Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,451.27	1,401.69	1,364.03	1,391.00	1,416.72	1,158.83	1,372.05	1,207.30	1,117.84	874.26	720.82	599.03	520.80	371.40	330.16	255.39	245.57	241.51	220.70	181.08
Cost of revenue	435.17	200.32	185.65	184.55	188.05	178.40	237.32	201.07	172.31	147.10	122.96	105.99	86.89	67.01	60.61	44.09	44.73	46.25	43.99	36.72
Gross profit	1,016.10	1,201.37	1,178.38	1,206.45	1,228.67	980.43	1,134.73	1,006.22	945.53	727.16	597.86	493.04	433.91	304.38	269.55	211.31	200.84	195.26	176.71	144.36
Total operating expenses +	812.17	1,087.72	1,045.77	1,007.51	1,061.33	842.09	774.91	761.94	699.82	484.59	398.48	306.84	258.49	142.22	133.60	107.39	96.38	97.33	90.28	78.32
Selling, general and administrative	210.03	203.46	195.73	181.87	456.78	418.58	424.07	375.27	323.52	239.67	205.14	134.19	101.68	60.77	58.16	48.23	45.28	44.03	39.68	23.46
Research and development	61.96	67.37	68.86	74.09	78.87	57.15	54.40	48.37	46.00	38.05	34.33	30.68	25.49	18.62	16.37	12.83	11.66	12.03	11.83	8.77
Other operating expenses	540.18	816.88	781.18	751.55	525.68	366.36	296.44	338.30	330.30	206.87	159.01	141.97	131.32	62.83	59.07	46.33	39.45	41.27	38.77	46.08
Operating income	203.93	113.65	132.61	198.94	167.34	138.34	277.08	244.28	245.71	242.57	199.38	186.21	175.42	162.16	135.95	103.92	104.46	97.93	86.43	66.04
Non-operating income (net)	-131.13	-9.23	-66.97	-75.52	219.86	-71.33	-222.26	-66.69	-45.74	-31.13	-42.46	-31.04	-32.73	-7.24	1.17	6.71	-6.68	4.22	9.04	7.20
Income before tax	72.80	104.42	65.65	123.42	387.20	67.01	54.82	177.59	199.97	211.44	156.92	155.17	142.70	154.92	137.12	110.64	97.78	102.15	95.46	73.23
Income tax expense	25.45	41.37	24.14	57.96	-14.20	38.35	-19.38	44.76	60.54	59.00	23.28	29.84	35.18	33.26	22.35	27.59	30.95	29.59	27.00	20.10
Net income	47.35	63.05	41.50	63.76	496.71	150.67	218.81	128.69	139.43	152.44	133.64	125.33	107.52	121.58	114.77	83.05	66.83	72.56	68.46	53.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	267.64	406.71	363.71	352.21	328.64	412.82	353.58	320.80	314.49	389.89	340.99	326.02	307.14	396.70	341.87	337.36	315.07	145.24	355.14	341.29	311.66	469.24	356.98	330.98	332.39	405.59	344.14	322.43	299.89	346.06	292.72	287.89	280.62	316.38	273.62	273.17	254.67	251.84	210.12	211.80	200.50	204.82	178.70	176.04	161.25	167.15	153.02	144.74	134.12	138.04	127.79	141.36	113.62	102.03	93.25	89.47	86.65	85.07	86.03	85.68	73.38	71.03	62.78	61.31	60.28	60.92	61.80	62.46	60.39	60.64	61.55	60.68	58.65	56.83	55.75	53.98	54.14	48.90	45.89	44.27	42.02
Cost of revenue	89.20	115.14	53.15	106.58	47.21	47.42	53.24	50.02	45.89	36.97	55.53	47.42	45.73	50.85	52.60	46.00	46.10	2.59	49.70	48.79	43.85	60.03	55.82	56.80	59.13	64.33	61.72	60.27	51.01	55.96	49.22	47.75	48.15	45.97	42.37	43.16	40.81	40.23	36.99	35.59	34.29	34.61	30.67	29.49	28.19	29.00	28.04	25.56	23.39	22.18	21.80	22.68	20.24	18.66	16.30	16.19	15.86	14.66	15.00	15.16	15.79	12.71	10.73	10.38	10.27	10.48	11.26	11.60	11.39	11.22	11.67	11.73	11.63	11.60	11.17	10.23	10.99	8.78	9.65	9.29	9.01
Gross profit	178.45	291.57	310.56	245.63	281.43	365.40	300.34	270.78	268.60	352.91	285.46	278.60	261.41	345.85	289.27	291.35	268.97	142.65	305.45	292.51	267.81	409.21	301.15	274.18	273.26	341.26	282.43	262.17	248.88	290.10	243.51	240.14	232.48	270.41	231.25	230.02	213.86	211.61	173.12	176.21	166.21	170.22	148.03	146.54	133.07	138.15	124.97	119.19	110.74	115.86	105.99	118.68	93.38	83.37	76.94	73.28	70.79	70.41	71.03	70.52	57.59	58.32	52.05	50.93	50.01	50.44	50.54	50.86	49.00	49.41	49.88	48.95	47.02	45.23	44.58	43.75	43.15	40.13	36.24	34.98	33.01
Total operating expenses +	175.39	197.54	282.13	212.15	246.30	286.88	329.64	242.21	232.74	272.19	298.78	239.70	235.10	252.40	260.24	245.47	238.41	211.59	260.44	282.45	240.92	280.33	223.72	201.14	218.02	231.02	223.07	205.55	198.02	203.41	186.45	185.76	186.32	194.19	168.29	171.46	165.88	143.45	111.00	117.26	112.88	117.16	92.30	96.48	92.54	84.84	78.50	74.35	69.15	65.34	66.68	66.08	60.40	41.13	34.67	33.25	33.18	31.92	34.58	32.57	34.53	31.99	24.81	25.04	25.56	26.67	23.88	23.30	22.53	23.20	24.72	24.89	24.52	24.06	23.31	21.60	21.32	23.40	20.47	17.79	16.66
Selling, general and administrative	46.64	55.05	54.00	54.07	46.91	93.10	101.70	48.51	49.51	106.56	99.27	101.59	101.26	104.42	95.66	101.97	102.22	97.28	114.24	111.70	113.30	133.15	101.00	94.73	103.17	111.67	110.81	105.17	98.15	102.34	93.79	91.33	87.80	91.40	76.43	79.04	76.66	68.85	55.61	59.43	55.78	66.35	45.20	47.09	46.50	39.98	33.81	31.42	28.98	27.31	25.89	24.47	24.01	17.39	14.78	14.77	13.83	14.12	15.40	14.39	14.24	13.96	10.92	11.85	11.49	11.69	11.67	11.21	10.71	44.03	10.91	11.29	21.37	39.68	10.04	8.95	9.83	38.75	18.35	15.84	7.90
Research and development	13.64	14.21	15.40	16.48	15.88	17.55	15.26	16.80	17.77	15.53	17.60	17.82	17.91	18.21	17.74	19.72	18.43	16.24	19.62	17.71	19.68	21.02	14.26	13.61	15.41	15.70	13.77	11.94	12.98	12.96	11.95	11.25	12.21	10.27	12.43	11.56	11.75	10.88	8.97	9.21	8.99	8.63	8.29	8.97	8.45	8.23	7.64	7.60	7.21	6.35	6.00	6.39	6.75	4.83	4.69	4.62	4.49	3.66	4.11	3.84	4.77	4.02	3.01	2.89	2.91	2.97	2.86	2.88	2.94	2.85	3.02	3.01	3.15	3.10	3.05	2.98	2.71	2.81	2.13	1.94	1.89
Other operating expenses	115.11	128.28	212.73	141.60	183.51	176.23	212.69	176.91	165.45	150.11	181.91	120.29	115.92	129.76	146.84	123.78	117.76	98.07	126.58	153.05	107.95	126.16	108.46	92.81	99.44	103.65	98.49	88.45	86.88	88.11	80.71	83.17	86.31	92.53	79.43	80.86	77.48	63.72	46.43	48.62	48.11	42.19	38.81	40.42	37.59	36.63	37.05	35.33	32.96	31.68	34.79	35.21	29.64	18.92	15.19	13.86	14.86	14.14	15.07	14.35	15.51	14.01	10.88	10.30	11.15	12.01	9.35	9.21	8.89	-23.68	10.79	10.59	0.00	-18.72	10.22	9.67	8.78	-18.16	0.00	0.00	6.86
Operating income	3.06	94.04	28.43	33.48	35.13	78.52	-29.30	28.57	35.86	80.72	-13.32	38.90	26.32	93.46	29.03	45.89	30.56	-68.94	45.01	10.06	26.88	128.89	77.44	73.04	55.25	110.25	59.36	56.61	50.86	86.68	57.06	54.38	46.16	76.22	62.96	58.56	47.98	68.16	62.12	58.95	53.34	53.05	55.73	50.07	40.53	53.31	46.48	44.84	41.59	50.52	39.31	52.61	32.99	42.25	42.28	40.03	37.61	38.50	36.44	37.94	23.07	26.33	27.24	25.89	24.46	23.77	26.67	27.56	26.47	26.21	25.16	24.06	22.50	21.17	21.27	22.15	21.83	16.73	15.77	17.19	16.35
Non-operating income (net)	-1.19	-93.87	-19.25	-2.85	-2.30	-0.83	-6.73	15.33	-17.00	-4.34	-12.32	-15.76	-34.56	0.45	7.25	-82.27	-0.95	303.20	-40.91	-43.43	5.02	-51.42	7.78	-18.96	-52.95	50.01	-18.14	-16.96	-18.23	-14.12	-16.41	-15.90	-20.27	6.32	-21.44	-17.90	-12.73	-9.96	-0.72	-10.09	-10.36	-10.62	-11.35	-10.97	-9.53	-10.54	-10.37	-5.50	-4.63	-18.62	-4.58	-4.82	-4.72	-4.58	-2.75	0.81	-0.72	0.90	0.29	0.30	-0.33	4.96	0.49	1.07	0.19	2.03	0.02	-8.88	0.14	0.67	1.66	0.56	1.33	2.31	2.60	2.40	1.73	3.27	1.59	1.08	1.26
Income before tax	1.86	0.17	9.18	30.63	32.83	77.70	-36.04	43.90	18.86	76.38	-25.64	23.14	-8.24	93.91	36.29	-36.39	29.62	234.26	4.10	-33.38	31.90	77.47	85.21	54.08	2.30	160.25	41.22	39.66	32.63	72.57	40.64	38.49	25.89	82.54	41.52	40.66	35.24	58.20	61.40	48.86	42.98	42.43	44.39	39.10	31.00	42.77	36.10	39.34	36.96	31.90	34.73	47.79	28.27	37.67	39.53	40.84	36.89	39.40	36.73	38.24	22.74	31.30	27.73	26.96	24.65	25.80	26.69	18.69	26.61	26.88	26.82	24.63	23.83	23.48	23.87	24.55	23.56	20.00	17.36	18.27	17.61
Income tax expense	2.64	-0.20	12.78	4.29	8.59	13.61	12.54	6.99	8.23	12.96	5.34	6.46	-0.62	24.73	18.10	10.05	5.08	-30.92	-2.67	-10.33	-6.88	19.38	24.33	15.98	8.70	37.23	7.00	11.15	-0.30	21.40	9.31	7.04	7.02	32.67	9.16	9.29	9.42	15.04	15.84	15.09	13.04	6.97	7.01	0.18	9.12	10.01	7.35	4.29	8.19	10.75	7.11	11.82	5.50	7.38	7.88	9.65	8.35	9.58	11.24	9.73	-8.20	4.43	7.90	8.25	7.02	8.10	7.35	7.55	7.96	6.61	8.05	7.90	7.03	6.63	5.78	7.47	7.12	5.17	4.57	5.07	5.30
Net income	22.26	0.37	-3.60	26.34	24.24	64.09	-48.58	36.91	10.63	63.42	-30.97	16.68	-7.63	67.47	18.19	-46.44	24.54	360.51	42.57	15.72	77.92	58.09	60.88	38.10	-6.40	123.02	30.75	32.59	32.03	50.62	30.72	28.48	18.87	49.87	32.36	31.38	25.82	43.16	45.57	33.77	29.94	35.47	37.38	38.92	21.88	32.75	28.76	35.05	28.77	20.75	27.81	36.04	22.92	30.20	31.65	31.19	28.54	29.82	25.50	28.51	30.94	26.87	19.83	18.71	17.64	17.70	19.33	11.14	18.65	20.28	18.76	16.73	16.79	16.86	18.09	17.08	16.44	14.83	12.79	13.20	12.31

4 days ago

Ask a follow up