Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	645.72	630.80	893.55	883.83	857.11	769.97	723.53	705.03	817.74	794.02	863.98	1,499.08	1,394.86	1,272.91	1,083.96	942.65	803.65	1,021.30	1,068.27	1,020.53
Cost of revenue	514.48	507.60	698.69	689.52	654.68	587.71	544.65	519.63	614.93	600.50	645.07	1,135.24	1,038.66	946.75	779.86	674.80	594.83	772.42	790.68	759.40
Gross profit	131.24	123.20	194.86	194.31	202.43	182.26	178.88	185.40	202.81	193.52	218.91	363.84	356.20	326.16	304.10	267.85	208.82	248.88	277.59	261.13
Total operating expenses +	117.19	102.41	117.82	112.40	97.51	114.76	87.51	76.50	112.56	135.75	127.25	219.05	223.04	197.37	172.52	152.23	158.91	152.20	174.61	157.78
Selling, general and administrative	129.31	153.04	141.12	131.19	121.97	134.48	102.53	121.80	129.57	153.71	162.35	254.98	243.94	204.17	186.52	164.73	8.14	166.50	185.91	170.17
Research and development								0.00	0.00	0.60	0.60	0.80	0.70	1.30	0.00	0.70	0.90	1.30	1.70	1.30
Other operating expenses	-12.12	-50.63	-23.30	-18.79	-24.46	-19.72	-15.02	-45.30	-17.01	-18.56	-35.70	-36.73	-21.60	-8.10	-14.00	-13.20	149.87	-15.60	-13.00	-13.69
Operating income	14.05	20.79	77.04	81.91	104.92	67.50	91.37	108.90	90.25	57.77	91.66	144.79	133.16	128.79	131.58	115.62	49.91	96.68	102.98	103.35
Non-operating income (net)	10.21	-24.97	-26.45	5.76	-35.81	-170.21	-13.11	-16.54	-24.04	-116.00	-113.78	-45.19	-35.40	-86.53	-51.84	-54.47	-28.83	-227.35	-274.38	-208.79
Income before tax	24.26	-4.18	50.59	87.67	69.11	-102.71	78.26	92.36	66.21	-58.23	-22.12	99.60	97.76	42.26	79.74	61.15	21.08	-130.67	-171.40	-105.44
Income tax expense	-48.05	-2.23	10.23	21.50	11.80	-22.95	16.32	18.65	35.25	-18.43	6.54	32.87	18.39	5.97	28.93	19.25	8.35	-2.08	-12.08	2.74
Net income	120.14	24.25	40.36	66.17	57.31	-79.76	98.62	83.30	30.96	-39.80	-33.40	68.47	75.55	33.88	60.36	45.27	-0.22	-136.19	-158.43	-128.91

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	168.28	155.49	269.26	274.76	152.46	149.73	229.36	240.50	227.10	209.56	235.34	233.19	215.46	203.31	218.53	237.68	224.31	208.97	222.42	218.99	206.73	188.17	199.46	199.55	182.79	170.92	188.41	190.83	173.37	170.09	223.78	224.91	217.10	195.21	209.33	213.37	199.83	185.53	202.29	203.32	202.88	192.76	222.19	224.90	366.49	350.57	380.12	403.98	367.74	323.43	355.62	378.03	337.78	301.04	335.87	338.43	297.57	259.65	277.66	299.72	269.67	222.65	247.88	252.06	220.06	188.56	203.73	208.65	202.71	167.76	276.90	297.08	279.56	228.57	262.18	290.83	286.69	223.27	244.59	279.64	151.80
Cost of revenue	132.89	122.58	207.18	208.83	121.30	127.27	181.34	190.12	178.04	166.47	181.03	179.44	171.75	161.44	173.77	179.82	174.39	164.29	168.65	165.71	160.13	145.96	151.85	166.64	140.36	129.20	143.18	140.68	130.17	122.42	165.96	164.26	160.91	150.14	154.49	158.05	152.31	150.44	153.04	146.24	146.96	143.76	159.72	163.18	268.27	269.04	282.07	294.22	271.16	250.89	261.47	274.72	254.38	222.22	245.73	242.54	218.66	184.00	195.72	208.35	194.99	158.16	173.39	173.75	157.00	132.62	146.30	159.04	156.87	128.42	205.15	218.33	206.22	172.07	190.38	209.53	207.40	165.05	177.69	204.58	99.24
Gross profit	35.39	32.91	62.08	65.93	31.16	22.46	48.02	50.38	49.06	43.09	54.31	53.75	43.71	41.87	44.76	57.86	49.92	44.68	53.77	53.28	46.60	42.21	47.61	32.91	42.43	41.72	45.23	50.15	43.20	47.67	57.82	60.65	56.19	45.07	54.84	55.32	47.52	35.09	49.25	57.08	55.92	49.00	62.47	61.72	98.22	81.53	98.05	109.76	96.58	72.54	94.15	103.31	83.40	78.82	90.14	95.89	78.91	75.65	81.94	91.37	74.68	64.49	74.49	78.31	63.06	55.94	57.43	49.61	45.84	39.34	71.75	78.75	73.34	56.50	71.80	81.30	79.29	58.22	66.90	75.06	52.56
Total operating expenses +	24.41	38.16	37.31	38.78	25.50	23.02	40.78	32.53	36.62	26.19	27.97	29.99	33.72	32.50	27.94	26.49	25.69	27.09	22.95	27.71	25.49	23.65	21.33	51.06	22.60	20.83	21.66	22.69	22.40	24.70	27.94	29.13	20.98	28.66	26.55	28.90	31.78	32.57	31.46	38.42	39.47	39.63	40.91	42.51	70.72	61.91	65.54	65.72	63.99	62.10	61.22	61.67	59.65	59.44	53.55	52.69	50.17	49.25	46.15	48.87	44.65	44.99	41.48	41.79	38.01	46.16	37.26	33.99	41.54	28.85	43.86	48.90	45.23	244.86	44.48	45.37	45.95	159.05	40.50	43.53	37.50
Selling, general and administrative	29.99	5.06	41.14	42.57	40.54	32.15	44.46	36.16	40.27	30.17	32.29	34.47	37.70	36.71	32.11	30.81	31.78	31.67	27.62	32.46	30.22	134.48	25.65	55.38	26.54	1.77	32.55	34.24	33.97	31.53	31.84	33.26	25.17	29.68	30.71	33.16	36.02	35.56	40.26	38.42	39.47	38.93	40.91	42.51	70.72	61.01	65.54	65.72	63.99	48.60	61.22	61.67	59.65	51.54	53.55	52.71	50.47	49.34	46.17	48.83	44.71	44.40	41.26	41.37	37.70	45.41	37.28	34.11	41.54	28.68	43.91	48.79	45.12	51.48	42.98	45.67	45.78	41.67	41.01	43.61	44.05
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.60	0.00	0.00	0.00	0.60	0.00	0.00	0.00	0.80	0.00	0.00	0.00	2.00	0.00	0.00	0.00	1.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.70	0.00	0.00	0.00	0.90	0.00	0.00	0.00	1.30	0.00	0.00	0.00	1.70	0.00	0.00	0.00	1.30	0.00	0.00	0.00
Other operating expenses	-5.58	33.10	-3.83	-3.79	-15.04	-9.13	-3.68	-3.63	-3.65	-3.98	-4.32	-4.48	-3.98	-4.21	-4.17	-4.32	-6.09	-4.58	-4.67	-4.75	-4.73	-110.83	-4.32	-4.32	-3.94	19.06	-10.89	-11.55	-11.57	-6.83	-3.90	-4.13	-4.19	-1.02	-4.16	-4.26	-4.24	-3.59	-8.80	0.00	0.00	0.10	0.00	0.00	0.00	0.10	0.00	0.00	0.00	11.50	0.00	0.00	0.00	6.60	0.00	-0.02	-0.30	-0.09	-0.02	0.04	-0.06	-0.11	0.22	0.42	0.31	-0.15	-0.02	-0.12	0.00	-1.13	-0.05	0.11	0.11	191.68	1.50	-0.30	0.17	116.08	-0.51	-0.08	-6.55
Operating income	10.98	-5.25	24.77	27.15	5.66	-0.56	7.24	17.85	12.44	16.90	26.34	23.76	9.99	9.37	16.82	31.37	24.23	17.59	30.82	25.57	21.11	18.56	26.28	-18.15	19.83	20.89	23.57	27.46	20.80	22.97	29.88	31.52	35.21	16.41	28.29	26.42	15.74	2.52	17.79	18.66	16.45	-68.04	21.56	19.21	27.50	15.60	32.27	44.04	32.59	11.86	43.29	41.64	23.74	19.33	36.60	43.20	28.74	26.40	35.79	42.50	30.03	19.50	33.01	36.52	25.05	9.78	20.17	15.62	4.34	-162.23	27.89	29.85	28.11	-174.13	27.32	21.70	33.34	-100.83	26.40	31.53	15.06
Non-operating income (net)	-8.44	30.28	-12.65	-4.80	-3.07	-4.25	-3.85	-5.18	-5.25	-8.47	-6.65	-7.51	-3.77	15.18	1.42	-4.73	-5.99	-3.55	-3.98	-13.77	-4.68	-3.22	-139.25	-3.10	-3.66	-3.86	-2.92	-2.67	-5.01	-3.19	-3.07	-5.66	-4.26	-2.53	-10.40	-3.56	-4.16	-103.29	-3.68	-3.18	-3.50	-2.96	-4.16	-5.98	-7.24	-9.46	-5.73	-5.35	-4.49	-6.81	-3.28	-5.24	-7.44	-46.22	-9.31	-17.77	-12.31	-12.07	-10.19	-16.14	-13.18	-12.31	-12.75	-13.22	-14.65	-20.81	-9.77	-0.37	2.12	-9.12	-14.05	-15.22	-15.90	-15.96	-16.89	-26.76	-20.02	-20.77	-29.18	-21.17	-20.07
Income before tax	2.54	25.03	12.12	22.35	2.59	-4.81	3.39	12.67	7.19	8.43	19.69	16.25	6.22	24.55	18.24	26.64	18.24	14.04	26.84	11.80	16.43	15.34	-112.97	-21.25	16.17	17.03	20.65	24.79	15.79	19.78	26.81	25.86	30.95	13.88	17.89	22.86	11.58	-100.77	14.11	15.48	12.95	-71.00	17.40	13.23	20.26	6.14	26.54	38.69	28.10	5.05	40.01	36.40	16.30	-26.89	27.29	25.43	16.43	14.33	25.60	26.36	16.85	7.19	20.26	23.30	10.40	-11.03	10.40	15.25	6.46	-171.35	13.84	14.63	12.21	-190.09	10.43	-5.06	13.32	-121.60	-2.78	10.36	-5.01
Income tax expense	54.30	-47.82	2.82	5.63	0.65	-1.29	0.86	1.73	2.05	0.49	3.20	5.23	1.31	5.71	4.94	6.78	4.07	1.22	7.25	-0.04	3.37	-8.35	-12.10	-5.55	3.05	3.60	5.41	6.07	1.24	4.84	4.14	6.26	6.63	17.89	4.76	8.01	4.59	-33.41	5.33	5.00	4.65	-10.20	5.69	4.74	6.28	3.46	8.15	12.49	8.72	-3.23	10.06	9.30	2.26	-13.80	7.33	8.26	4.18	7.20	8.62	9.27	5.10	-0.98	7.50	8.08	4.65	-3.88	3.89	5.94	2.40	-17.29	5.54	5.25	4.42	-18.99	3.85	-1.87	4.93	-3.06	-0.93	3.47	0.90
Net income	800.83	81.70	9.30	16.72	12.42	5.64	2.53	10.94	5.14	7.94	16.49	11.02	4.91	18.84	13.30	19.86	14.17	12.82	19.59	11.84	13.06	23.69	-100.87	-15.70	13.12	38.40	19.11	22.02	19.09	16.71	22.67	19.60	24.32	-4.01	13.13	14.85	6.99	-67.36	8.78	10.48	8.30	-60.80	11.71	1.71	13.98	1.47	22.23	26.20	18.57	6.85	28.63	26.89	13.18	-13.94	18.67	16.66	12.49	13.25	18.27	17.09	11.75	5.69	12.72	21.43	5.43	-11.36	5.83	8.99	-3.68	-161.83	8.32	9.45	7.87	-168.87	6.58	-3.19	7.05	-123.03	-12.72	2.51	-52.25

4 days ago

Ask a follow up