Income Statement - NovoCure Ltd (NVCR)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 655.35 | 605.22 | 509.34 | 537.84 | 535.03 | 494.37 | 351.32 | 248.07 | 177.03 | 82.89 | 33.09 | 15.49 | 10.36 |
| Cost of revenue | 166.88 | 137.18 | 128.28 | 114.87 | 114.88 | 106.50 | 88.61 | 80.05 | 55.61 | 46.28 | 20.61 | 10.04 | 7.01 |
| Gross profit | 488.47 | 468.04 | 381.06 | 422.97 | 420.15 | 387.87 | 262.71 | 168.02 | 121.42 | 36.61 | 12.48 | 5.45 | 3.35 |
| Total operating expenses | 642.27 | 638.54 | 614.67 | 512.50 | 464.49 | 357.46 | 263.63 | 201.69 | 160.75 | 151.92 | 116.47 | 85.61 | 67.81 |
| Operating income | -153.80 | -170.50 | -232.87 | -89.52 | -44.33 | 30.40 | -0.91 | -33.67 | -39.33 | -115.32 | -104.00 | -80.16 | -64.46 |
| Non-operating income (net) | 17.55 | 39.33 | 41.13 | 7.68 | -7.74 | -12.30 | -7.91 | -12.27 | -9.17 | -6.15 | -3.15 | -0.14 | -12.56 |
| Income before tax | -136.25 | -131.16 | -191.74 | -81.85 | -52.08 | 18.10 | -8.82 | -45.94 | -48.50 | -121.46 | -107.15 | -80.30 | -77.02 |
| Income tax expense | -0.02 | 37.47 | 15.30 | 10.69 | 6.28 | -1.71 | -1.59 | 17.62 | 13.17 | 10.38 | 4.43 | 0.38 | 0.35 |
| Net income | -136.23 | -168.63 | -207.04 | -92.53 | -58.35 | 19.81 | -7.23 | -63.56 | -61.66 | -131.85 | -111.58 | -80.68 | -77.37 |
Show Quarterly Income Statement
Income Statement - NovoCure Ltd (NVCR)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 174.06 | 174.35 | 167.20 | 158.81 | 154.99 | 161.27 | 155.10 | 150.36 | 138.50 | 133.78 | 127.32 | 126.05 | 122.18 | 128.43 | 131.00 | 140.87 | 137.55 | 133.21 | 133.61 | 133.52 | 134.70 | 143.95 | 132.66 | 115.93 | 101.83 | 99.23 | 92.06 | 86.71 | 73.31 | 69.67 | 64.76 | 61.51 | 52.13 | 53.66 | 50.11 | 38.38 | 34.88 | 30.24 | 21.67 | 17.92 | 13.05 | 12.38 | 8.95 | 6.54 | 5.21 | 3.80 | 4.37 | 4.12 | 3.19 | 10.36 |
| Cost of revenue | 38.93 | 42.16 | 44.73 | 41.47 | 38.52 | 33.47 | 35.37 | 34.65 | 33.69 | 32.56 | 32.09 | 34.02 | 29.61 | 28.89 | 29.75 | 28.50 | 27.73 | 29.69 | 30.21 | 28.60 | 26.39 | 28.14 | 28.40 | 25.47 | 24.50 | 24.79 | 22.90 | 21.11 | 19.81 | 23.03 | 18.95 | 19.83 | 18.24 | 15.64 | 15.15 | 13.15 | 11.66 | 10.97 | 11.12 | 16.21 | 7.98 | 6.30 | 5.66 | 4.75 | 3.90 | 2.63 | 2.59 | 2.54 | 2.27 | 5.80 |
| Gross profit | 135.13 | 132.19 | 122.48 | 117.33 | 116.47 | 127.80 | 119.72 | 115.70 | 104.81 | 101.23 | 95.23 | 92.03 | 92.57 | 99.54 | 101.25 | 112.36 | 109.82 | 103.53 | 103.40 | 104.92 | 108.31 | 115.82 | 104.27 | 90.45 | 77.33 | 74.45 | 69.16 | 65.61 | 53.50 | 46.65 | 45.81 | 41.68 | 33.89 | 38.02 | 34.96 | 25.22 | 23.22 | 19.27 | 10.56 | 1.71 | 5.07 | 6.08 | 3.29 | 1.79 | 1.31 | 1.17 | 1.79 | 1.58 | 0.93 | 4.56 |
| Total operating expenses | 202.55 | 172.59 | 158.50 | 156.85 | 154.34 | 191.10 | 151.82 | 149.31 | 146.33 | 152.94 | 153.47 | 154.69 | 152.82 | 142.52 | 125.86 | 133.49 | 110.63 | 126.92 | 111.95 | 117.21 | 108.40 | 103.73 | 89.24 | 83.78 | 80.71 | 74.30 | 65.31 | 64.41 | 59.61 | 55.31 | 51.05 | 48.77 | 46.56 | 42.53 | 40.88 | 40.75 | 36.59 | 37.15 | 38.82 | 38.95 | 37.01 | 36.69 | 27.53 | 29.00 | 23.26 | 24.18 | 19.69 | 22.69 | 19.17 | 74.80 |
| Operating income | -67.42 | -40.39 | -36.02 | -39.52 | -37.87 | -63.30 | -32.09 | -33.61 | -41.52 | -51.72 | -58.25 | -62.66 | -60.25 | -42.98 | -24.61 | -21.13 | -0.81 | -23.40 | -8.55 | -12.30 | -0.09 | 12.09 | 15.02 | 6.67 | -3.38 | 0.15 | 3.86 | 1.20 | -6.12 | -8.66 | -5.25 | -7.09 | -12.68 | -4.51 | -5.92 | -15.53 | -13.37 | -17.88 | -28.27 | -37.24 | -31.94 | -30.61 | -24.24 | -27.21 | -21.95 | -23.01 | -17.91 | -21.24 | -17.99 | -64.44 |
| Non-operating income (net) | -1.84 | -0.56 | 6.00 | 4.54 | 7.57 | 8.10 | 10.51 | 10.88 | 9.88 | 13.18 | 10.02 | 8.76 | 9.17 | 10.42 | 1.19 | -2.23 | -1.71 | -2.18 | -1.98 | -0.94 | -2.65 | -3.27 | -3.98 | -2.62 | -2.43 | -1.74 | -2.56 | -1.24 | -2.37 | -2.16 | -2.40 | -2.86 | -4.85 | -2.38 | -2.16 | -2.18 | -2.45 | -2.85 | -2.19 | -0.56 | -0.55 | -0.87 | -0.81 | -0.88 | -0.59 | -0.05 | -0.05 | -0.03 | -0.02 | -12.58 |
| Income before tax | -69.26 | -40.95 | -30.02 | -34.98 | -30.30 | -55.21 | -21.59 | -22.73 | -31.64 | -38.53 | -48.22 | -53.90 | -51.08 | -32.56 | -23.42 | -23.36 | -2.52 | -25.57 | -10.53 | -13.24 | -2.73 | 8.83 | 11.04 | 4.05 | -5.81 | -1.59 | 1.30 | -0.04 | -8.49 | -10.82 | -7.64 | -9.95 | -17.53 | -6.89 | -8.08 | -17.71 | -15.82 | -20.73 | -30.45 | -37.79 | -32.49 | -31.48 | -25.05 | -28.08 | -22.54 | -23.06 | -17.96 | -21.27 | -18.01 | -77.02 |
| Income tax expense | 1.88 | -16.46 | 7.25 | 5.16 | 4.02 | 10.72 | 8.99 | 10.65 | 7.12 | 8.55 | 1.26 | 3.51 | 1.98 | 4.75 | 3.16 | 0.65 | 2.13 | 0.89 | 2.59 | 1.41 | 1.39 | 3.91 | 1.76 | 2.40 | -9.77 | -5.85 | -0.63 | 1.23 | 3.66 | 4.81 | 4.05 | 5.57 | 3.19 | 4.06 | 3.42 | 3.46 | 2.23 | 1.44 | 3.17 | 2.82 | 2.95 | 1.45 | 0.98 | 1.28 | 0.74 | -0.15 | 0.36 | 0.06 | 0.11 | 0.35 |
| Net income | -71.14 | -24.50 | -37.27 | -40.14 | -34.32 | -65.92 | -30.57 | -33.38 | -38.76 | -47.08 | -49.49 | -57.42 | -53.06 | -37.30 | -26.58 | -24.01 | -4.65 | -26.46 | -13.12 | -14.64 | -4.13 | 4.92 | 9.28 | 1.66 | 3.95 | 4.26 | 1.93 | -1.27 | -12.15 | -15.63 | -11.69 | -15.51 | -20.72 | -10.95 | -11.50 | -21.17 | -18.05 | -22.17 | -33.63 | -40.61 | -35.44 | -32.93 | -26.02 | -29.36 | -23.27 | -22.92 | -18.32 | -21.33 | -18.12 | -77.37 |