Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	7,851.57	6,710.29	6,011.47	4,803.06	5,146.16	6,142.66	6,119.05	6,008.69	5,929.11	4,016.96	3,481.56	2,484.79	2,707.06	3,176.36	4,131.22	4,069.57	3,657.98	556.81	556.81	736.50
Cash and cash equivalents	7,851.57	6,313.10	5,544.38	4,451.49	4,788.22	5,877.65	5,753.27	5,559.89	5,390.32	3,653.91	3,474.36	2,291.35	2,596.54	3,127.60	4,124.78	4,060.99	3,657.98	556.81	556.81	736.50
Short-term investments		397.19	467.10	351.57	357.94	265.01	365.78	448.80	538.79	363.04	7.20	193.44	110.52	48.76	6.44	8.58
Accounts receivable, net	11,436.58	9,262.97	8,381.10	6,801.13	6,859.48	8,105.94	7,824.85	7,430.83	7,136.31	7,493.62	7,181.51	8,115.61	7,455.47	6,825.30	7,156.99	4,449.57	2,694.93	3,457.58	3,457.58	1,338.41
Inventories	5,583.55	4,671.18	4,665.76	4,937.76	5,208.64	4,471.20	2,824.14	2,517.86	2,572.75	1,663.88	1,711.33	1,921.18	2,334.05	2,010.76	2,416.06	2,632.86	2,130.03	1,760.40	1,760.40	1,636.95
Other current assets	283.51	273.98	105.53	554.61	575.41	541.19	614.27	463.50	370.81	173.49	731.91	357.38	1,080.60	415.57	112.16	237.49	517.05	454.18	157.13	460.48
Total current assets	25,155.20	20,521.23	19,163.86	17,096.56	17,789.68	19,260.99	17,382.30	16,420.89	16,008.98	13,347.94	13,118.29	12,901.81	13,605.29	12,480.45	13,906.20	11,380.90	8,999.99	6,088.10	6,088.10	4,172.34
Total non-current assets +	6,803.30	6,526.86	6,593.76	7,041.00	7,115.63	7,029.97	6,471.89	5,237.07	5,006.08	5,167.80	5,697.31	5,871.53	5,687.88	4,607.86	5,286.91	4,865.36	4,305.92	4,150.50	4,150.50	2,444.16
Property, plant and equipment, net		3,724.43	3,856.15	4,342.64	4,542.72	4,642.76	4,625.83	3,756.54	3,824.02	4,127.19	666.73	718.96	666.73	644.71	595.53	496.41	460.87	351.49	342.84	303.83
Goodwill	212.64	212.64	212.64	212.64	212.64	212.64	212.64	212.64	212.64	212.64	212.64	212.64	212.64	212.64	212.64	212.64	212.64	233.34	233.34	212.72
Intangible assets	1,541.48	1,710.22	1,254.44	609.94	553.66	177.91	178.92	10.12	10.12	50.12	81.83	108.53	145.28	135.41	24.75	13.39	83.29	54.33	56.52	49.22
Long-term investments	662.97	338.84	237.48	174.96	263.56	369.51	325.95	294.94	268.29	180.19	50.84	275.39	502.35
Other non-current assets
Total assets	31,958.50	27,048.09	25,757.62	24,137.56	24,905.31	26,290.96	23,854.19	21,657.96	21,015.06	18,515.75	18,815.60	18,773.34	19,293.17	17,923.67	19,193.10	16,246.26	13,305.91	10,238.60	10,238.60	6,616.49

Total current liabilities +	18,079.28	13,230.51	12,058.58	11,223.42	12,441.46	13,051.80	11,209.06	9,559.25	9,387.82	7,849.90	8,751.88	7,975.86	9,271.39	9,504.66	8,509.74	8,892.61	7,036.11	4,988.54	4,988.54	3,212.54
Accounts payable	7,139.99	4,769.42	4,386.21	4,562.85	4,099.82	3,645.23	3,174.97	2,903.36	2,569.61	6,553.00	2,260.72	2,666.94	5,085.35	4,587.36	4,813.01	7,902.32	6,190.25	2,682.74	2,682.74	1,643.65
Short-term debt	2,035.69	1,904.77	1,883.57	2,172.87	2,130.13	1,752.76	2,083.68	2,001.01	1,600.03	894.14	2,399.25	1,209.09	1,230.99	2,339.27	909.50	423.54	453.79	819.16	875.55	913.21
Current portion of long-term debt	2,000.02	1,871.80	1,850.29	2,141.43	2,103.00	1,730.00	2,055.05	2,001.01	1,600.00	894.14	369.47	1,209.00	2,259.43
Deferred revenue
Other current liabilities	7,876.51	5,910.69	5,723.70	3,824.75	5,598.52	6,723.19	5,527.51	4,616.05	5,166.79	360.02	4,052.84	4,060.23	2,890.93	2,446.58	-4.69	9.74	120.76	1,458.65	1,315.89	650.29
Total non-current liabilities +	983.61	1,518.02	1,523.41	1,079.07	848.51	1,406.45	1,071.75	951.16	665.34	612.19	633.65	1,645.66	1,587.62	111.42	5,153.48	567.73	860.01	820.79	820.79	50.02
Long-term debt	20.00	638.00	690.00	200.00	100.00	500.00	0.00	15.08	26.34	16.27	8.70	173.72	169.89	17.88	23.02	30.58	91.59	37.24	112.36	98.48
Capital lease obligations	77.67	63.23	49.28	59.64	40.53	39.78	60.01	0.05	0.00	0.00	0.00
Other non-current liabilities	73.08	70.00	67.05	45.95			0.00	0.00	0.05	0.07	0.00
Total liabilities	19,062.88	14,748.53	13,581.99	12,302.49	13,289.97	14,458.25	12,280.81	10,510.41	10,053.16	8,462.09	9,385.53	9,621.52	10,859.00	10,151.81	13,663.22	9,460.34	7,896.12	5,809.34	5,809.34	3,262.57

Total stockholders' equity +	9,580.96	9,164.63	9,226.53	9,008.95	8,859.15	9,014.62	8,767.53	8,395.85	8,334.29	7,735.67	7,239.62	6,988.43	6,391.57	5,901.91	5,529.88	5,097.95	4,049.33	3,521.25	4,429.26	2,668.13
Common stock and paid-in capital	2,627.29	2,184.89	2,024.25	2,011.95	1,971.05	1,950.48	2,006.42	2,000.90	2,037.14	2,078.49	1,928.46	1,760.89	1,619.78	1,622.57	1,903.17	1,624.04	1,639.31	2,297.06	3,205.07	2,022.89
Retained earnings	6,953.67	6,979.74	7,202.28	6,997.00	6,888.10	7,064.14	6,761.11	6,394.95	6,297.15	5,657.18	5,311.16	5,227.55	4,771.79	4,279.34	3,626.71	3,473.91	2,410.03	1,224.19	1,224.19	645.24
Common shares outstanding	38	39	41	41	41	41	41	41	41	40	39	38	37	37	37	37	37	37	37	36

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Jun-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05	Jun-05
Total cash and short-term investments +	7,851.57	7,851.57	7,834.46	6,313.10	6,313.10	6,313.10	0.00	6,011.47	6,011.47	6,011.47	0.00	4,803.06	351.58	4,803.06	0.00	5,146.16	5,146.16	5,146.16	0.00	6,142.66	6,136.40	6,142.66	0.00	6,119.05	6,119.05	0.00	6,695.67	6,008.69	6,008.69	4,808.85	6,499.90	5,929.11	5,929.11	4,426.53	4,927.80	4,029.14	4,029.14	3,452.56	4,027.97	3,493.54	3,493.54	2,421.16	3,358.83	2,507.64	2,507.64	468.41	2,372.57	2,735.17	2,735.17	3,244.21	3,981.04	3,205.76	3,446.33	4,236.75	5,896.84	4,095.32	4,131.22	2,583.10	2,926.33	4,244.28	4,069.57	3,424.53	3,775.57	3,669.72	3,657.98	2,727.54	693.44	0.00	556.81	847.99	556.81	0.00	0.00	0.00	847.99	0.00	736.50	0.00	736.50	0.00	722.81
Cash and cash equivalents	7,851.57	7,851.57	7,834.46	6,313.10	6,313.10	5,915.92		-6,011.47	-6,011.47	5,544.38		-4,803.06	0.02	4,451.49		-5,146.16	4,788.22	4,788.22		-6,142.66	5,877.65	5,877.65		-6,119.05	5,753.27	0.00	6,695.67	-6,008.69	5,559.89	4,808.85	6,499.90	-5,929.11	5,390.32	4,426.53	4,927.80	-4,029.14	3,653.91	3,089.56	3,664.97	-3,493.54	3,474.36	2,421.16	3,358.83	-2,507.64	2,291.35	468.41	2,372.57	-2,735.17	2,596.54	3,244.21	3,981.04	-3,205.76	3,157.00	4,236.75	5,896.84	4,095.32	4,124.78	2,583.10	2,926.33	4,244.28	4,060.99	2,996.60	3,462.68	3,669.72	3,657.98	2,727.54	693.44		556.81	847.99	556.81				847.99		736.50		736.50		722.81
Short-term investments						397.19		12,022.94	12,022.94	467.10		9,606.11	351.57	351.57		10,292.32	357.94	357.94		12,285.32	258.76	265.01		12,238.09	365.78	0.00	0.00	12,017.38	448.80	0.00	0.00	11,858.22	538.79			8,058.28	375.22	363.00	363.00	6,987.09	19.18			5,015.28	216.30			5,470.33	138.63			6,411.52	289.33				6.44				8.58	427.92	312.89
Accounts receivable, net	11,436.58	2,458.93	12,743.12	9,262.97	1,599.08	8,885.97	10,167.43	7,862.92	1,494.44	7,862.92	9,049.35	6,801.13	7,229.49	6,801.13	6,594.29	6,859.48	7,466.04	6,859.48	10,595.87	8,105.94	8,093.32	8,105.94	9,236.32	7,824.85	8,117.98	8,013.56	8,358.15	7,430.83	7,661.39	0.00	0.00	7,136.31	7,306.93	9,548.72	8,442.83	7,086.39	7,398.47	7,337.62	6,741.31	7,181.51	7,518.81	9,116.67	7,678.10	8,115.61	8,344.90		8,495.06	7,455.47	7,741.80	7,624.58	6,921.15	6,825.30	6,825.30	6,680.38	4,854.56	5,883.90	7,156.99	8,335.73	7,365.76	5,623.09	4,449.57	5,501.38	5,313.51	4,565.10	2,694.93	3,505.99	3,463.44		3,457.58	1,870.37	3,457.58				1,870.37		1,338.41		1,338.41		1,076.81
Inventories	5,583.55	5,583.55	4,690.99	4,671.18	4,671.18	4,654.45	4,562.86	4,649.03	4,665.76	4,649.03	4,931.09	4,937.76	4,937.76	4,937.76	4,038.88	5,208.64	5,208.64	5,208.64	3,814.41	4,471.20	4,471.20	4,471.20	3,999.95	2,824.14	2,824.14	2,366.06	2,298.54	2,950.79	2,517.86	2,213.07	2,018.78	2,549.45	2,572.75	1,866.72	1,675.73	1,799.31	1,663.88	1,552.46	1,518.08	1,730.47	1,711.33	1,673.51	1,922.04	2,277.32	1,921.18	2,099.92	2,189.50	2,570.19	2,334.05	2,221.88	1,981.98	2,364.82	2,010.76	2,023.64	1,971.07	2,566.18	2,416.06	2,199.16	2,184.17	2,763.00	2,632.86	1,793.62	1,716.34	2,190.31	2,130.03	1,879.85	1,953.89		1,760.40	1,779.32	1,760.40				1,779.32	211.65	1,636.95	198.71	1,636.95	246.00	1,346.81
Other current assets	283.51			273.98	16.73	667.71	-14,730.29	640.43		640.43		554.61	-7,229.50	554.61		575.41	164.22	575.41		541.19	191.65	541.19		614.27	303.42	0.00	0.00	463.50	12.55	0.00	0.00	370.81	12.55			518.54	12.55	169.00	169.00	731.91	12.55			357.38	13.50			1,080.60	12.24		13,492.78	415.57	12.61	486.65	585.09	628.17	197.09	737.77	710.96	572.84	118.65	0.29	117.02	517.05	412.69		599.79		454.18	636.45	157.13				180.20		460.48		233.28		333.34
Total current assets	25,155.20	25,155.20	25,268.56	20,521.23	20,521.23	20,521.23		6,011.47	6,011.47	19,163.86	4,931.09	4,803.06	4,937.76	17,096.56	4,038.88	5,146.16	17,985.06	17,789.68	3,814.41	6,142.66	4,471.20	19,260.99	3,999.95	6,119.05	17,382.30	2,366.06	8,994.22	6,008.69	16,420.89	7,021.92	8,518.68	5,929.11	16,008.98	15,841.98	15,046.36	4,029.14	13,297.94	11,979.64	11,924.35	3,493.54	13,118.29	13,211.33	12,958.97	2,507.64	12,901.81	2,099.92	13,057.13	2,735.17	13,605.29	13,090.67	26,376.95	3,205.76	12,480.45	13,427.42	13,307.56	13,173.57	13,906.20	13,855.75	13,187.21	13,203.21	11,380.90	10,719.82	10,922.44	10,425.13	8,999.99	8,113.38	5,417.33		6,088.10	4,912.91	6,088.10				4,912.91		4,172.34		4,172.34		3,479.78
Total non-current assets +	6,803.30	6,803.30		6,526.86	6,526.86	6,526.86		-6,011.47	-6,011.47	6,593.76		-4,803.06	0.05	7,041.00		-5,146.16	7,115.63	7,115.63		-6,142.66	3,756.54	7,029.97		-6,119.05	6,471.89	0.00	0.00	-6,008.69	5,237.07	0.00	0.00	-5,929.11	5,006.08			-4,029.14	5,298.56			-3,493.54	5,697.31			-2,507.64	5,871.53			-2,735.17	5,687.88		-7,430.28	-3,205.76	5,443.22	5,280.08	5,216.69	5,282.38	5,244.82	4,901.03	4,841.71	4,869.31	4,865.36	4,687.11	4,776.91	5,310.73	4,305.92	4,697.83	390.69		4,150.50	4,137.65	4,150.50				4,137.65		2,444.16		2,444.16		1,905.54
Property, plant and equipment, net					3,724.43												4,542.72	4,542.72			4,642.76	4,642.76			4,625.83	0.00	0.00	0.00	79.40	0.00	0.00	0.00	587.74				594.44				668.37				718.96				666.73				644.71				595.53	539.15	519.08		496.41				460.87				351.49		342.84				303.83				235.12
Goodwill	212.64	212.64		212.64	212.64	212.64		212.64	212.64	212.64		212.64	212.64	212.64		212.64	212.64	212.64		212.64		212.64		212.64	212.64	0.00	0.00	212.64	212.64	0.00	0.00	212.64	212.64			212.64	212.64	213.00	213.00	212.64	212.64			212.64	212.64			212.64	212.64			212.64	212.64			212.64	212.64	212.64	212.64	212.64	212.64			212.64	212.64		212.64		233.34	241.72	233.34				241.72		212.72		212.72		212.64
Intangible assets	1,541.48	1,541.48		1,710.22	1,710.22	1,170.65		1,254.44	1,738.50	1,254.44		609.94	0.01	609.94		553.66	1,545.95	553.66		177.91	1,483.97	177.91		178.92	741.51	0.00	0.00	10.12	206.00	0.00	0.00	10.12	10.12			50.12	81.83			81.83	81.83			108.53	108.53			145.28	145.28			135.41	135.41			24.75	24.75	94.83	93.75	13.39	13.39				83.29				54.33		56.52				49.22				34.94		212.68
Long-term investments		662.97			338.84				237.48				174.96				263.56								325.95	0.00	0.00	0.00	6.23	0.00	0.00	0.00	268.29				180.19	180.00	180.00		330.16				275.39				502.35
Other non-current assets
Total assets	31,958.50	31,958.50	25,268.56	27,048.09	27,048.09	27,048.09		25,757.62	24,905.31	25,757.62	24,905.31	24,137.56	24,905.31	24,137.56	25,100.69	24,905.31	25,100.69	24,905.31	21,657.96	26,290.96	21,657.96	26,290.96	23,854.19	23,854.19	23,854.19	21,657.96	21,657.96	21,657.96	21,657.96	21,015.06	21,015.06	16,279.85	21,015.06	15,841.98	15,046.36	14,750.16	18,596.51	11,979.64	11,924.35	13,245.00	18,815.60	13,211.33	12,958.97	13,342.06	18,773.34	13,057.13	13,057.13	13,670.61	19,293.17	13,090.67	18,946.67	19,005.14	17,923.67	18,707.50	18,524.25	18,455.95	19,151.02	18,756.78	18,028.93	18,072.52	16,246.26	15,406.93	15,699.34	15,735.86	13,305.91	12,811.21	11,801.05	10,238.60	10,238.60	9,050.56	10,238.60	9,050.56	9,050.56	9,050.56	9,050.56	1,029.83	6,616.49	967.12	6,616.49	879.23	5,385.32

Total current liabilities +	18,079.28	18,079.28	11,914.83	13,230.51	13,230.51	13,230.51		12,058.58	12,058.58	12,058.58	8,002.43	11,223.42	6,919.42	11,223.42	6,073.11	12,441.46	12,636.84	12,441.46	8,480.38	13,051.80	7,460.53	13,051.80	7,903.59	6,962.67	11,209.06	5,340.29	5,638.96	5,214.83	9,559.25	4,797.29	5,334.51	7,062.52	9,405.20	7,340.11	6,993.33	6,975.32	8,025.87	5,175.08	5,424.60	6,770.08	8,751.88	6,913.84	6,783.93	7,407.25	7,975.86	4,907.36	7,409.73	7,697.21	9,271.39	7,759.29	7,603.25	7,810.41	9,595.77	7,954.66	4,890.37	5,269.58	11,235.82	11,319.48	10,641.82	7,986.05	8,892.61	5,628.13	6,059.81	6,472.96	7,036.11	5,824.99	5,415.12		4,988.54	4,392.87	4,988.54				4,392.87		3,212.54		3,212.54		2,077.25
Accounts payable	7,139.99	7,139.99	11,914.83	4,769.42	4,769.42	4,769.42	8,552.68	4,386.21	4,386.21	4,386.21	8,002.43	4,562.85	6,919.42	4,562.85	6,073.11	4,099.82	7,361.82	4,276.61	8,480.38	4,112.37	7,460.53	4,112.37	7,903.59	6,962.67	5,735.08	5,340.29	5,638.96	5,214.83	4,560.63	4,797.29	5,334.51	5,439.60	5,177.12	5,411.31	5,459.19	5,604.31	4,666.95	4,412.02	4,554.03	4,210.31	3,860.72	4,245.79	4,455.39	4,749.51	4,214.29	4,907.36	5,298.51	5,762.89	5,085.35	5,200.23	5,040.65	5,373.29	4,580.90	4,809.02	4,890.37	5,269.58	7,234.15	5,882.22	6,411.59	6,502.81	7,902.32	5,628.13	6,059.81	6,472.96	6,190.25	4,871.30	4,543.44		2,682.74	2,516.82	2,682.74				2,516.82	281.23	1,643.65	238.07	1,643.65	256.98	1,089.93
Short-term debt	2,035.69			1,904.77	0.00	1,904.77		1,883.57		1,883.57		2,172.87	2,172.87	2,172.87		2,130.13	2,130.13	2,130.13		1,752.76	2,016.09	1,752.76		2,083.68	2,083.68	0.00	0.00	2,001.01	2,001.03	0.00	0.00	1,622.92	1,600.00	1,928.80	1,534.14	1,371.01	894.14	763.06	870.57	2,559.76	2,399.25	2,668.05	2,328.54	2,657.74	1,209.09		2,111.22	1,934.32	1,230.99	2,559.06	2,562.60	2,437.12	2,339.27	3,145.64		3,635.59	3,551.85	2,585.58	1,211.56	1,483.25	423.54			453.79	453.79	953.68	871.68		819.16	1,009.13	875.55				1,147.19		913.21		913.21		430.08
Current portion of long-term debt		2,000.02			1,871.80				1,850.29				2,141.43				2,103.00								2,055.05	0.00	0.00	0.00	42.29	0.00	0.00	258.96	1,600.00			910.51	894.14	911.00	911.00		2,399.20				1,209.00				2,259.43
Deferred revenue
Other current liabilities	7,876.51			5,910.69		6,556.31		5,084.24		5,788.81	-8,002.43	4,442.74	-2,790.86	4,487.71	-6,073.11	6,172.10	2,571.32	6,034.72	-8,480.38	7,186.67	-7,460.53	7,186.67	-7,903.59	5,910.71	3,007.11	-5,340.29	-5,638.96	4,616.05	2,710.44	-4,797.29	-5,334.51	-7,062.52	2,510.96	-7,340.11	-6,993.33	2,350.15	2,218.15	1,943.00	1,943.00	4,052.84	2,225.74			4,060.23	2,331.65	-4,907.36		2,890.93	2,752.91			-7,810.41	9.47		-4,890.37	-5,269.58	449.82	2,851.68	3,018.67	9.74	9.74	-5,628.13	-6,059.81	120.76	10.23		-5,415.12		1,458.65	856.16	1,315.89				616.08		650.29		644.68		531.86
Total non-current liabilities +	983.61	983.61	2,179.66	1,518.02	1,518.02	1,518.02		-12,175.63	-12,175.63	1,523.41		1,079.07	6,919.42	1,079.07	6,073.11	848.51	848.51	848.51		1,406.45		1,406.45		1,071.75	1,071.75	0.00	0.00	951.16	951.16	0.00	0.00	741.72	630.58	549.22	260.33	-151.47	584.82	-632.90	-852.69	-851.08	633.65	-879.89	-844.04	-1,166.14	1,645.66		-827.43	-601.11	1,587.62	-811.68	5,280.78	5,120.31	556.04	5,079.53		2,285.72	565.04	554.07	611.18	4,761.24	567.73			5,005.22	860.01	3,098.14	269.81		820.79	767.87	820.79				767.87		50.02		50.02		100.02
Long-term debt		20.00			638.00				690.00				200.00				100.00				500.00				0.00	0.00	0.00	0.00	0.32	0.00	0.00	41.20	4.06	289.90	226.30	199.18	2.35	114.43	130.99	396.99	8.73	419.80	375.57	428.74	173.72	438.73	340.32	311.16	169.89	418.15	417.54	392.40	17.88	500.52	467.87	362.96	23.02	22.73	34.11	226.51	30.58				91.59				37.24		112.36				98.48	211.99	272.66	230.71	6.20	119.88	130.55
Capital lease obligations		77.67			63.23				49.28				59.64				40.53								60.01	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities		73.08			70.00				67.05				45.95												0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	19,062.88	19,062.88	14,094.49	14,748.53	14,748.53	14,748.53		-12,175.63	-12,175.63	13,581.99	8,002.43	12,302.49	13,838.84	12,302.49	12,146.22	13,289.97	13,485.34	13,289.97	8,480.38	14,458.25	7,460.53	14,458.25	7,903.59	6,962.67	12,280.81	5,340.29	5,638.96	5,214.83	10,510.41	4,797.29	5,334.51	7,804.23	10,035.78	7,889.33	7,253.66	6,823.85	8,610.69	4,542.18	4,571.91	5,919.00	9,385.53	6,033.95	5,939.89	6,241.11	9,621.52	4,907.36	6,582.30	7,096.10	10,859.00	6,947.62	18,946.67	19,005.14	10,151.81	13,034.19	12,957.36	12,750.55	11,800.86	11,873.54	11,253.00	12,747.29	9,460.34	10,743.97	11,260.89	11,478.19	7,896.12	8,923.12	8,114.08		5,809.34	5,160.74	5,809.34				5,160.74	671.90	3,262.57	635.52	3,262.57	524.01	2,177.28

Total stockholders' equity +	9,580.96	9,580.96	9,401.09	9,164.63	9,164.63	9,164.63	9,477.60	12,175.63	12,175.63	9,226.53	9,230.04	11,835.06	9,008.95	9,008.95	8,899.58	11,615.34	8,859.15	8,859.15	8,835.60	11,832.71	9,014.62	9,014.62	8,865.79	11,573.39	8,767.53	8,620.27	8,536.08	11,147.55	8,395.87	8,242.95	8,071.18	10,979.28	8,347.56	7,952.65	7,792.70	9,985.81	7,683.83	7,437.46	7,352.44	9,430.07	7,239.62	7,177.38	7,019.07	9,151.81	6,988.43	6,736.96	6,474.83	8,434.17	6,391.57	6,143.05	6,062.64	7,771.87	5,898.53	5,673.31	5,566.89	5,705.41	5,542.20	5,171.01	5,107.04	5,325.23	5,097.95	4,662.96	4,438.45	4,257.68	4,049.33	3,888.09	3,686.97		3,521.25	3,101.67	3,521.25				3,101.67	357.93	2,668.13	331.59	2,668.13	355.22	2,483.59
Common stock and paid-in capital	2,627.29	2,627.29	9,401.09	2,184.89	2,184.89	1,740.94	9,477.60	4,973.35	5,355.07	2,024.25	9,230.04	4,838.07	2,347.68	2,011.95	8,899.58	4,727.24	2,280.29	1,971.05	8,835.60	4,768.57	1,950.48	1,950.48	8,865.79	4,812.28	2,310.72	8,620.27	8,536.08	4,752.60	2,303.32	8,242.95	8,071.18	4,682.13	2,338.17	7,952.65	7,792.70	4,380.47	2,377.64	1,832.46	1,747.44	4,118.91	2,226.68	7,177.38	7,019.07	3,924.27	2,063.67	6,736.96	6,474.83	3,662.37	1,920.50	6,143.05	6,062.64	3,492.53	1,917.90	5,673.31	5,566.89	2,078.69	1,915.49	5,171.01	5,107.04	1,851.32	1,624.04	4,662.96	4,438.45	1,847.65	1,639.31	3,888.09	3,686.97	0.00	2,297.06	2,361.64	2,297.06	0.00	0.00	0.00	2,361.64	357.93	2,022.89	331.59	2,022.89	355.22	1,783.87
Retained earnings	6,953.67	6,953.67		6,979.74	6,979.74	7,423.69		7,202.28	6,820.56	7,202.28		6,997.00	6,661.26	6,997.00		6,888.10	6,578.87	6,888.10		7,064.14	7,064.14	7,064.14		6,761.11	6,456.80	0.00	0.00	6,394.95	6,092.55	0.00	0.00	6,297.15	6,009.40			5,605.34	5,306.20	5,605.00	5,605.00	5,311.16	5,012.93			5,227.55	4,924.77			4,771.79	4,471.08			4,279.34	3,980.63			3,626.71	3,626.71			3,473.91	3,473.91			2,410.03	2,410.03				1,224.19	740.04	1,224.19				740.04		645.24		645.24		699.72
Common shares outstanding	38	38	38	38	38	38	41	41	41	41	41	41	305	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	41	39	39	39	39	38	38	38	38	37	37	37	37	37	37	37	37	37	37	37	37	37	37	37	37	37	37	37	37	37	37	37	36	37	37	37	37	37	37	37	37	37	35	35

Balance Sheet - CHINA YUCHAI INTERNATIONAL LTD (CYD)

Balance Sheet - CHINA YUCHAI INTERNATIONAL LTD (CYD)