Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	1,444.47	1,235.58	1,496.96	1,720.27	2,376.23	2,114.87	1,533.93	0.56	0.88	13.06	2.77	7.40	21.37	21.64	19.60	12.37	9.41	6.60
Cost of revenue	1,276.01	1,114.79	1,329.41	1,503.65	2,050.25	1,841.24	1,369.05	1.17	1.66	17.18	1.78	4.59	13.25	13.70	11.98	7.51	5.93	4.28
Gross profit	168.46	120.79	167.56	216.63	325.98	273.63	164.87	-0.61	-0.77	-4.12	0.99	2.81	8.12	7.49	7.62	4.86	3.48	2.32
Total operating expenses +	178.00	172.04	238.64	266.16	292.46	250.24	200.88	5.37	4.34	4.96	4.91	2.91	3.73	4.61	2.83	1.91	2.41	1.64
Selling, general and administrative	157.40	158.30	225.94	251.46	259.66	221.24	203.39	7.86	1,174.72	1.02	1.17	2.46	3.96	4.50	2.68	1.21	1.43
Research and development								0.30	0.34	1.19
Other operating expenses	20.60	13.74	12.70	14.70	32.80	29.00	-2.51	-2.80	-1,170.72	2.74	3.74	0.45	-0.23	0.11	0.15	0.70	0.97	1.64
Operating income	-9.54	-51.55	-71.08	-49.54	33.51	23.39	-3.80	-5.98	-5.11	-9.08	-1.47	0.60	4.16	3.33	4.94	2.95	1.08	0.68
Non-operating income (net)	6.66	6.95	9.41	6.21	-3.05	8.98	-8.60	-2.93	-0.02	-0.63	2.75	1.93	-0.08	0.45	0.47	0.32	0.32	0.24
Income before tax	-2.88	-44.61	-61.67	-43.33	30.47	32.37	-12.40	-8.91	-5.14	-9.70	1.28	2.53	4.08	3.78	5.41	3.26	1.40	0.92
Income tax expense	2.00	-1.28	-2.68	14.10	-5.80	1.94	4.59	1.58	0.25	-0.10	49.99	0.52	0.66	0.85	0.85	0.53	0.42	0.07
Net income	-4.88	-43.33	-58.99	-57.43	36.26	30.43	-16.99	-8.91	-5.14	-9.65	-24.30	2.00	3.21	3.10	4.54	2.67	0.92	0.80

Show Quarterly Income Statement

	Mar-26	Jun-25	Mar-25	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Jun-18	Mar-18	Dec-17	Jun-17	Mar-17	Dec-16	Jun-16	Sep-15	Mar-15	Sep-14	Mar-14	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09
Total revenue	306.24	348.49	347.18	308.73	309.06	309.06	456.14	317.57	361.62	361.62	480.58	349.16	445.27	445.27	628.46	540.90	603.44	603.44	698.15	554.02	431.35	431.35	0.14	368.25	398.71	398.71	0.26	0.30	0.47	0.47	0.42	7.92	7.92	1.30	1,303.49	11.97	11,971.40	16.84	5.54	5.54	5.53	6.98	3.32	5.28	5.69	7.71	2.95	6.67	5.46	4.83	2.64	2.95	3.59	3.31	2.52
Cost of revenue	263.88	308.35	307.53	274.54	277.50	277.50	406.71	280.72	320.99	320.99	420.87	303.01	389.88	389.88	549.11	461.20	519.97	519.97	618.24	484.88	369.06	369.06	0.33	325.12	359.40	359.40	0.42	0.33	0.53	0.53	1.13	9.39	9.39	1.42	1,424.78	8.79	8,786.55	10.44	3.48	3.48	3.46	4.24	2.07	3.72	3.39	4.98	2.06	4.20	3.20	2.91	1.67	1.82	2.10	2.00	1.59
Gross profit	42.36	40.14	39.65	34.19	31.56	31.56	49.43	36.86	40.64	40.64	59.70	46.15	55.39	55.39	79.35	79.70	83.46	83.46	79.91	69.15	62.29	62.29	-0.18	43.13	39.31	39.31	-0.17	-0.03	-773.84	-0.06	-0.71	-3,572.03	-1.47	-0.12	-121.28	3.18	3,184.84	6.40	2.07	2.07	2.07	2.74	1.24	1.57	2.42	2.84	0.99	2.42	2.26	1.92	0.97	1.13	1.49	1.31	0.94
Total operating expenses +	35.07	44.16	43.17	44.98	46.54	46.54	473.76	55.67	56.37	56.37	67.76	59.43	66.69	66.69	76.28	71.72	72.23	72.23	78.82	64.54	53.44	53.44	1.09	43.51	57.74	57.74	5.87	3.19	2.72	2.72	1.57	1.35	1.35	1.21	1,212.62	3.37	3,374.93	0.79	1.47	1.53	0.74	0.88	0.81	1.91	0.70	0.88	0.67	1.28	0.65	0.56	0.42	0.76	0.25	0.42	0.58
Selling, general and administrative	36.34	44.16	37.98	37.98		50.61	53.65	55.67		64.74	53.40	53.40	65.20	65.20	1.09	60.40	64.58	64.58	2,478.76	55.28	47.72	47.72	1.09	51.59	2.35	50.10	2.59	3.19	2.76	2.76	1.57	1.35	1.35	4.26	4,258.82	4.54	4,542.21	1.97	1.53	1.53	0.74	0.88	0.81	1.90	0.80	0.97	0.74	0.97	0.71	0.61	0.39	0.31	0.20	0.33	0.37
Research and development
Other operating expenses	-1.27	0.00	5.19	7.00	46.54	-4.07	420.11	0.00	56.37	-8.37	14.36	6.03	1.49	1.49	75.20	11.32	7.65	7.65	-2,399.93	9.26	5.72	5.72	0.00	-8.09	55.38	7.64	3.28	0.00	-0.05	-0.05	-0.01	0.00	0.00	-3.05	-3,046.20	-1.17	-1,167.28	-1.18	-0.06	0.00	0.00	0.00	0.00	0.01	-0.10	-0.09	-0.07	0.31	-0.06	-0.05	0.03	0.45	0.05	0.09	0.20
Operating income	7.29	-4.03	-3.51	-10.79	-14.98	-14.98	-17.62	-18.82	-17.30	-17.30	-8.06	-13.25	-14.11	-14.11	3.06	7.99	11.23	11.23	1.08	4.61	8.85	8.85	-1.27	0.43	-18.43	-18.43	-6.04	-3.23	-2.78	-2.78	-2.28	-2.82	-2.82	-7.09	-7,090.55	-2.12	-2,115.99	3.50	0.59	0.54	1.33	1.86	0.43	-0.34	1.66	1.93	0.30	1.32	1.61	1.36	0.65	0.36	1.24	0.89	0.36
Non-operating income (net)	1.15	2.85	1.08	-0.55	0.19	0.19	2.90	2.99	1.74	1.74	-1.28	1.79	2.85	2.85	-5.28	0.71	0.76	0.76	5.23	0.75	1.50	1.50	0.13	-1.10	12.90	12.90	0.57	-0.22	-0.21	-0.21	0.13	0.41	0.41	0.21	212.50	2.72	2,721.15	-0.98	-0.01	0.04	-0.06	0.14	-0.20	0.12	0.00	0.12	-0.01	0.44	0.05	-0.02	-0.02	0.38	-0.02	-0.02	0.07
Income before tax	8.44	-1.18	-2.43	-11.34	-14.80	-14.80	-14.72	-15.83	-15.56	-15.56	-9.35	-11.46	-11.26	-11.26	-2.22	8.70	11.99	11.99	6.31	5.35	10.35	10.35	-1.14	-0.67	-5.53	-5.53	-5.46	-3.45	-2.98	-2.98	-2.15	-2.42	-2.42	-6.88	-6,878.05	0.61	605.16	2.52	0.58	0.58	1.27	2.00	0.23	-0.22	1.66	2.05	0.29	1.75	1.66	1.34	0.63	0.74	1.22	0.87	0.43
Income tax expense	0.63	0.52	0.05	-2.15	-2.32	-2.32		-1.15	-0.89	-0.89	20.73	-2.97	-1.83	-1.83	-8.43	0.24	1.20	1.20	0.38	-0.20	0.88	0.88	0.30	0.09	2.20	2.20	1.25	-0.34	-0.12	-0.12	0.14	-0.10	-0.10	0.01	11.21	-0.05	49.22	0.52	0.22	0.22	0.23	0.32	0.10	-0.01	0.27	0.31	0.08	0.31	0.25	0.20	0.09	0.12	0.18	0.15	0.08
Net income	7.81	-1.70	-2.48	-9.19	-12.48	-12.48	-14.98	-14.68	-14.67	-14.67	-30.07	-8.49	-9.43	-9.43	6.22	8.45	10.80	10.80	5.93	5.56	9.47	9.47	-1.14	-0.76	-7.73	-7.73	-5.46	-3.45	-2.97	-2.97	-2.16	-2.64	-2.64	-6.87	-6,865.30	0.66	655.92	2.00	0.35	0.35	1.04	1.69	0.13	-0.22	1.38	1.74	0.21	1.45	1.41	1.14	0.52	0.60	1.02	0.72	0.34

4 days ago

Ask a follow up