Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	36,928.00	42,297.20	47,908.90	58,978.60	31,304.20	20,095.00	36,558.30	39,624.80	33,739.80	26,971.70	30,120.50	43,317.62	41,536.58	38,932.69	34,622.85	19,131.15	11,291.70	18,509.40	13,729.56	10,785.14
Cost of revenue	36,393.40	41,582.50	47,124.57	58,456.60	31,238.10	19,572.40	35,994.20	39,098.50	33,249.40	26,514.20	29,690.90	42,876.10	41,097.56	38,516.16	34,219.45	18,857.78	11,053.31	18,252.90	13,579.09	10,571.07
Gross profit	534.60	714.70	784.33	522.00	66.10	522.60	564.10	526.30	490.40	457.50	429.60	441.51	439.02	416.53	403.41	273.37	238.38	256.50	150.46	214.07
Total operating expenses +	280.60	297.10	308.00	308.70	247.60	311.10	322.20	299.60	306.90	296.80	249.60	224.63	200.38	179.06	162.76	98.82	84.19	101.36	62.18	135.88
Selling, general and administrative	282.50	297.10	308.00	816.10	634.30	678.00	792.60	741.70	735.10	694.70	605.80	540.72	476.66	411.63	369.86	257.01	217.04	85.28
Research and development
Other operating expenses	-1.90	0.00	0.00	-507.40	-386.70	-366.90	-470.40	-442.10	-428.20	-397.90	-356.20	-316.09	-276.28	-232.57	-207.10	-158.19	-132.86	16.08	62.18	135.88
Operating income	254.00	417.60	476.33	213.30	-181.50	211.50	241.90	226.70	183.50	160.70	180.00	216.88	238.64	237.47	240.65	174.55	154.20	155.14	88.29	78.19
Non-operating income (net)	-993.70	-322.10	-409.63	-68.20	281.50	-49.80	-4.60	-41.80	-204.60	-18.60	39.30	52.67	8.03	2.13	-2.45	2.98	-4.29	-17.57	-1.70	3.21
Income before tax	-739.70	95.50	66.70	145.10	100.00	161.70	237.30	184.90	-21.10	142.10	219.30	269.55	246.67	239.60	238.20	177.53	149.91	137.58	86.59	81.40
Income tax expense	-127.90	27.60	13.00	29.20	25.80	52.10	56.20	55.90	149.20	15.70	47.20	51.14	39.51	38.24	39.00	31.03	32.35	32.37	21.24	17.35
Net income	-614.00	67.40	52.90	114.10	73.70	109.60	178.90	127.70	-170.20	126.50	186.90	221.75	203.08	189.35	194.03	146.87	117.14	105.04	64.77	63.95

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	9,685.00	9,029.00	9,402.60	9,058.80	9,437.60	9,728.90	10,526.40	11,011.90	10,872.50	12,025.40	12,275.10	11,033.50	12,576.00	13,877.10	15,600.80	17,227.50	12,338.70	9,584.10	8,366.90	7,075.70	6,273.00	4,632.80	4,437.30	3,097.70	7,921.60	9,275.90	9,282.30	9,392.50	8,607.70	9,895.20	10,418.40	10,173.20	9,137.90	8,949.80	8,591.80	8,052.80	8,137.50	7,792.10	7,360.80	6,633.00	5,192.60	6,731.90	7,810.70	8,496.40	7,340.70	9,779.56	11,713.46	11,342.48	10,550.90	10,404.65	10,493.66	10,479.60	10,184.03	9,935.81	9,911.67	9,618.80	9,479.06	9,323.95	9,510.79	8,708.71	7,079.41	5,828.78	4,987.07	4,397.28	3,918.02	3,545.24	3,202.65	2,533.34	2,013.94	2,913.45	5,453.35	5,651.12	4,491.49	4,145.52	3,608.47	3,273.36	2,702.21	2,618.73	2,775.55	2,856.85	2,534.01
Cost of revenue	9,544.60	8,908.10	9,248.00	8,917.90	9,319.40	9,577.90	10,350.30	10,838.70	10,809.90	11,900.40	12,089.00	10,811.80	12,334.10	13,715.00	15,478.70	16,985.10	12,272.20	9,569.20	8,391.80	7,054.00	6,196.40	4,473.50	4,267.70	3,118.00	7,868.50	9,126.90	9,132.70	9,270.00	8,464.40	9,783.00	10,268.40	10,016.00	9,033.10	8,834.70	8,443.30	7,952.40	8,016.90	7,677.00	7,198.40	6,414.50	4,968.80	6,504.00	7,584.00	8,306.00	7,125.30	9,560.09	11,498.86	11,150.96	10,362.86	10,209.07	10,307.32	10,291.15	10,001.65	9,772.48	9,730.92	9,446.67	9,321.82	9,161.66	9,339.95	8,543.61	6,942.64	5,705.13	4,874.97	4,289.71	3,819.20	3,443.29	3,107.92	2,441.77	1,926.61	2,810.00	5,329.55	5,556.80	4,417.68	4,071.68	3,546.19	3,215.37	2,651.04	2,561.01	2,720.38	2,805.41	2,484.26
Gross profit	140.40	120.90	154.60	140.90	118.20	151.00	176.10	173.20	62.60	125.00	186.10	221.70	241.90	162.10	122.10	242.40	66.50	14.90	-24.90	21.70	76.60	159.30	169.60	-20.30	53.10	149.00	149.60	122.50	143.30	112.20	150.00	157.20	104.80	115.10	148.50	100.40	120.60	115.10	162.40	218.50	223.80	227.90	226.70	190.40	215.40	219.47	214.61	191.52	188.03	195.58	186.34	188.46	182.38	163.34	180.75	172.12	157.24	162.29	170.85	165.10	136.77	123.65	112.11	107.57	98.82	101.96	94.73	91.57	87.34	103.45	123.81	94.32	73.81	73.84	62.28	57.99	51.17	57.72	55.16	51.44	49.75
Total operating expenses +	77.40	71.40	69.50	67.30	72.40	77.40	71.80	72.80	75.10	72.10	76.10	80.80	79.00	69.90	81.70	82.30	74.70	70.30	60.60	57.40	59.40	62.10	80.90	84.40	83.70	89.30	82.80	79.50	70.60	84.20	70.60	74.90	72.30	81.90	71.00	77.40	76.60	91.10	71.80	173.00	160.50	160.00	160.30	148.80	143.90	148.54	140.51	131.70	123.73	131.10	122.14	119.72	115.44	108.98	109.70	99.77	97.98	97.87	99.92	99.00	81.24	75.06	67.02	62.51	56.69	58.07	53.86	55.44	54.23	62.17	63.49	64.50	51.49	49.29	39.96	35.92	34.22	38.88	34.34	32.86	29.79
Selling, general and administrative	77.40	73.20	69.50	67.30	72.40	77.40	71.80	72.80	190.60	208.10	208.10	205.90	198.20	203.00	222.80	200.60	189.60	183.20	154.10	145.30	151.90	139.30	172.30	180.30	187.90	212.70	212.00	193.40	180.70	194.10	188.50	185.10	186.20	195.70	176.20	178.30	178.60	188.20	176.90	170.50	159.00	157.70	158.70	146.50	142.60	148.31	139.31	130.52	122.57	125.03	120.28	117.01	114.34	108.60	106.07	99.12	97.84	96.44	97.50	95.47	80.45	73.96	65.92	60.81	56.32	56.21	52.09	54.98	53.77		56.65	56.35	49.58
Research and development
Other operating expenses	0.00	-1.80	0.00	0.00	0.00	0.00	0.00	0.00	-115.50	-136.00	-132.00	-125.10	-119.20	-133.10	-141.10	-118.30	-114.90	-112.90	-93.50	-87.90	-92.50	-77.20	-91.40	-95.90	-104.20	-123.40	-129.20	-113.90	-110.10	-109.90	-117.90	-110.20	-113.90	-113.80	-105.20	-100.90	-102.00	-97.10	-105.10	2.50	1.50	2.30	1.60	2.30	1.30	0.22	1.19	1.19	1.15	6.07	1.86	2.71	1.10	0.38	3.63	0.64	0.14	1.42	2.42	3.53	0.80	1.10	1.10	1.70	0.37	1.86	1.77	0.46	0.46	62.17	6.84	8.15	1.91	49.29	39.96	35.92	34.22	38.88	34.34	32.86	29.79
Operating income	63.00	49.50	85.10	73.60	45.80	73.60	104.30	100.40	-12.50	52.90	110.00	140.90	162.90	92.20	40.40	160.10	-8.20	-55.40	-85.50	-35.70	17.20	97.20	88.70	-104.70	-30.60	59.70	66.80	43.00	72.70	28.00	79.40	82.30	32.50	33.20	77.50	23.00	44.00	24.00	90.60	45.60	63.30	67.90	66.40	41.60	71.50	70.93	74.10	59.81	64.30	64.48	64.20	68.74	66.94	54.36	71.05	72.36	59.26	64.42	70.93	66.10	55.53	48.59	45.09	45.06	42.13	43.89	40.87	36.13	33.11	41.28	60.32	29.82	22.32	24.55	22.32	22.07	16.95	18.84	20.82	17.04	19.95
Non-operating income (net)	-30.80	-351.20	-46.30	-522.30	-73.90	-174.80	-54.70	16.20	43.00	-99.50	-63.70	-100.60	-136.20	-64.80	22.40	-137.80	40.80	75.90	117.80	55.30	10.40	-97.90	19.10	101.70	88.20	-2.20	4.10	14.60	-21.40	14.90	-17.60	-40.70	6.10	-169.90	-32.90	11.90	-7.90	-21.90	-42.20	-8.70	-6.20	-6.90	-6.00	-8.00	-7.00	12.31	-6.20	-3.21	-2.50	-3.67	-5.72	-4.77	-3.54	-4.34	-3.47	-5.53	-4.10	-4.50	-6.43	-4.38	-3.45	-1.29	-1.20	-0.25	-0.60	-0.83	-1.34	-0.56	-1.36	-5.85	-5.35	-2.74	-2.22	0.58	-2.21	1.55	0.77	2.28	1.67	0.83	-0.03
Income before tax	32.20	-301.70	38.80	-448.70	-28.10	-101.20	49.60	116.60	30.50	-46.60	46.30	40.30	26.70	27.40	62.80	22.30	32.60	20.50	32.30	19.60	27.60	-0.70	107.80	-3.00	57.60	57.50	70.90	57.60	51.30	42.90	61.80	41.60	38.60	-136.70	44.60	34.90	36.10	2.10	48.40	36.90	57.10	61.00	60.40	33.60	64.50	83.24	67.90	56.61	61.81	60.81	58.49	63.97	63.40	50.02	67.58	66.83	55.16	59.92	64.49	61.72	52.07	47.30	43.89	44.82	41.52	43.06	39.53	35.57	31.75	35.43	54.97	27.08	20.10	25.14	20.11	23.62	17.72	21.12	22.49	17.87	19.93
Income tax expense	6.60	-22.20	10.70	-109.60	-6.80	0.60	14.60	9.70	3.30	-11.80	10.80	9.80	4.20	6.50	18.90	-2.50	6.40	5.10	10.00	2.00	8.80	3.10	25.40	7.70	16.00	0.70	21.50	20.00	14.00	13.20	23.00	12.40	7.30	57.00	82.60	4.60	5.00	4.50	5.40	7.10	4.80	9.50	11.80	5.20	9.90	16.18	13.44	10.22	11.30	7.42	8.19	11.61	12.29	5.00	14.68	11.95	6.62	6.89	10.65	11.05	10.42	8.07	7.52	7.77	7.68	8.36	10.44	7.62	5.93	6.82	14.85	6.50	4.20	6.88	5.01	6.51	2.84	3.70	5.25	3.29	5.12
Net income	26.30	-279.30	25.70	-339.30	-21.10	-101.80	33.50	108.30	27.40	-34.80	34.90	29.90	22.80	20.90	42.50	24.40	26.30	15.50	21.70	17.60	18.80	-3.60	82.00	-10.20	41.40	56.50	48.20	37.00	37.20	29.60	38.20	28.70	31.20	-193.10	-38.50	30.00	31.30	2.20	42.70	30.00	51.80	51.80	43.70	30.50	55.60	67.13	55.70	48.20	50.70	51.86	51.47	51.02	48.73	42.84	51.49	48.60	46.42	50.06	52.66	50.20	41.11	39.43	36.76	36.98	33.70	34.50	29.07	27.74	25.83	28.65	40.09	20.55	15.75	18.13	14.83	16.99	14.83	17.27	17.20	14.50	14.98

4 days ago

Ask a follow up