Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,374.50	1,307.02	1,244.74	1,045.47	1,010.64	862.46	955.10	859.63	796.39	763.52	719.17	734.47	756.76	767.14	725.08	713.72	694.74	742.18	694.29	646.81
Cost of revenue	649.12	573.98	568.50	474.23	442.60	402.16	430.38	390.52	365.35	355.19	337.47	336.00	350.29	361.30	350.14	348.34	357.41	359.80	345.16	333.97
Gross profit	725.38	733.03	676.25	571.25	568.04	460.30	524.72	469.11	431.04	408.33	381.70	398.47	406.47	405.84	374.93	365.38	337.33	382.38	349.13	312.85
Total operating expenses +	584.24	532.71	555.64	501.19	458.32	414.29	445.60	397.81	384.11	370.65	330.53	345.68	349.96	340.63	306.36	308.29	309.06	307.12	266.31	317.45
Selling, general and administrative	591.97	453.99	505.82	454.04	414.75	373.82	400.14	355.62	351.80	338.40	303.09	293.94	310.73	302.47	277.71	276.46	266.31	272.44	240.54	234.83
Research and development	55.88	54.43	52.60	47.15	43.57	40.47	45.46	42.19	32.31	32.25	27.44	27.78	25.83	28.21	28.65	29.65	31.84	33.11	30.40	30.72
Other operating expenses	-63.61	24.29	-2.78	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	23.96	13.40	9.95	0.00	2.18	10.92	1.58	-4.63	51.90
Operating income	141.13	200.33	120.60	70.05	109.72	46.01	79.11	71.31	46.94	37.68	51.18	52.79	56.51	65.21	8.27	57.09	28.27	75.26	80.99	-4.60
Non-operating income (net)	-70.01	-37.30	-39.78	-140.92	-36.61	-44.41	-47.89	-20.65	-18.20	-18.30	-6.03	-6.11	-5.88	-5.73	-10.58	-11.44	-10.11	-6.00	-16.23	-19.80
Income before tax	71.12	163.03	80.83	-70.86	73.11	1.60	31.23	50.65	28.73	19.38	45.14	46.68	50.63	59.48	-2.31	45.66	18.16	69.26	64.76	-24.40
Income tax expense	24.06	30.61	16.37	9.72	10.56	-7.91	2.61	9.80	-26.76	4.71	14.65	14.48	14.69	19.00	-3.06	15.31	6.02	24.70	23.30	-11.89
Net income	47.06	132.42	64.46	-80.58	62.54	9.52	28.62	40.85	55.49	14.66	30.50	32.19	35.94	40.48	0.75	30.35	12.14	44.56	41.46	-12.51

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	317.05	373.47	338.58	343.04	319.41	345.94	316.70	332.10	312.27	327.05	304.58	317.65	295.47	250.87	275.09	277.19	242.33	273.97	248.83	255.16	232.68	252.83	237.84	157.79	214.01	264.87	233.59	238.26	218.38	242.44	202.31	212.82	202.06	222.56	190.12	197.15	186.57	204.09	184.79	193.43	181.20	191.02	169.18	181.03	177.94	193.47	173.63	186.78	180.59	201.91	177.83	191.59	185.43	201.24	181.89	189.70	194.32	185.58	172.81	183.24	183.45	184.08	172.20	181.09	176.37	190.63	175.48	164.57	164.06	179.25	179.41	192.76	190.77	189.57	164.45	169.26	171.01	169.89	154.98	163.47	158.47
Cost of revenue	133.60	160.15	180.62	162.52	151.52	147.60	137.71	148.37	140.31	144.87	136.52	146.96	140.15	119.01	123.47	125.41	106.34	118.11	106.52	113.74	104.23	117.31	104.14	85.86	94.85	122.89	103.48	107.07	96.94	109.79	91.68	96.55	92.51	98.60	87.57	92.50	86.68	97.14	83.58	91.01	83.46	88.64	75.64	87.53	85.66	90.97	78.55	87.12	79.36	92.05	83.83	90.08	84.33	93.96	83.97	89.96	93.41	89.13	81.50	91.78	87.73	93.15	83.21	87.40	84.57	94.60	87.84	87.26	87.71	90.21	84.72	91.87	93.01	93.89	82.09	83.40	85.79	87.45	80.25	85.70	80.57
Gross profit	183.45	213.33	157.96	180.52	167.89	198.34	179.00	183.73	171.97	182.18	168.06	170.69	155.32	131.86	151.62	151.78	135.99	155.86	142.31	141.42	128.45	135.51	133.70	71.93	119.16	141.98	130.11	131.19	121.44	132.66	110.63	116.27	109.56	123.96	102.55	104.65	99.89	106.96	101.21	102.42	97.74	102.38	93.55	93.50	92.28	102.50	95.08	99.66	101.23	109.86	94.00	101.51	101.10	107.29	97.91	99.73	100.91	96.45	91.31	91.46	95.72	90.92	88.98	93.68	91.80	96.03	87.64	77.31	76.35	89.04	94.69	100.89	97.76	95.68	82.36	85.86	85.23	82.44	74.73	77.77	77.90
Total operating expenses +	158.03	146.45	138.56	138.80	156.41	145.85	113.29	136.62	136.95	131.99	137.76	143.27	142.62	132.96	127.37	127.32	113.55	118.64	115.60	115.72	108.37	110.81	104.32	93.18	105.99	114.10	109.17	112.53	109.80	106.83	99.11	99.59	92.28	100.78	89.08	91.87	102.38	94.35	87.36	94.74	94.20	89.41	78.71	81.08	81.33	85.41	92.63	83.72	83.93	93.68	85.19	85.86	85.23	90.27	83.80	82.67	83.89	77.78	75.37	74.76	78.45	77.37	73.78	78.91	78.23	85.15	82.63	72.28	69.01	75.02	77.15	78.24	76.72	71.91	65.44	66.97	61.99	121.55	63.48	66.24	66.77
Selling, general and administrative	141.70	166.76	122.08	120.83	148.85	132.67	99.73	122.52	123.36	117.96	125.30	129.70	130.08	120.74	114.60	115.83	102.88	107.28	104.74	104.40	98.34	95.87	94.38	84.48	95.87	102.00	98.19	100.73	99.23	96.46	84.98	89.60	84.57	92.41	80.81	83.83	94.76	86.72	79.01	86.73	85.94	82.67	72.06	73.58	74.79	74.86	71.24	74.03	73.82	82.36	73.48	77.17	77.73	79.89	76.72	75.48	76.79	70.63	68.35	67.96	70.77	68.33	66.09	71.49	70.55	72.83	67.48	64.15	61.85	66.47	67.77	69.55	68.65	65.02	57.51	58.21	59.81	62.12	56.22	58.12	58.37
Research and development	16.33	14.90	13.90	14.14	12.95	13.18	13.56	14.10	13.59	14.03	12.46	13.57	12.54	12.22	12.77	11.49	10.67	11.36	10.86	11.32	10.03	11.72	9.94	8.70	10.12	12.09	10.99	11.81	10.58	10.37	14.12	9.99	7.71	8.38	8.27	8.04	7.62	7.63	8.35	8.01	8.26	6.74	6.65	7.50	6.54	7.11	6.91	6.85	6.91	6.44	7.11	6.59	5.69	6.85	7.08	7.19	7.10	7.15	7.02	6.80	7.68	8.13	7.40	6.44	7.68	8.25	7.71	7.40	8.49	7.67	8.67	8.69	8.08	7.42	7.94	7.45	7.59	8.13	7.26	7.50	7.83
Other operating expenses	0.00	-35.21	2.58	3.84	-5.39	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.44	14.48	2.84	3.20	4.89	4.61	2.09	1.81	3.53	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.92	0.29	0.97	0.00	4.07	7.45	0.73	-1.34	0.87	0.71	0.00	0.00	-0.53	0.00	1.31	-5.41	51.31	0.00	0.62	0.57
Operating income	25.42	66.87	19.40	41.72	11.48	52.50	65.71	47.11	35.01	50.19	30.30	27.42	12.70	-1.10	24.25	24.46	22.44	37.22	26.71	25.71	20.08	24.70	29.38	-21.25	13.17	27.88	20.94	18.66	11.64	25.82	11.52	16.68	17.28	23.18	13.47	12.78	-2.49	12.61	13.85	7.68	3.54	12.97	14.84	12.42	10.95	17.09	2.45	15.94	17.31	16.18	8.81	15.65	15.87	17.02	14.11	17.06	17.02	-41.63	15.94	16.70	17.26	13.55	15.20	14.78	13.56	10.89	5.00	5.04	7.35	14.02	17.54	22.65	21.04	21.95	16.92	18.89	23.24	-35.49	9.18	10.57	11.13
Non-operating income (net)	-7.06	-37.62	-15.13	-11.80	-3.81	-8.86	-9.25	-9.59	-9.59	-9.50	-10.02	-10.00	-10.26	-9.44	-8.54	-117.94	-5.00	-7.57	-9.27	-9.42	-10.35	-11.20	-12.03	-11.49	-9.68	-10.64	-11.50	-12.16	-13.59	-5.53	-5.21	-5.09	-4.82	-4.88	-4.81	-4.40	-4.12	-3.91	-3.86	-3.76	-6.77	-1.58	-1.50	-1.49	-1.46	-1.54	-1.54	-1.57	-1.46	-1.48	-1.38	-1.38	-1.63	-1.40	-1.35	-1.55	-1.44	-2.06	-2.80	-2.82	-2.90	-2.92	-2.81	-2.91	-2.80	-2.82	-3.06	-2.78	-1.45	2.06	-2.44	-2.44	-3.17	-3.53	-3.86	-4.33	-4.52	-4.62	-4.96	-5.35	-4.87
Income before tax	18.36	29.25	4.27	29.92	7.67	43.64	56.46	37.51	25.42	40.68	20.28	17.42	2.44	-10.54	15.71	-93.48	17.45	29.65	17.44	16.29	9.73	13.50	17.35	-32.74	3.49	17.24	9.44	6.50	-1.96	20.29	6.31	11.59	12.46	18.30	8.66	8.39	-6.61	8.70	9.99	3.93	-3.23	11.39	13.33	10.93	9.49	15.55	0.91	14.37	15.85	14.70	7.42	14.27	14.24	15.62	12.77	15.51	15.59	-43.69	13.14	13.88	14.36	10.63	12.39	11.87	10.76	8.06	1.94	2.26	5.90	16.09	15.10	20.21	17.87	18.42	13.06	14.56	18.72	-40.10	4.22	5.22	6.27
Income tax expense	4.53	12.51	1.41	8.50	1.64	9.89	7.47	7.54	5.71	7.61	4.44	3.69	0.63	-37.12	-30.44	74.81	2.47	5.20	2.49	3.00	-0.13	-10.64	10.50	-5.34	-2.44	2.31	2.47	0.80	-2.98	4.64	0.48	2.87	1.80	-28.40	1.47	2.25	-2.07	1.99	2.65	1.04	-0.97	3.54	4.46	3.47	3.18	4.21	-1.06	4.11	7.22	4.47	1.74	4.74	3.75	4.72	3.45	5.21	5.62	-18.55	4.93	5.20	5.37	3.67	3.64	4.57	3.44	3.11	0.65	0.85	1.41	5.51	4.58	7.76	6.86	6.59	4.70	5.21	6.80	-16.51	0.89	1.80	1.93
Net income	13.83	16.74	2.86	21.42	6.04	33.76	48.98	29.98	19.71	33.07	15.84	13.73	1.82	26.58	46.15	-168.29	14.98	24.44	14.95	13.29	9.86	24.14	6.85	-27.40	5.93	14.93	6.97	5.70	1.02	15.65	5.83	8.72	10.66	46.70	7.20	6.14	-4.55	6.71	7.34	2.88	-2.27	7.85	8.87	7.46	6.31	11.34	1.97	10.26	8.63	10.23	5.69	9.53	10.49	10.90	9.32	10.30	9.97	-25.13	8.21	8.68	9.00	6.96	8.76	7.31	7.32	4.96	1.29	1.41	4.49	10.58	10.52	12.46	11.01	11.83	8.36	9.35	11.92	-23.59	3.33	3.41	4.34

4 days ago

Ask a follow up