Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17
Total revenue	255.87	207.54	216.67	180.96	137.93	108.10	85.54	66.64	55.69
Cost of revenue	113.26	75.46	75.97	79.93	72.31	44.62	36.45	23.70	15.89
Gross profit	142.61	132.08	140.69	101.02	65.62	63.47	49.09	42.94	39.80
Total operating expenses +	309.51	341.38	318.14	247.84	177.06	124.39	87.81	70.91	58.82
Selling, general and administrative	95.41	99.68	99.15	90.83	64.01	41.90	27.04	18.55	14.44
Research and development	173.14	201.79	181.77	126.37	90.90	64.70	39.40	34.52	27.67
Other operating expenses	40.96	39.92	37.23	30.64	22.15	17.80	21.36	17.83	16.72
Operating income	-166.90	-209.30	-177.45	-146.82	-111.44	-60.92	-38.72	-27.97	-19.02
Non-operating income (net)	64.57	23.59	220.37	-2.31	10.64	34.62	12.74	-0.38	1.96
Income before tax	-102.33	-185.71	42.92	-149.12	-100.81	-26.29	-25.97	-28.35	-17.06
Income tax expense	0.94	1.41	2.20	0.06	0.41	0.35	-0.29	0.08	0.33
Net income	-103.27	-187.12	40.72	-149.19	-100.39	-24.46	-24.57	-28.43	-17.39

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18
Total revenue	58.59	87.24	54.32	54.76	59.55	88.32	35.29	47.33	36.60	74.13	42.57	35.19	64.78	56.84	36.98	38.47	48.66	46.17	29.85	29.78	32.13	33.03	25.80	23.09	26.17	25.83	19.96	19.01	20.74	17.48	12.99	14.97	18.08
Cost of revenue	29.04	29.94	26.29	28.60	28.43	24.19	17.56	16.00	17.71	16.58	18.93	21.38	19.09	18.14	19.78	21.34	20.68	19.81	18.74	17.80	15.96	14.04	10.53	9.51	10.55	10.31	9.25	9.16	7.74	7.17	5.95	5.87	5.29
Gross profit	29.55	57.29	28.04	26.16	31.12	64.13	17.73	31.34	18.89	57.55	23.64	13.81	45.69	38.70	17.20	17.13	27.98	26.36	11.12	11.98	16.16	18.99	15.27	13.58	15.63	15.53	10.71	9.85	13.00	10.31	7.05	9.10	12.79
Total operating expenses +	78.34	74.45	73.99	79.06	82.01	84.84	86.15	84.06	86.32	87.17	79.83	74.94	76.19	67.24	63.36	60.61	56.63	48.88	45.79	42.32	40.08	35.58	30.72	30.67	27.43	23.37	22.00	23.81	18.62	18.99	17.18	18.94	18.18
Selling, general and administrative	22.91	22.71	21.71	25.19	25.80	25.78	24.82	23.54	25.54	25.73	23.89	23.22	26.31	23.32	23.32	22.06	22.13	17.76	17.01	15.85	13.39	13.58	9.73	9.65	8.94	6.55	6.47	8.94	5.09	4.84	4.46	5.49	4.63
Research and development	43.82	41.40	42.76	43.14	45.84	49.36	50.98	50.84	50.61	51.49	46.83	42.71	40.74	34.54	32.89	31.12	27.82	25.15	23.22	21.09	21.45	17.32	17.02	16.66	13.70	11.08	10.35	9.53	8.44	8.87	8.82	8.61	8.41
Other operating expenses	11.60	10.34	9.52	10.73	10.37	9.70	10.35	9.69	10.17	9.95	9.11	9.02	9.15	9.38	7.16	7.43	6.67	5.98	5.56	5.38	5.24	4.68	3.97	4.36	4.79	5.74	5.19	5.34	5.09	5.27	3.90	4.84	5.14
Operating income	-48.79	-17.16	-45.95	-52.90	-50.89	-20.71	-68.42	-52.73	-67.43	-29.62	-56.19	-61.13	-30.50	-28.54	-46.16	-43.47	-28.64	-22.52	-34.67	-30.34	-23.91	-16.58	-15.45	-17.09	-11.80	-7.85	-11.29	-13.96	-5.61	-8.67	-10.13	-9.10	-4.58
Non-operating income (net)	-10.82	50.13	13.31	10.02	-8.89	-18.54	30.20	-1.24	13.17	-1.89	-8.72	44.98	186.00	1.19	6.50	-4.18	-5.83	-7.93	-0.34	-4.56	23.46	5.22	18.70	13.09	-2.38	0.67	-0.93	13.19	-0.19	2.08	-1.02	-0.69	-0.72
Income before tax	-59.62	32.97	-32.63	-42.89	-59.78	-39.25	-38.23	-53.96	-54.27	-31.51	-64.91	-16.15	155.50	-27.34	-39.66	-47.65	-34.47	-30.44	-35.02	-34.90	-0.45	-11.36	3.25	-4.00	-14.18	-7.17	-12.22	-0.78	-5.80	-6.59	-11.15	-9.79	-5.30
Income tax expense	0.41	0.46	0.16	0.29	0.03	0.96	-0.09	0.08	0.46	-0.84	-2.89	-20.43	26.36	-0.14	0.19	0.03	-0.03	0.27	0.00	0.07	0.07	0.23	-0.04	0.06	0.09	-0.03	-0.26	-0.05	0.05	-0.22	0.14	0.10	0.08
Net income	-60.03	32.51	-32.80	-43.17	-59.81	-40.22	-38.14	-54.05	-54.72	-30.67	-62.02	4.28	129.14	-27.21	-39.85	-47.69	-34.44	-30.71	-35.01	-34.64	-0.03	-11.14	3.85	-3.35	-13.83	-6.77	-11.51	-0.50	-5.79	-6.37	-11.29	-9.89	-5.38

4 days ago

Ask a follow up