Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	65,497.65	92,256.30	118,678.59	83,127.30	40,826.52	35,129.46	29,746.29	25,042.61	26,472.94	21,400.64	15,454.37	9,740.88	7,078.84	4,794.77	7,384.95	4,654.85	1,567.86	2,183.61	709.15	114.41
Cost of revenue	64,087.04	82,199.19	99,630.96	70,848.98	34,168.69	28,957.80	24,314.60	21,528.87	23,481.38	17,531.30	12,522.91	7,643.69	5,641.49	4,562.53	6,235.10	3,297.47	1,337.65	1,872.09	621.02	113.96
Gross profit	1,410.60	10,057.11	19,047.64	12,278.31	6,657.84	6,171.66	5,431.69	3,513.74	2,991.57	3,869.34	2,931.46	2,097.19	1,437.35	232.24	1,149.85	1,357.39	230.21	311.53	88.13	0.46
Total operating expenses +	7,506.90	13,401.82	12,955.02	11,849.07	5,555.33	4,386.71	3,702.06	2,868.82	2,666.31	2,520.24	1,809.66	1,253.13	791.81	1,465.72	833.97	367.46	107.74	40.27	12.54	1.84
Selling, general and administrative	3,304.90	4,597.70	4,583.84	3,508.68	1,963.56	1,409.37	1,059.03	779.42	470.84	778.77	521.43	369.34	230.13	760.81	419.29	160.65	85.11	38.66	11.18
Research and development	872.46	920.54	911.87	724.77	461.59	389.19	324.43	366.58	294.10	181.11	143.67	106.63	65.48	68.96	29.99	31.62	5.90	0.44	0.05	0.01
Other operating expenses	3,329.54	7,883.58	7,459.31	7,615.62	3,130.18	2,588.15	2,318.60	1,722.82	1,901.36	1,560.36	1,144.56	777.17	496.20	635.96	384.68	175.20	16.73	1.17	1.31	1.83
Operating income	-6,096.30	-3,344.71	6,092.62	429.25	1,102.51	1,784.95	1,729.63	644.93	325.26	1,349.10	1,121.81	844.05	645.55	-1,233.49	315.89	989.92	122.47	271.25	75.59	-1.39
Non-operating income (net)	-3,235.34	3,427.64	1,620.22	1,741.17	47.21	-1,271.28	-527.30	-234.94	-178.44	-101.38	-254.73	-281.30	-437.52	-319.25	38.51	38.08	-38.41	-51.13	0.46	0.04
Income before tax	-9,331.64	82.93	7,712.84	2,170.42	1,149.71	513.67	1,202.33	409.99	146.82	1,247.72	867.07	562.75	208.02	-1,552.73	354.40	1,028.00	84.07	220.12	76.05	-1.35
Income tax expense	-2,220.95	69.44	1,260.29	605.28	194.14	178.41	277.98	4.41	4.63	257.49	100.53	-135.39	18.53	-8.92	81.07	146.13	-1.34	0.82	-0.46
Net income	-4,445.09	54.54	3,447.44	620.51	721.02	230.39	898.66	406.48	141.71	1,826.71	683.75	673.03	188.01	-1,542.42	273.34	881.87	85.41	218.72	76.05	-1.35

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07
Total revenue	12,249.05	17,265.15	16,158.50	2,486.91	13,843.64	20,650.73	24,508.24	24,053.05	23,044.28	32,830.17	31,834.26	30,685.10	23,329.06	30,403.63	19,519.32	18,841.14	14,764.78	16,387.71	8,570.01	7,928.22	7,940.59	9,424.58	8,770.30	8,450.66	8,483.92	9,529.46	7,481.76	6,913.03	5,822.05	7,720.33	6,694.82	6,060.63	4,566.84	6,352.64	6,419.41	7,924.09	5,776.80	5,121.50	5,331.23	5,666.76	5,281.14	6,074.13	4,052.52	3,200.59	2,749.24	2,971.25	2,561.39	2,432.24	2,013.65	2,013.65	1,962.48	1,764.89	1,163.40	1,167.17	1,329.53	1,237.99	1,060.08	7,378,764.88	1,781.10	2,266.01	2,139.46	2,315.92	1,438.32	900.62	548.87	100.77	58.48	221.23	38.03	93.38	93.16	81.34	52.19	42.04	23.57	18.09	13.52
Cost of revenue	11,230.47	17,210.83	14,976.56	2,414.13	14,196.51	19,861.07	20,652.56	21,376.37	20,309.20	28,739.44	25,701.05	25,902.43	19,288.05	26,127.06	16,447.65	16,069.36	12,538.18	13,743.42	7,273.96	6,569.09	6,582.22	7,917.67	7,275.37	6,937.72	6,827.05	7,799.73	5,888.02	5,769.14	4,857.71	6,587.91	5,697.19	5,333.00	3,910.78	5,617.33	5,647.02	7,089.26	5,127.78	4,391.52	4,305.17	4,638.35	4,196.27	4,891.07	3,187.89	2,537.00	2,190.72	2,293.09	2,032.90	1,881.98	1,530.52	1,530.52	1,524.87	1,453.30	1,016.09	1,123.17	1,251.91	1,134.40	1,053.05	6,230,115.91	1,715.00	1,689.63	1,579.75	1,682.58	956.43	658.47	419.03	84.41	49.23	183.20	35.49	80.91	78.17	69.84	45.47	36.37	20.08	16.26	12.43
Gross profit	1,018.58	54.32	1,181.94	72.78	-352.87	789.66	3,855.69	2,676.68	2,735.09	4,090.74	6,133.21	4,782.67	4,041.02	4,276.57	3,071.67	2,771.78	2,226.61	2,644.29	1,296.04	1,359.13	1,358.37	1,506.91	1,494.93	1,512.94	1,656.88	1,729.73	1,593.74	1,143.88	964.34	1,132.43	997.63	727.63	656.06	735.31	772.40	834.83	649.03	729.99	1,026.07	1,028.41	1,084.88	1,183.06	864.63	663.60	558.52	678.17	528.48	550.26	483.14	483.14	437.61	311.59	147.31	44.00	77.62	103.59	7.03	1,148,648.97	66.10	576.39	559.70	633.34	481.89	242.15	129.84	30.90	9.25	38.03	0.00	47.54	0.00	0.00	0.00
Total operating expenses +	1,274.82	2,198.96	2,586.64	259.99	2,512.28	2,732.25	3,780.15	3,814.73	3,074.69	3,738.28	3,143.01	3,244.47	2,829.27	3,321.88	3,008.54	3,060.83	2,185.86	1,898.52	1,184.84	1,002.75	1,209.28	1,211.47	948.89	1,078.28	924.20	1,134.92	954.95	883.59	728.59	886.83	809.61	633.04	531.11	614.44	680.54	749.55	592.25	652.08	592.77	719.64	555.75	645.22	480.63	426.63	328.52	393.55	288.58	298.63	279.68	377.58	193.33	155.82	164.12	671.61	188.91	186.10	313.01	50,999.71	263.30	166.52	140.34	173.40	102.59	91.48	32.72	0.00	0.00	18.77	0.00	0.00	0.00	0.00	0.00
Selling, general and administrative	476.56	1,991.96	775.95	401.76	1,215.07	912.73	1,175.80	1,141.31	1,367.87	1,541.47	1,157.81	800.15	1,084.41	896.60	823.68	1,131.98	656.41	776.14	445.05	378.50	363.87	531.10	345.23	294.45	238.59	342.05	276.70	248.38	191.90	249.22	228.86	170.51	130.83	113.74	116.12	125.03	115.95	221.81	175.41	203.36	178.98	295.08	138.21	125.24	89.36	144.24	87.98	92.69	101.66	101.66	42.32	25.28	60.06	510.06	81.55	77.56	91.65	419,570.59	258.10	60.77	55.28	83.63	32.92	49.47	19.82	5.87	5.70	15.34	1.46	1.94	1.87	1.21	0.89	0.82	0.40	0.31	0.19
Research and development	228.48	234.50	255.72	34.78	151.80	256.05	208.67	215.39	240.43	279.64	218.10	225.57	188.56	228.40	201.69	149.70	144.98	114.55	125.09	114.81	107.14	137.32	105.45	74.64	71.78	91.74	82.06	73.26	77.38	94.18	104.11	81.91	86.38	83.27	74.65	73.69	62.49	57.23	41.86	43.62	38.40	39.04	39.87	39.84	24.92	37.62	23.43	23.51	22.07	22.07	12.95	13.05	10.13	20.26	16.94	18.11	13.65	30,012.83	5.20	7.99	6.65	12.00	5.63	13.98	2.95	0.86	0.12	0.22	0.00	0.07	0.00	0.00	0.00	0.01
Other operating expenses	569.78	-27.49	1,554.98	-176.55	1,145.41	1,563.47	2,395.69	2,458.03	1,466.40	1,917.17	1,767.10	2,218.75	1,556.30	2,196.88	1,983.17	1,779.14	1,384.47	1,007.84	614.69	509.44	738.26	543.05	498.22	709.19	613.82	701.13	596.19	561.96	459.31	543.42	476.64	380.63	313.90	417.42	489.77	550.82	413.81	373.04	375.49	472.66	338.37	311.11	302.55	261.55	214.23	211.69	177.17	182.43	155.95	253.85	138.06	117.49	93.92	141.30	90.42	90.43	207.71	-398,583.71	0.00	97.75	78.41	77.77	64.04	28.02	9.95	-6.74	-5.83	3.20	-1.46	-2.01	-1.87	-1.21	-0.89	-0.82	-0.40	-0.31	-0.19
Operating income	-256.25	-2,144.64	-1,404.71	-187.21	-2,865.15	-1,942.59	75.53	-1,138.04	-339.61	352.46	2,990.20	1,538.20	1,211.75	646.17	63.13	-289.05	40.75	485.83	111.21	356.38	149.10	71.58	546.04	434.66	732.68	594.80	638.79	260.29	235.74	237.36	188.02	94.59	124.95	91.34	91.86	85.29	56.78	77.91	433.30	308.77	529.13	482.71	384.00	236.97	230.01	236.63	239.90	251.63	203.46	203.97	244.29	155.77	-16.81	-733.71	-111.29	-82.51	-305.98	315,253.77	-197.30	409.86	419.36	459.94	379.31	150.67	97.12	10.50	3.55	19.27	1.08	10.52	13.12	10.29	5.83
Non-operating income (net)	-1,003.46	-1,387.31	100.18	-46.34	108.82	528.83	78.71	1,043.34	1,776.75	170.96	-262.32	1,214.58	497.01	512.22	885.28	60.66	134.54	-38.60	105.79	-196.39	172.93	-477.24	-420.02	-66.94	-326.99	18.92	-153.95	-191.52	-200.75	-141.62	61.81	-5.49	-124.54	-35.46	-76.21	-70.50	5.16	18.57	-105.40	31.49	-46.04	-29.67	-108.99	-107.26	-117.30	33.66	-98.32	-92.30	-184.94	-185.45	-120.46	-107.71	-112.34	-28.74	-1.95	-238.27	-50.28	38,405.83	266.40	-129.60	-29.70	59.81	-81.63	59.90	-11.66	1.57	-1.51	-15.07	-1.08	-4.77	-1.87	-0.65	-0.21	4.79	3.20	1.53	0.91
Income before tax	-1,259.70	-3,531.95	-1,304.53	-233.55	-2,756.34	-1,413.76	154.25	-94.70	1,437.14	523.42	2,727.88	2,752.78	1,708.76	1,158.39	948.41	-228.40	175.29	447.23	217.00	159.99	322.03	-405.66	126.02	367.72	405.69	613.72	484.85	68.77	35.00	95.74	249.83	89.10	0.41	55.88	15.65	14.79	61.93	96.47	327.90	340.26	483.09	453.04	275.01	129.71	112.71	270.29	141.58	159.34	18.52	18.52	123.83	48.06	-129.15	-762.45	-113.24	-320.78	-356.25	353,659.60	69.10	280.27	389.66	519.75	297.68	210.58	85.46	12.06	2.03	4.20	0.00	5.75	11.25	9.64	5.62	4.79	3.20	1.53	0.91
Income tax expense	-379.26	-1,026.70	-191.64	-39.92	-699.48	-580.54	148.46	24.80	476.72	200.83	403.31	341.14	315.00	239.36	150.78	118.09	71.02	126.87	21.96	-6.90	52.21	-23.09	69.23	22.75	109.52	220.99	117.15	-55.92	-4.25	-43.45	61.16	-10.00	-3.29	31.10	4.47	-32.46	1.53	-49.20	115.97	90.41	100.31	59.59	34.23	-1.85	19.89	-9.41	-153.77	20.89	7.95	7.95	18.39	-0.22	0.01	0.08	1.29	-10.29	514,915.60	80,973.67	1.00	45.01	53.07	78.04	38.17	29.93	12.05	0.00	0.00	4.74	0.00	0.11	0.01	0.11	0.00
Net income	-463.51	-1,479.30	-749.79	-121.16	-1,318.88	-476.74	22.53	-100.65	609.40	29.32	1,323.37	1,306.10	788.65	709.67	549.82	-623.27	28.94	239.47	194.22	66.24	221.09	-376.95	6.85	318.04	282.44	369.51	363.56	125.41	40.19	114.81	189.09	98.98	3.60	22.47	11.29	47.37	60.57	999.62	233.68	280.08	313.33	349.35	195.08	76.42	50.97	244.71	280.57	138.21	9.54	9.54	103.51	48.96	-128.74	-761.14	-114.53	-310.49	-356.27	272,685.93	68.10	235.26	336.59	441.72	259.51	180.65	73.41	12.26	2.03	4.20	0.00	5.76	11.16	9.53	5.62

4 days ago

Ask a follow up