22	1,163.00	2,790.33	2,436.55	1,968.71	2,793.10	1,931.63	2,311.44	2,908.27	-1,255.00	2,304.01	2,370.56	2,473.23	1,499.00	2,466.03	2,119.46	968.10	835.00	969.80	634.65	1,129.28	655.00	1,108.08	538.40	438.36	332.00	387.36	400.71	314.81	265.68	416.43	779.25	505.87	1,421.09	635.50	673.95	484.42	-1,015.90	868.00	-1,535.00	33.43	1,850.08	-1,289.08	156.41	60.64	637.27	339.14	-248.28	299.07	1,085.33	-55.15	-176.38	148.38
Non-operating income (net)	1,170.00	-653.00	-1,662.00	428.00	717.00	-8,028.00	-2,332.00	-5,863.00	-2,030.00	-846.00	-2,417.00	160.00	69.17	-384.00	-2,280.00	-3,393.00	1,131.00	-3,992.39	-3,626.13	1,315.33	-3,463.00	898.00	-1,832.00	-2,423.00	-6,253.90	-2,484.53	-2,032.48	-919.00	-830.84	-1,091.00	-931.27	-2,141.69	-541.67	-2,676.75	-940.16	-677.46	-385.49	-1,565.00	-1,142.86	-1,883.93	-1,475.41	-1,114.00	-173.96	-616.10	-588.78	-720.00	-631.94	-477.73	-560.15	-467.00	-535.56	-665.80	-107.19	-596.00	-568.32	-2,105.01	-104.14	-607.14	-2,063.79	-120.15	-56.96	-300.36	192.92	-574.92	-645.16	237.40	-15.00	3,070.00	-0.83	-3,962.70	-67.34	416.55	112.47	-441.50	-3.19	492.98	-139.25	-958.97	-0.31	4.35	0.00
Income before tax	953.00	-540.00	-2,591.00	-530.00	816.00	-8,329.00	-1,312.00	-6,021.00	-2,071.00	-1,826.00	-3,030.00	-1,480.00	27.76	-2,227.00	-1,005.00	-1,738.00	5,017.68	1,248.22	3,415.76	10,020.51	3,277.00	2,029.00	-2,416.00	-3,419.00	-5,877.00	-4,245.56	-1,473.85	-76.00	1,177.38	72.00	1,859.07	294.86	1,427.04	116.35	991.47	1,633.98	2,522.77	-2,820.00	1,161.15	486.63	997.83	385.00	2,292.08	1,503.35	379.33	115.00	337.87	156.92	569.13	188.00	572.52	-127.40	331.17	-264.00	-180.96	-1,704.30	210.67	-341.46	-1,647.36	659.11	448.92	1,120.73	828.43	99.03	-160.75	-778.50	853.00	1,535.00	32.59	-2,112.61	-1,356.42	572.96	173.11	195.78	335.95	244.70	159.82	126.35	-55.46	-172.02	148.38
Income tax expense	-293.00	10,489.00	-2,417.00	-140.00	184.00	-2,442.00	-444.00	-2,114.00	-681.00	-75.00	-472.00	-656.00	-18.93	-344.00	416.00	-275.00	1,070.30	780.02	-101.95	2,458.55	863.00	1,151.00	-1,079.00	-923.00	-1,818.00	-1,616.95	-487.48	-178.00	160.89	250.00	416.95	-197.78	276.02	21.03	227.69	491.56	617.40	-179.00	343.13	205.92	250.93	227.00	810.48	448.57	175.33	139.00	108.13	32.52	172.79	173.00	178.70	0.83	104.37	-111.00	-56.71	-671.12	58.47	-140.58	-601.44	239.02	143.94	-294.38	265.13	64.55	-37.35	263.70	208.00	379.00	22.86	-8.84	-504.09	183.54	47.29	161.26	93.16	-24.97	53.14	47.69	-10.03	-119.76	26.18
Net income	1,446.00	-10,285.00	-26.00	-267.00	698.00	-5,646.00	-593.00	-3,736.00	-1,345.00	-1,575.00	-2,418.00	-771.00	35.52	-1,883.00	-1,421.00	-1,463.00	3,883.86	530.34	3,536.81	7,423.58	2,494.00	846.00	-1,413.00	-2,476.00	-4,059.00	-2,665.33	-887.80	129.00	1,027.57	-78.00	1,344.27	547.25	1,053.59	168.67	799.37	1,089.85	1,807.55	-2,552.00	818.02	412.98	774.73	158.00	1,573.18	1,096.18	251.40	-24.00	269.00	128.48	405.31	15.00	392.92	-117.23	209.91	275.00	-134.61	-1,030.42	153.56	-197.00	-1,050.81	414.44	308.23	1,419.60	553.65	45.46	-123.40	-1,042.20	645.00	1,156.00	9.74	-2,103.45	-860.03	383.04	82.61	28.86	131.94	269.67	106.68	77.71	-45.33	-54.44	122.19

4 days ago

Ask a follow up