Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	418.84	385.15	354.34	335.64	286.10	243.53	208.51	163.72
Cost of revenue	161.13	154.52	141.02	132.58	111.62	100.77	79.77	71.04
Gross profit	257.71	230.63	213.32	203.07	174.49	142.77	128.74	92.68
Total operating expenses +	236.70	232.36	254.09	170.55	160.91	167.19	109.13	97.33
Selling, general and administrative	85.38	73.53	95.39	71.77	79.54	88.48	47.93	43.39
Research and development	41.04	37.11	34.17	28.21	20.38	19.64	11.63	10.48
Other operating expenses	110.28	121.73	124.53	70.57	60.99	59.06	49.57	43.46
Operating income	21.02	-1.73	-40.77	32.52	13.58	-24.42	19.61	-4.65
Non-operating income (net)	-13.40	-15.45	-14.37	-13.77	-16.95	-25.76	-28.76	-27.91
Income before tax	7.62	-17.18	-55.14	18.76	-3.38	-50.18	-9.15	-32.56
Income tax expense	9.21	-5.13	0.21	4.02	9.89	-0.78	-0.23	0.70
Net income	-1.60	-12.05	-55.36	14.73	-13.27	-49.40	-8.93	-33.26

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19
Total revenue	106.92	103.65	104.62	104.57	106.00	100.36	94.82	93.31	96.65	88.01	85.58	90.45	90.30	86.63	84.70	82.76	81.55	75.35	73.94	70.10	66.72	64.64	60.32	61.12	57.45	53.86	53.49	50.58	50.58
Cost of revenue	56.20	39.17	39.72	40.72	41.52	38.26	37.19	39.81	39.26	34.07	35.88	36.22	34.86	31.78	32.81	35.19	32.79	29.29	28.77	27.54	26.02	34.91	23.03	20.65	22.18	21.95	18.89	19.46	19.46
Gross profit	50.72	64.48	64.90	63.85	64.48	62.10	57.63	53.50	57.40	53.94	49.70	54.23	55.45	54.85	51.89	47.57	48.76	46.06	45.18	42.55	40.70	29.74	37.29	40.48	35.27	31.90	34.59	31.12	31.12
Total operating expenses +	46.77	63.64	61.89	54.30	56.86	56.10	55.04	62.55	58.69	62.41	102.48	41.19	48.01	43.47	41.03	43.42	42.63	42.62	45.94	37.28	35.08	83.26	29.79	26.87	27.27	27.85	26.64	27.40	27.40
Selling, general and administrative	29.38	23.89	24.65	17.19	19.65	21.14	22.03	28.07	22.98	33.61	27.76	14.25	19.77	18.33	17.33	18.63	18.34	18.74	26.20	18.03	16.56	52.36	13.40	11.18	11.54	12.30	11.47	10.78	10.78
Research and development	12.29	11.28	10.27	8.97	10.52	7.77	8.27	9.07	12.00	8.02	8.98	7.89	9.29	6.60	6.32	7.74	7.55	6.52	4.53	4.63	4.71	10.51	3.30	2.97	2.88	2.98	2.92	2.87	2.87
Other operating expenses	5.10	28.47	26.98	28.14	26.68	27.18	24.74	25.41	23.71	20.79	65.74	19.05	18.95	18.54	17.38	17.05	16.74	17.35	15.21	14.62	13.81	20.39	13.09	12.72	12.85	12.58	12.26	13.75	13.75
Operating income	3.95	0.84	3.01	9.55	7.62	6.00	2.59	-9.04	-1.29	-8.47	-52.78	13.04	7.44	11.38	10.86	4.15	6.13	3.44	-0.76	5.27	5.62	-53.52	7.50	13.61	8.00	4.05	8.03	5.07	5.07
Non-operating income (net)	-11.89	-3.75	-3.27	-3.30	-3.08	-3.82	-4.26	-3.23	-4.15	-3.92	-0.83	-4.66	-4.97	-7.66	-2.37	-1.36	-2.39	-3.60	-2.63	-6.68	-4.05	-6.41	-5.92	-7.10	-6.33	-7.59	-6.96	-8.41	-8.41
Income before tax	-7.94	-2.91	-0.27	6.25	4.54	2.18	-1.66	-12.27	-5.43	-12.38	-53.61	8.38	2.47	3.73	8.49	2.79	3.75	-0.16	-3.39	-1.40	1.58	-59.93	1.58	6.50	1.67	-3.54	1.07	-3.34	-3.34
Income tax expense	0.82	2.99	-1.79	8.22	-0.20	-4.40	-0.29	0.31	-0.75	0.07	-4.64	3.68	1.11	-5.45	4.56	3.38	1.54	9.54	-1.63	1.45	0.53	-5.48	0.35	3.73	0.62	2.48	-1.73	-0.49	-0.49
Net income	-8.76	-5.90	1.53	-1.97	4.74	6.58	-1.37	-12.57	-4.68	-12.46	-48.97	4.71	1.36	9.17	3.94	-0.59	2.21	-9.70	-1.76	-2.86	1.05	-54.45	1.23	2.78	1.05	-6.02	2.79	-2.85	-2.85

4 days ago

Ask a follow up