Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	521.34	499.79	421.56	316.22	310.02	335.01	343.19	315.13	273.20	227.36	186.55	171.45	176.41	288.82	309.64	279.39	276.05	264.38	236.89	122.24
Cost of revenue	135.44	175.21	114.91	29.84	20.47	51.22	70.52	61.49	47.96	32.43	23.86	22.46	24.38	37.85	48.22	56.38	82.72	88.62	111.44	90.54
Gross profit	385.90	324.58	306.65	286.38	289.55	283.79	272.68	253.64	225.24	194.93	162.70	148.98	152.04	250.98	261.42	223.02	193.33	175.76	125.45	31.70
Total operating expenses +	220.19	196.88	193.43	169.54	178.11	181.15	159.48	159.37	146.86	125.97	109.45	104.67	111.54	67.03	117.23	124.58	127.31	123.87	87.26	-11.13
Selling, general and administrative	141.24	121.66	118.60	112.91	111.68	107.18	99.92	108.53	97.66	83.45	69.37	64.63	68.08	74.27	70.65	68.88	70.03	64.76	44.16	40.41
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	78.95	75.22	74.84	56.63	66.43	73.98	59.56	50.85	49.19	42.52	40.08	40.04	43.46	-7.23	46.58	55.71	57.28	59.11	43.09	-51.55
Operating income	165.71	127.70	113.21	116.85	111.44	102.63	113.19	94.26	78.39	68.96	53.24	44.32	40.50	183.95	144.20	98.43	66.02	51.89	38.19	42.83
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	165.71	127.70	113.21	116.85	111.44	102.63	113.19	94.26	78.39	68.96	53.24	44.32	40.50	183.95	144.20	98.43	66.02	51.89	38.19	42.83
Income tax expense	34.39	26.33	22.84	25.74	23.83	19.39	21.49	16.41	32.75	23.06	18.08	15.53	15.08	64.61	50.05	33.68	23.89	18.24	13.28	14.72
Net income	131.32	101.37	90.37	91.11	87.61	83.25	91.70	77.85	45.63	45.90	35.17	28.79	25.42	119.34	94.15	64.75	42.13	33.65	24.91	28.35

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	139.11	118.69	118.17	118.36	161.36	115.63	116.82	114.63	152.71	104.36	98.63	97.36	121.54	80.28	74.50	69.21	94.00	101.60	72.02	72.18	97.45	74.11	74.25	71.41	110.65	75.24	79.85	79.49	108.74	71.78	71.42	71.55	100.37	65.61	63.17	59.68	84.75	55.32	54.12	49.90	68.03	43.53	43.00	44.28	55.74	37.92	38.88	40.64	52.22	38.53	40.85	44.18	54.76	-12.63	41.40	47.34	157.90	40.08	42.05	49.83	180.21	41.84	43.09	49.25	147.18	45.75	47.00	52.31	130.98	45.74	47.34	56.60	98.29	59.05	56.54	56.74	64.56	54.05	50.26	48.79	55.21
Cost of revenue	33.12	34.50	28.29	27.82	44.82	40.67	35.90	34.31	64.34	34.99	24.77	20.66	34.48	11.29	3.59	4.79	10.17	11.15	2.63	-2.81	17.04	3.33	9.70	7.18	31.18	11.05	15.73	16.18	27.57	13.73	12.13	12.20	23.42	11.78	9.64	9.75	16.80	9.26	7.03	6.38	9.77	6.45	6.92	5.57	4.92	6.21	6.21	5.55	4.49	5.80	7.67	6.26	4.65	6.70	7.64	5.97	17.54	7.17	7.12	7.19	26.73	10.40	7.01	11.81	27.15	15.28	11.96	13.27	42.21	18.56	16.41	20.03	33.63	27.77	28.74	26.07	28.86	25.88	23.04	21.30	20.33
Gross profit	106.00	84.19	89.88	90.54	116.53	74.97	80.92	80.33	88.37	69.36	73.86	76.69	87.06	68.99	70.91	64.41	83.83	90.45	69.39	74.99	80.41	70.77	64.55	64.24	79.47	64.19	64.13	63.31	81.17	58.05	59.28	59.35	76.95	53.83	53.53	49.93	67.95	46.06	47.09	43.52	58.27	37.08	36.09	38.71	50.82	31.71	32.67	35.09	47.73	32.72	33.18	37.93	50.11	-19.34	33.76	41.37	140.36	32.90	34.92	42.64	153.48	31.44	36.08	37.43	120.03	30.47	35.05	39.04	88.78	27.18	30.94	36.57	64.66	31.28	27.80	30.67	35.70	28.17	27.23	27.50	34.88
Total operating expenses +	50.61	56.60	52.11	50.15	56.57	51.92	47.07	48.22	49.67	45.84	46.79	50.18	50.94	43.81	44.95	33.39	47.46	51.06	43.16	44.43	46.67	47.14	42.72	42.03	45.89	31.89	41.39	42.13	44.19	37.73	40.07	39.53	42.04	37.21	37.10	34.66	37.88	31.10	32.42	30.82	31.64	25.82	27.33	26.23	30.07	23.82	24.42	25.44	29.20	29.70	25.63	28.98	29.14	-29.52	2.19	26.89	12.65	24.54	23.58	28.53	43.10	25.51	25.12	24.70	51.21	25.50	26.59	28.45	46.77	26.20	23.98	27.02	33.90	21.48	21.28	21.53	22.97	19.27	17.56	18.20	19.84
Selling, general and administrative	35.76	37.84	31.79	31.53	31.89	31.73	29.56	29.89	30.49	27.09	29.42	31.49	30.60	26.19	27.69	29.30	29.73	31.17	27.32	27.83	29.78	31.91	25.55	25.41	26.62	28.06	28.48	29.45	29.27	26.00	26.92	27.10	28.51	25.26	24.08	23.21	25.11	20.52	21.38	20.95	20.60	16.26	17.91	16.88	18.32	16.62	14.52	16.21	17.36	17.17	14.80	17.49	18.63	8.81	17.55	17.29	22.23	23.74	17.80	17.97	30.41	15.50	15.45	15.27	23.37	20.09	16.64	17.54	19.81	23.89	12.61	12.62	14.50	9.46	11.05	11.31	12.34	9.45	9.54	10.06	11.37
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	14.85	18.76	20.32	18.61	24.68	20.19	17.51	18.33	19.19	18.76	17.36	18.70	20.35	17.62	17.25	4.10	17.73	19.89	15.84	16.60	16.88	15.24	17.17	16.62	19.27	3.83	12.92	12.68	14.93	11.72	13.16	12.44	13.53	11.95	13.02	11.45	12.77	10.58	11.04	9.87	11.04	9.57	9.42	9.36	11.74	7.20	9.90	9.23	11.84	12.54	10.83	11.49	10.51	-38.33	-15.36	9.60	-9.58	0.80	5.79	10.55	12.69	10.01	9.68	9.43	27.84	5.41	9.95	10.91	26.96	2.31	11.37	14.40	19.40	12.02	10.23	10.22	10.63	9.82	8.02	8.14	8.47
Operating income	55.39	27.60	37.76	40.39	59.96	23.05	33.85	32.11	38.70	23.52	27.07	26.51	36.11	25.19	25.97	31.02	36.37	39.39	26.23	30.56	33.74	23.63	21.83	22.21	33.58	32.30	22.73	21.18	36.98	20.33	19.21	19.82	34.91	16.61	16.43	15.27	30.07	14.96	14.68	12.70	26.63	11.26	8.76	12.47	20.75	7.88	8.25	9.65	18.52	3.02	7.55	8.95	20.98	10.19	31.57	14.48	127.71	8.36	11.34	14.11	110.38	5.92	10.96	12.73	68.82	4.97	8.46	10.59	42.01	0.99	6.95	9.55	30.76	9.80	6.52	9.14	12.73	8.90	9.66	9.30	15.04
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	55.39	27.60	37.76	40.39	59.96	23.05	33.85	32.11	38.70	23.52	27.07	26.51	36.11	25.19	25.97	31.02	36.37	39.39	26.23	30.56	33.74	23.63	21.83	22.21	33.58	32.30	22.73	21.18	36.98	20.33	19.21	19.82	34.91	16.61	16.43	15.27	30.07	14.96	14.68	12.70	26.63	11.26	8.76	12.47	20.75	7.88	8.25	9.65	18.52	3.02	7.55	8.95	20.98	10.19	31.57	14.48	127.71	8.36	11.34	14.11	110.38	5.92	10.96	12.73	68.82	4.97	8.46	10.59	42.01	0.99	6.95	9.55	30.76	9.80	6.52	9.14	12.73	8.90	9.66	9.30	15.04
Income tax expense	12.82	4.77	8.02	8.91	12.69	4.03	7.31	6.90	8.09	3.86	5.50	5.46	8.02	5.39	6.07	6.68	8.02	7.84	6.22	6.64	7.69	3.28	4.55	4.45	6.88	6.53	4.33	3.18	7.46	3.02	1.80	4.15	7.44	11.77	5.73	5.20	10.05	4.96	4.85	4.36	8.89	3.84	3.12	4.15	6.96	2.65	3.01	3.33	6.54	1.68	2.95	2.83	7.62	3.57	10.90	4.90	45.23	2.16	3.47	5.45	38.97	1.51	3.65	4.34	24.19	1.12	2.80	3.72	16.25	0.38	2.45	3.13	11.00	3.40	2.29	3.17	4.43	2.92	3.31	3.34	5.18
Net income	42.57	22.82	29.74	31.48	47.27	19.02	26.54	25.21	30.61	19.66	21.57	21.05	28.09	19.80	19.90	24.35	28.35	16.81	20.01	23.92	26.05	20.36	20.39	15.80	26.70	25.77	18.41	18.01	29.52	17.31	17.41	15.67	27.47	4.84	10.71	10.07	20.02	10.00	9.83	8.34	17.74	7.42	5.64	8.32	13.79	5.24	5.25	6.32	11.98	1.35	4.60	6.12	13.36	6.62	20.67	9.58	82.47	6.20	7.87	8.66	71.41	4.42	7.31	8.40	44.63	3.84	5.66	6.87	25.76	0.60	4.50	6.42	19.76	6.41	4.23	5.97	8.31	5.99	6.69	5.96	9.75

4 days ago

Ask a follow up