Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-08	Dec-07	Dec-06	Dec-05	Dec-04
Total revenue	353.13	260.98	261.31	256.72	201.71	177.99	185.76	169.75	205.74	188.32	204.52	265.48	259.41	237.41	242.78	240.01	221.17	172.80	156.45	140.51
Cost of revenue	342.37	112.37	115.17	118.53	90.61	78.96	84.50	78.56	88.36	79.10	107.65	108.49	103.13	101.92	66.11	64.66	57.65
Gross profit	10.76	148.61	146.14	138.18	111.10	99.04	101.25	91.19	117.38	109.22	96.86	157.00	156.27	135.48	176.67	175.35	163.52	172.80	156.45	140.51
Total operating expenses +	-92.31	128.14	61.69	124.32	81.20	65.19	88.72	96.27	70.88	63.33	33.90	83.79	75.94	67.52	103.93	96.53	87.82	162.64	146.72	171.74
Selling, general and administrative	20.92	17.80	20.08	17.52	16.21	13.44	14.45	14.20	12.08	11.27	11.82	10.74	8.49	7.38	9.62	7.48	7.37	3.67	3.85	2.75
Research and development			0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Other operating expenses	-113.23	110.33	41.61	106.81	64.99	51.75	74.27	82.07	58.81	52.06	22.07	73.05	67.44	60.14	94.31	89.05	80.45	158.96	142.88	169.00
Operating income	103.07	20.48	84.45	13.86	29.89	33.84	11.42	-23.70	-13.80	39.52	57.41	33.12	85.12	67.68	72.40	9.74	15.02	9.75	9.72	12.25
Non-operating income (net)	-80.11	-34.67	-35.22	-31.50	-31.99	-29.10	73.41	-13.49	-24.35	-20.24	-31.02	-56.51	-62.15	-63.20	0.34	69.08	60.68	0.83	0.99	0.37
Income before tax	22.96	-14.19	49.23	-17.64	-2.10	4.74	84.82	-37.19	-38.15	19.28	26.39	-23.39	22.96	4.48	72.74	78.82	75.70	10.59	10.71	12.63
Income tax expense		2.86	7.27	-2.62	29.28	28.74	36.15	-154.55	-36.80	-59.31	4.61	29.92	-7.35	-16.43	-0.70	1.52	0.13	-2.24	-6.34	-41.05
Net income	17.59	-10.69	41.97	-13.47	0.61	5.08	48.67	116.79	43.35	72.01	24.09	-13.17	25.53	20.08	4.00	8.53	12.09	11.57	15.08	9.44

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Dec-12	Sep-12	Jun-12	Dec-11	Sep-11	Jun-11	Dec-10	Sep-10	Jun-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Dec-06	Sep-06	Jun-06	Dec-05	Sep-05	Jun-05	Dec-04	Sep-04	Jun-04
Total revenue	65.07	66.62	71.40	68.55	67.09	66.41	65.03	65.04	64.51	64.07	64.57	64.78	67.90	67.85	65.44	63.12	60.31	57.99	50.41	46.66	46.65	45.54	44.14	43.91	44.41	45.78	47.44	46.93	45.61	45.73	45.64	45.95	44.19	43.25	53.92	52.74	54.34	51.17	50.61	49.61	48.52	55.77	52.27	50.96	70.76	72.92	70.89	68.63	66.98	67.63	66.19	67.18	66.23	67.21	62.41	61.02	60.69	59.63	60.20	60.54	62.02	60.13	59.60	60.82	60.65	60.93	59.57	58.85	58.78	54.47	54.27	53.64	51.37	48.96	44.79	43.36	43.75	41.75	38.48	39.17	39.48
Cost of revenue	80.95	26.96	30.86	28.92	29.16	28.66	28.90	27.41	27.40	27.44	28.94	27.29	31.49	31.58	29.89	28.94	28.13	26.20	22.55	20.85	21.01	19.38	19.97	19.12	20.49	20.49	21.46	20.96	21.59	19.84	20.66	20.90	20.15	20.04	25.30	24.25	22.36	22.79	21.57	21.63	20.52	30.22	29.52	27.07	38.30	38.29	36.96	36.63	29.59	34.83	35.77	38.21	26.38	24.80	15.76	15.91	17.33	16.21	18.61	16.62	16.94	17.16	15.61	15.47	15.65	17.62	15.71	15.68		7.45	7.27	7.04	6.75	6.30	6.21	5.24	5.34	5.30	4.84	5.07
Gross profit	-15.88	39.66	40.54	39.63	37.93	37.75	36.12	37.63	37.11	36.63	35.63	37.48	36.41	36.27	35.55	34.18	32.19	31.79	27.86	25.81	25.64	26.16	24.17	24.80	23.92	25.29	25.97	25.97	24.02	25.89	24.98	25.05	24.04	23.22	28.62	28.49	31.99	28.38	29.04	27.98	28.00	25.56	22.75	23.89	32.46	34.62	33.92	32.00	37.39	32.80	30.43	28.98	39.86	42.40	46.65	45.11	43.36	43.42	41.59	43.92	45.08	42.97	43.99	45.35	45.01	43.32	43.86	43.16	58.78	47.02	47.01	46.61	44.62	42.66	38.57	38.12	38.41	36.46	33.64	34.10	39.48
Total operating expenses +	-20.17	35.97	34.05	46.42	33.18	34.89	29.77	30.44	33.03	38.13	18.23	31.52	-26.19	29.04	28.24	29.99	35.50	34.65	26.73	23.11	23.90	24.02	22.07	21.36	21.59	22.62	22.20	21.99	21.92	22.58	22.57	22.72	25.17	21.40	23.81	32.93	18.46	17.64	17.05	17.73	17.42	8.84	9.92	8.25	10.38	11.04	11.30	12.04	20.57	10.76	10.41	11.34	19.01	19.08	28.21	26.22	25.52	25.76	25.31	25.35	26.11	26.25	25.86	25.51	24.55	24.48	23.92	23.58	-18.21	35.81	35.33	34.90	32.75	31.60	28.72	53.79	53.55	52.11	24.80	48.07	35.80
Selling, general and administrative	6.33	6.54	5.00	4.38	5.00	4.86	4.10	4.22	4.62	4.36	3.83	4.16	7.72	3.28	4.52	5.22	4.50	4.23	4.28	3.80	3.91	3.73	3.08	3.20	3.43	3.65	3.45	3.55	3.81	3.77	3.37	3.87	4.09	3.01	3.12	4.00	3.64	3.13	2.70	2.61	2.95	2.93	2.93	2.45	0.84	3.24	3.47	3.66	2.80	2.66	2.53	2.75	2.25	2.87	2.88	2.38	2.89	3.06	2.36	2.38	2.26	2.67	2.32	2.33	1.67	1.95	1.88	1.98	3.91	1.23	1.10	1.12	1.17	0.99	0.91	0.96	0.91	0.92	1.16	0.91	0.75
Research and development
Other operating expenses	-26.50	29.42	29.06	42.04	28.19	30.03	25.67	26.22	28.41	33.77	14.40	27.36	-33.91	25.77	23.72	24.77	31.00	30.42	22.45	19.31	19.99	20.28	19.00	18.16	18.16	18.97	18.75	18.44	18.11	18.81	19.19	18.85	21.07	18.39	20.69	28.93	14.83	14.51	14.35	15.12	14.47	5.91	6.99	5.80	9.54	7.80	7.83	8.38	17.76	8.10	7.88	8.59	16.76	16.21	25.33	23.84	22.63	22.70	22.95	22.98	23.85	23.59	23.54	23.18	22.87	22.54	22.04	21.60	-22.12	34.57	34.23	33.78	31.58	30.61	27.81	52.83	52.64	51.20	23.65	47.17	35.05
Operating income	4.29	3.70	6.48	-6.80	4.75	2.86	6.35	7.19	4.08	-1.51	17.40	5.97	62.60	6.91	7.03	3.84	-2.25	-2.47	1.14	2.73	1.64	1.81	2.00	2.52	2.00	2.47	3.60	3.90	1.46	27.34	2.19	2.34	-18.81	1.82	4.81	-4.70	7.43	10.73	11.98	-43.94	7.96	16.43	10.79	14.18	21.22	22.13	18.54	16.77	-20.94	17.99	19.21	16.15	20.85	23.32	18.32	18.76	17.01	17.35	16.25	18.63	19.03	17.42	18.93	2.44	2.69	1.50	20.49	20.14	5.64	2.83	3.26	3.30	3.34	2.11	2.66	2.50	3.00	1.87	1.87	2.80	3.68
Non-operating income (net)	-19.26	-25.17	58.93	-9.99	-4.78	-8.64	-8.30	-8.86	-8.87	-8.38	-8.23	-8.35	-10.27	-9.47	-7.80	-7.58	-8.31	-6.34	-12.38	20.37	-6.80	-6.48	19.18	-6.61	-9.69	50.33	31.12	-0.63	-7.42	-32.38	-7.80	0.59	-5.55	3.30	-4.42	-9.14	-2.78	-9.18	-10.09	-0.36	2.33	-8.39	-9.57	-8.76	-7.35	-12.97	-12.67	-16.97	-13.58	-14.39	-14.20	-14.59	-15.47	-16.10	0.12	0.14	-16.10	-15.77	0.03	-16.78	-16.68	-0.71	-0.80	17.40	17.77	17.34	-0.55	-0.56	13.71	15.84	15.69	15.44	15.28	15.25	13.41	0.40	0.25	0.20	11.81	0.24	0.21
Income before tax	-14.97	-21.48	65.41	-16.79	-0.04	-5.79	-1.95	-1.66	-4.79	-9.89	9.17	-2.38	52.33	-2.57	-0.77	-3.74	-10.56	-8.81	-11.24	23.10	-5.16	-4.67	21.18	-4.09	-7.68	52.80	34.72	3.27	-5.96	-5.04	-5.61	2.93	-24.36	5.12	0.39	-13.84	4.65	1.56	1.89	-44.31	10.29	8.04	1.21	5.42	13.86	9.15	5.87	-0.20	-34.52	3.60	5.02	1.56	5.38	7.23	18.44	18.89	0.90	1.57	16.28	1.85	2.35	16.72	18.13	19.84	20.46	18.84	19.94	19.58	19.35	18.67	18.95	18.74	18.62	17.36	16.07	2.90	3.25	2.07	13.68	3.04	3.89
Income tax expense							-0.42	-0.53	-1.05	-1.89	9.79	7.96	-51.31	-0.40	-0.13	-0.56	-1.54	-1.62	-1.92	-25.46	-0.35	-0.14	-24.19	0.68	-0.51	-52.80	-35.18	-6.41	-0.73	0.22	-0.59	-8.22	12.72	-143.09	-17.42	-2.24	-27.69	-22.08	-9.60	22.58	-15.13	-33.05	-13.47	2.34	-3.80	0.37	2.77	5.27	31.84	3.39	-3.77	-1.03	0.05	-6.13	0.12	0.10	0.28	0.37	-11.47	-0.02	0.02	-0.48	1.45	0.36	0.91	0.09	0.89	0.90	16.46	15.61	16.02	15.48	14.16	13.36	13.00	-13.15	-12.63	-12.23	10.29	-13.09	-2.00
Net income	-12.83	-18.38	53.89	-14.36	-0.04	-4.92	-0.89	-1.14	-3.75	-8.00	7.93	-1.70	43.73	-2.17	-0.64	-3.19	-9.03	-7.05	-9.33	21.70	-4.71	-4.22	19.79	-3.64	-6.85	48.82	31.76	3.27	-4.64	-4.11	-4.56	2.73	-20.87	136.11	12.82	-11.26	30.28	23.11	11.60	-21.64	11.00	39.80	16.67	4.54	10.75	8.37	5.11	-0.15	-28.54	3.50	8.79	3.08	5.32	8.51	1.68	2.13	1.29	1.42	11.83	5.82	1.99	0.45	0.29	2.02	2.27	1.38	2.52	2.36	3.29	2.98	2.84	2.98	3.45	3.51	3.11	2.32	2.57	1.67	3.24	3.95	5.47

4 days ago

Ask a follow up