Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 183.50 516.28 501.70 468.04 450.61 509.89 434.84 479.78 404.39 385.63 401.49 525.23 626.75 614.09 644.92 424,628.54 370,235.67 255,761.99 255.26 232.42
Accounts receivable, net 32.80 16.50 30.17 30.92 43.65 64.25 87.87 117.97 141.45 165.42 173.66 166.03 128.90 103.69 93.21 6.44 7.57 7.84 7.59 7.16
Inventories -6,359.09 -208.43 -140.15 -157.03 -250.04 -254.50 -175.24 -162.30 0.00 0.00 0.00 0.00 12.22 22.62 15.42 11.24 7.00 6.28
Other current assets -139.81 293.01 208.43 140.15 157.03 250.04 254.50 175.24 162.30 1,398.90 1,141.24 900.24 739.23 1,280.02 5.36 7.80 1,271.53 1,150.02 989.36
Total current assets 76.49 532.78 531.87 498.96 494.26 574.14 522.71 597.75 545.84 551.05 575.15 691.26 755.66 717.77 738.13 93.57 80.57 43.41 53.17 54.11
Total non-current assets + 146.68 8,493.25 8,007.03 7,449.88 972.16 996.27 4,386.34 4,351.96 752.63 2,750.89 619.15 692.45 739.06 636.72 600.19 1,743.06 1,699.07 1,562.22 1,423.39 1,217.56
Total assets 9,575.47 9,026.03 8,538.89 7,948.84 6,096.13 5,705.04 4,909.05 4,949.71 3,982.66 3,301.94 2,593.20 2,524.96 2,394.95 2,093.73 1,966.61 1,836.64 1,779.65 1,605.63 1,476.56 1,271.68
Total current liabilities + 2.65 7,062.99 6,515.51 6,113.85 4,520.49 4,153.60 3,924.47 4,049.81 2,863.83 2,794.20 144,662.72 268,351.67 149,292.97 1,917.20 213.54 1,255.97 1,240.22 1,379.11 1,054.21 987.13
Total non-current liabilities + 8,460.51 965.66 1,136.79 1,062.27 167.01 171.68 449.23 426.77 260.49 221.70 189.50 264.21 284.09 246.67 247.07 448.09 413.83 134.02 334.57 212.30
Total liabilities 8,463.16 8,028.64 7,652.30 7,176.11 167.01 171.68 4,373.70 4,476.57 260.49 3,015.90 189.50 264.21 284.09 246.67 1,822.18 1,704.07 1,654.05 1,513.13 1,388.78 1,199.43
Total stockholders' equity + 1,112.31 997.39 886.60 772.72 5,929.13 5,533.36 535.35 473.14 3,722.18 286.04 2,403.70 2,260.75 2,110.86 1,847.06 144.43 130.92 123.90 90.64 86.07 70.88
Common shares outstanding 17 17 17 17 16 16 16 15 14 13 10 8 6 5 5 5 5 5 5 5
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 370.14 183.50 278.30 289.02 370.05 516.28 541.66 476.50 444.84 501.70 445.89 556.65 379.77 468.04 468.85 518.17 453.98 450.61 465.87 480.32 479.39 509.89 718.27 552.26 625.13 434.84 491.57 538.29 551.13 479.78 425.32 367.82 366.54 404.40 357.45 399.62 464.70 385.63 394.43 327.80 362.61 401.49 425.46 454.91 484.52 525.23 543.90 608.41 645.31 626.75 646.92 677.16 672.58 614.09 590,791.45 638,217.93 616,255.24 644.92 525,781.88 513,677.10 491,321.93 183.48 424,538.24 424,774.31 387,441.02 101.13 345,568.33 321,178.78 280,004.87 58.39 231,658.42 245,496.38 250,192.37 255.26 228,618.90 204,281.87 179,711.32 232.42 37.40 37.66 34.09
Accounts receivable, net 7,200.04 32.80 10.61 12.46 14.29 16.50 18.55 25.01 27.21 30.17 33.32 31.93 6,103.45 30.92 33.50 40.05 43.33 43.65 50.24 56.15 60.13 64.25 73.01 79.11 83.32 87.87 92.31 101.18 108.54 117.97 126.75 133.20 137.61 141.45 147.06 153.34 159.37 165.42 166.92 169.93 172.77 173.66 173.30 170.80 167.24 166.03 162.48 155.00 139.99 128.90 121.27 114.75 109.65 103.69 1,224,875.46 6.74 6.89 93.21 6.81 6.56 6.54 6.44 7.12 7.59 7.67 7.57 8.10 7.57 7.57 7.84 7.93 8.08 8.49 7.59 8.50 7.67 7.12 7.16 6.75 6.14 5.35
Inventories -7,138.19 -6,674.51 -6,721.87 -6,359.09 -216.34 -286.40 0.06 -208.43 -180.90 -168.52 -116.93 -140.15 -128.14 -146.20 0.91 0.16 0.24 0.18 3.34 4.17 4.25 8.64 9.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1,224,875.46 13.49 11.50 12.22 13.58 12.68 9.63 22.62 27.97 15.75 12.85 15.42 8.02 10.51 8.55 11.24 6.12 5.40 5.99 7.00 4.44 5.98 7.93 6.28 5.57 7.76 4.93
Other current assets -7,200.04 -139.81 -211.33 6,823.74 -16.50 322.60 253.67 215.05 293.01 216.34 286.40 16.37 208.43 180.90 168.52 116.93 140.15 128.14 146.20 4,147.69 4,110.62 4,133.23 4,063.48 3,677.06 3,611.42 3,985.34 3,738.85 3,579.25 3,518.13 3,426.33 2,846.84 2,783.26 2,684.19 2,380.34 2,229.50 2,117.89 2,095.73 2,073.97 1,631.40 1,525.19 1,398.90 1,343.50 1,281.67 1,159.18 1,141.24 1,050.49 977.99 892.24 900.24 968.29 905.67 634.53 739.23 1,307.78 1,283.10 3.37 1,280.02 4.00 4.30 4.74 5.36 6.01 6.60 7.24 7.80 1,317.26 1,270.47 1,297.65 1,271.53 1,331.43 1,243.31 1,187.10 1,150.02 1,097.26 1,047.41 1,026.21 989.36 977.80 898.38 813.47
Total current assets 80.04 76.49 77.58 301.48 384.33 532.78 560.21 501.51 472.04 531.87 479.21 588.58 64.30 498.96 502.36 94.53 497.31 494.26 516.10 536.48 539.53 574.14 791.28 631.36 708.45 522.71 583.87 639.47 659.68 597.75 552.07 501.01 504.16 545.84 504.51 552.95 624.07 551.05 561.35 497.73 535.38 575.15 598.77 625.71 651.76 691.26 706.38 763.42 785.31 755.66 768.19 791.91 782.24 717.77 90.00 86.83 74.98 738.13 80.91 83.23 75.39 93.57 83.56 81.14 64.96 80.57 51.70 75.03 68.88 43.41 43.15 58.12 53.28 53.17 51.62 44.47 61.42 54.11 44.15 43.80 39.44
Total non-current assets + 146.17 146.68 147.67 8,940.85 8,768.45 8,509.75 8,528.35 8,370.49 8,127.51 8,007.03 8,060.84 1,155.31 1,031.91 7,449.88 1,149.88 7,298.41 986.87 972.16 987.64 969.64 957.93 996.27 940.06 909.92 846.56 4,386.34 4,708.51 4,555.38 4,406.99 4,351.96 4,240.66 3,605.87 3,522.16 3,436.82 3,045.95 2,904.24 2,756.95 2,750.89 2,719.63 2,185.71 580.10 619.15 633.58 635.59 680.72 692.45 693.73 723.43 748.78 739.06 749.23 749.19 1,361.76 636.72 1,933.95 1,956.60 1,918.02 600.19 1,818.05 1,795.26 1,798.31 1,743.06 1,723.37 1,754.58 1,767.37 1,699.07 1,697.60 1,625.83 1,612.03 1,562.22 1,598.27 1,525.64 1,473.92 1,423.39 1,362.65 1,288.41 1,242.40 1,217.56 1,197.11 1,112.78 1,026.72
Total assets 9,613.70 9,575.47 9,568.30 9,242.33 9,152.78 9,026.03 9,088.57 8,871.99 8,599.55 8,538.89 8,540.06 8,226.67 8,036.90 7,948.84 7,730.05 7,392.94 6,175.82 6,096.13 6,014.51 5,805.17 5,645.15 5,705.04 5,864.56 5,604.76 5,232.08 4,909.05 5,292.38 5,194.85 5,066.66 4,949.71 4,792.73 4,106.88 4,026.31 3,982.67 3,550.46 3,457.19 3,381.01 3,301.94 3,280.99 2,683.43 2,640.67 2,593.20 2,575.85 2,542.97 2,491.66 2,524.96 2,450.60 2,464.84 2,426.32 2,394.95 2,485.71 2,446.77 2,143.99 2,093.73 2,023.95 2,043.43 1,993.00 1,966.61 1,898.96 1,878.49 1,873.69 1,836.64 1,806.93 1,835.72 1,832.33 1,779.65 1,749.30 1,700.86 1,680.91 1,605.63 1,641.42 1,583.76 1,527.21 1,476.56 1,414.27 1,332.89 1,303.82 1,271.68 1,241.26 1,156.57 1,066.15
Total current liabilities + 16.95 2.65 2.85 7,319.70 7,339.44 7,062.99 6,987.38 6,766.27 6,809.48 6,515.51 6,495.32 5,478.30 1.10 6,113.85 5,640.04 5,673.64 4,748.37 4,520.49 4,460.58 4,282.65 31.84 20.43 30.43 79.82 40.00 3,924.47 3,820.77 4,341.70 4,210.11 4,049.81 3,845.21 3,359.86 3,331.86 3,315.65 2,955.28 2,933.45 2,870.40 2,794.20 2,704.93 2,025.16 64,022.81 144,662.72 167,564.21 168,574.85 183,335.72 2,190.20 162,186.70 204,321.85 165,569.11 149,292.97 169,259.56 157,186.20 1,592.35 1,917.20 1,484.12 1,500.87 1,446.65 213.54 1,351.06 1,336.71 1,329.73 1,255.97 1,223.15 1,253.29 1,265.55 1,240.22 1,210.92 1,167.98 1,208.77 1,379.11 1,107.49 1,185.09 1,158.07 1,054.21 1,071.41 1,001.56 997.07 987.13 969.70 908.46 823.36
Total non-current liabilities + 8,474.28 8,460.51 8,478.54 872.07 790.59 965.66 1,124.56 1,169.41 882.73 1,136.79 1,216.35 416.52 1.10 1,062.27 616.31 205.76 442.08 167.01 181.91 191.84 181.76 171.68 196.53 251.43 201.33 449.23 951.87 348.85 368.15 426.77 490.14 377.43 334.03 313.73 282.15 218.65 214.77 221.70 295.20 383.16 183.88 189.50 288.53 287.99 256.07 264.21 258.34 284.71 288.27 284.09 258.25 262.80 409.45 246.67 400.70 403.23 400.58 247.07 404.74 404.46 411.01 448.09 448.25 448.42 438.93 413.83 409.89 405.70 342.35 134.02 442.51 310.25 279.09 334.57 265.45 257.20 232.93 212.30 213.13 191.18 186.64
Total liabilities 8,491.23 8,463.16 8,481.39 8,191.78 8,130.03 8,028.64 8,111.95 7,935.67 7,692.21 7,652.30 7,711.67 416.52 7,235.41 7,176.11 616.31 205.76 442.08 167.01 181.91 191.84 181.76 171.68 196.53 251.43 201.33 4,373.70 4,772.64 4,690.55 4,578.26 4,476.57 4,335.35 3,737.30 3,665.89 3,629.38 3,237.42 3,152.10 3,085.17 3,015.90 3,000.13 2,408.32 183.88 189.50 288.53 287.99 256.07 264.21 258.34 284.71 288.27 284.09 258.25 262.80 2,001.79 246.67 1,884.83 1,904.10 1,847.23 1,822.18 1,755.79 1,741.16 1,740.74 1,704.07 1,671.40 1,701.72 1,704.48 1,654.05 1,620.81 1,573.68 1,551.12 1,513.13 1,550.00 1,495.33 1,437.17 1,388.78 1,336.86 1,258.76 1,230.00 1,199.43 1,182.83 1,099.65 1,009.99
Total stockholders' equity + 1,122.46 1,112.31 1,086.92 1,050.55 1,022.75 997.39 976.62 936.32 907.34 886.60 828.38 822.69 801.49 772.72 737.07 743.14 667.92 677.01 649.81 630.48 608.72 593.79 572.61 556.02 539.14 535.35 519.74 504.30 488.41 473.14 457.39 369.59 360.43 353.29 313.04 305.08 295.84 286.04 280.86 275.12 235.14 225.89 221.12 211.70 151.00 144.08 138.18 134.64 141.36 147.58 147.95 145.45 142.20 140.43 138.98 136.91 143.55 142.38 141.25 135.48 131.21 130.92 133.73 132.31 126.24 123.90 126.82 125.54 127.88 90.64 89.44 86.55 88.28 86.07 75.78 72.51 72.37 70.88 57.63 56.18 55.46
Common shares outstanding 17 17 17 17 17 17 17 17 17 17 17 17 17 17 17 18 16 16 16 16 16 16 16 16 16 16 16 16 16 16 16 14 14 14 14 14 13 13 13 13 12 12 12 10 8 8 8 8 8 6 6 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
4 days ago