Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	4,129.21	4,075.33	301.68	3,747.74	4,194.31	3,011.13	2,804.06	388.79	2,846.86	3,172.84	3,120.62	3,473.33	236.00	3,638.29	249.82	219.29	227.70	445.46	259.12	213.43
Cash and cash equivalents	36.49	54.88	65.90	29.96	143.60	215.78	175.37	80.47	134.50	117.35	241.10	197.04	129.38	118.55	130.40	50.85	40.64	3.46	39.09	29.15
Short-term investments	4,092.72	4,020.44	235.79	3,717.79	4,050.71	2,795.34	2,628.69	308.32	2,712.37	3,055.49	2,879.52	3,276.29	106.61	3,519.74	119.42	168.44	187.06	442.00	220.03	184.28
Accounts receivable, net	582.04	656.20	235.57	693.30	707.44	600.85	652.99	616.84	580.99	502.40	475.63	446.99	366.15	302.47	372.05	120.95	116.40	86.14	98.69	483.79
Inventories			-537.25		-609.58	-773.89	-772.82		0.00	0.00	0.00	0.00	0.00	0.00	2.10	4.20	4.20	2.10
Other current assets	32.93	-4,548.21	239.79	-4,441.04	609.58	-3,611.98	-3,457.05	-925.16	-3,293.36	-3,557.89	-3,355.16	-3,723.27	-3,732.81	-3,822.21	12.57	11.02	11.84	13.01	14.84	18.95
Total current assets	4,744.19	538.70	541.25	521.37	4,901.75	3,647.86	2,846.86	80.47	134.50	117.35	241.10	197.04	129.38	118.55	130.40	351.26	355.94	544.60	46.69	716.17
Total non-current assets +	703.01	223.64	4,623.45	325.98	4,787.30	3,408.77	3,587.95	909.41	870.09	798.66	799.90	759.89	5,020.72	724.81	343.37	207.23	132.29	72.21	9.90	3,407.71
Property, plant and equipment, net	13.82	16.51	16.28	18.99	30.34	30.53	30.41	31.11	31.98	31.81	38.47	39.80	41.01	41.50	40.43	43.95	44.50	23.50	24.00
Goodwill	5.50	5.50	5.50	49.61	49.61	49.61	210.73	210.73	210.73	210.73	210.73	210.73	161.12	163.06	159.63	161.45	122.32	72.21	72.21	72.20
Intangible assets	105.94	54.20	60.31	66.80	73.34	65.72	70.76	76.80	83.00	84.40	92.50	100.80	52.00	53.30	53.70	45.78	9.97	72.21	72.20	72.20
Long-term investments	4,338.19	4,279.98	4,205.76	4,210.17	4,828.32	3,389.35	3,390.41	3,349.38	3,686.53	3,925.70	3,650.13	4,009.71	3,941.05	3,926.90	4,090.54	3,990.43
Other non-current assets
Total assets	5,447.19	5,574.27	5,631.93	5,700.00	6,613.54	4,654.80	4,805.60	5,066.85	5,366.60	5,510.50	5,357.40	5,169.16	5,150.10	4,876.58	4,998.88	4,875.06	4,647.41	4,280.94	4,440.81	4,342.85

Total current liabilities +	3,561.69	3,828.74	2,961.89	20.01	22.63	40.00	52.95	2,789.97	2,922.59	2,818.28	2,599.81	2,761.22	2,506.50	2,481.00	2,784.70	79.12	59.25	127.88	2,688.29	3,045.10
Accounts payable	14.42	27.29	24.02	28.51	22.63	40.00	52.95	55.61	37.73	30.00	30.11	17.45	34.32	45.59	82.04	111.68	113.99	127.88	128.58	106.18
Short-term debt	125.00	125.00	3.29	254.57	290.77	1.56	1.50	1.45	123.00	200.00	100.00	250.00		125.00
Current portion of long-term debt	125.00	125.00	125.00	0.00				0.00	123.00	200.00	347.86	250.00
Deferred revenue
Other current liabilities	3,018.40	3,257.70	2,934.59	-451.46	-22.63	-40.00	-52.95	2,734.35	2,761.87	2,588.28	2,469.70	2,743.77	-34.32	2,310.41	2,702.66	-32.56	-54.74	2,379.47	2,559.71	3,045.10
Total non-current liabilities +	536.36	543.78	1,090.83	673.37	445.83	3,305.59	3,293.69	287.76	411.81	448.20	347.86	250.00	2,755.69	125.00	49.70	2,753.81	2,771.39	34.90	164.20	179.20
Long-term debt	295.42	299.87	302.13	426.98	424.99	284.71	285.82	287.76	411.81	448.20	350.00	250.00	250.00	125.00	49.69	51.10	49.90	34.93	164.16	179.18
Capital lease obligations	14.64	17.39	17.18	20.01	20.84	20.12	22.05
Other non-current liabilities					4,338.10	3,020.88	3,007.87	2,789.97	2,922.59	2,395.99	2,599.81	2,742.40	2,506.48	2,466.41	2,784.74	2,968.09
Total liabilities	4,098.06	4,372.52	4,519.95	4,595.98	4,763.09	3,305.59	3,293.69	3,077.72	3,334.40	3,266.48	2,949.81	3,011.22	2,755.69	2,606.00	2,834.43	3,019.19	2,942.82	2,857.35	3,185.74	3,224.31

Total stockholders' equity +	1,349.13	1,201.75	1,111.98	1,104.02	1,850.45	1,349.21	1,511.91	1,989.12	2,032.19	2,244.02	2,407.60	2,157.94	2,394.41	2,270.58	2,164.45	1,855.86	1,704.60	1,423.59	1,255.07	1,118.55
Common stock and paid-in capital	-136.51	-232.98	-270.00	-319.27	415.96	48.05	6.18	417.28	418.01	419.93	419.56	166.24	378.81	487.72	464.60	427.84	508.17	452.69	461.90	496.24
Retained earnings	1,485.64	1,434.73	1,381.98	1,423.29	1,434.49	1,301.16	1,505.74	1,571.85	1,614.19	1,824.09	1,988.04	1,991.70	2,015.60	1,782.86	1,699.85	1,428.03	1,196.43	970.89	793.17	622.31
Common shares outstanding	52	51	53	54	54	54	54	54	54	53	55	60	62	62	62	64	66	69	72	70

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	4,086.05	4,129.21	4,147.57	4,080.51	4,087.32	4,075.33	4,148.47	3,839.98	3,793.54	301.68	3,664.82	3,713.95	3,777.49	3,747.74	3,761.44	3,892.70	4,006.27	4,194.31	354.66	4,247.34	3,059.10	3,011.13	2,995.57	2,962.29	2,846.17	2,804.06	2,674.58	2,608.23	289.62	156.82	292.13	2,435.35	2,550.20	2,846.86	2,881.73	2,927.27	382.26	3,172.84	383.87	3,139.18	3,100.88	3,120.62	3,185.58	3,263.07	3,363.83	3,473.33	3,589.80	383.53	457.75	3,496.04	395.00	3,740.94	3,871.29	3,638.29	265.18	300.10	253.17	249.82	222.53	230.13	204.99	219.29	386.27	334.21	200.89	227.70	158.67	240.11	388.14	445.46	303.27	24.45	283.83	259.12	10.02	17.07	328.09	213.43	263.01	224.17	46.27
Cash and cash equivalents	14.05	36.49	54.46	41.61	43.54	54.88	45.30	36.88	65.40	65.90	62.11	46.03	56.43	29.96	41.37	34.83	72.10	143.60	202.95	160.80	214.84	215.78	231.95	224.27	217.17	175.37	102.21	91.88	71.83	80.47	87.56	66.72	43.25	134.50	119.01	117.46	101.92	117.35	128.90	145.17	197.31	241.10	201.34	151.37	203.58	197.04	248.01	210.66	296.24	129.38	279.05	119.23	94.83	118.55	97.66	132.19	120.43	130.40	125.71	101.23	59.50	50.85	48.26	45.29	48.85	40.64	20.76	12.86	23.13	3.46	4.56	8.39	10.69	39.09	2.54	9.74	1.48	29.15	23.57	26.61	36.15
Short-term investments	4,072.00	4,092.72	4,093.12	4,038.90	4,043.78	4,020.44	4,103.17	3,803.11	3,728.14	235.79	3,602.71	3,667.91	3,721.05	3,717.79	3,720.07	3,857.87	3,934.17	4,050.71	151.71	4,086.54	2,844.27	2,795.34	2,763.62	2,738.02	2,629.00	2,628.69	2,572.37	2,516.36	217.79	76.35	204.57	2,368.64	2,506.95	2,712.37	2,762.73	2,809.81	280.34	3,055.49	254.97	2,994.01	2,903.56	2,879.52	2,984.24	3,111.70	3,160.26	3,276.29	3,341.79	172.87	161.51	3,366.65	115.95	3,621.71	3,776.46	3,519.74	167.52	167.91	132.74	119.42	96.82	128.90	145.49	168.44	338.00	288.92	152.05	187.06	137.91	227.25	365.01	442.00	298.71	16.06	273.14	220.03	7.48	7.33	326.61	184.28	239.44	197.56	10.12
Accounts receivable, net	588.84	582.04	637.13	631.61	634.54	656.20	732.76	703.76	718.81	235.57	724.27	711.08	728.69	693.30	749.65	729.07	740.02	707.44	288.82	788.93	614.43	600.85	643.23	651.05	672.99	652.99	656.84	648.26	666.40	616.84	625.78	613.85	590.12	580.99	583.97	521.42	501.97	502.40	508.81	493.02	483.17	475.63	486.95	466.82	461.24	446.99	491.32	477.65	479.03	366.15	387.83	375.46	375.93	302.47	125.20	112.33	130.31	120.22	138.01	119.73	123.63	120.95	117.62	104.44	115.45	116.40	126.21	109.24	99.54	86.14	90.94	94.72	435.75	98.69	455.17	458.52	496.58	483.79	517.10	427.17	445.25
Inventories								-504.85	-511.67	-4,497.54	-4,668.21	-4,683.89	-4,772.81		-610.02		-574.28														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-36.48	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.10	0.00	0.00	0.00	4.20	0.00	0.00		4.20				2.10
Other current assets	38.18	32.93	39.16	34.28	35.69	-4,548.21	-4,694.77	-4,258.49	-4,184.68	239.79	-4,389.08	-4,425.02	574.09	-4,441.04	-4,511.09	-4,621.77	-4,746.29	-3,497.57	32.28	-5,036.26	-3,673.53	410.66	-3,638.80	-3,613.34	-3,519.16	-3,457.05	-3,229.22	-3,164.61	-3,069.99	-925.16	-2,995.47	-2,982.49	-3,097.07	-3,293.36	-3,346.70	-3,331.22	-3,386.74	-3,557.89	-3,514.38	-3,487.04	-3,386.73	-3,355.16	517.37	-3,578.52	-3,621.50	-3,723.27	-3,833.11	-3,923.51	-3,896.71	-3,732.81	-3,715.84	-3,997.17	-4,152.40	-3,822.21	16.10	17.29	14.08	-239.64	14.37	15.74	12.66	-289.39	12.14	13.07	13.51	-303.46	12.86	14.45	14.70	13.01	13.26	13.83	15.25	14.84	15.39	17.40	18.77	18.95	20.25	16.23	18.95
Total current assets	4,713.08	4,744.19	4,823.86	4,746.40	4,757.54	538.70	4,732.01	285.25	327.67	541.25	309.50	361.62	307.46	45.24	40.97	182.44	72.00	1,404.17	675.76	1,301.61	495.83	215.78	231.95	224.27	217.17	175.37	92.11	91.88	71.83	80.47	87.56	66.72	43.25	134.50	119.01	117.46	101.92	117.35	128.90	145.17	197.31	241.10	4,189.90	151.37	203.58	197.04	248.01	210.66	296.24	129.38	279.05	119.23	94.83	118.55	281.28	429.72	397.55	130.40	236.90	365.60	341.28	50.85	48.26	166.08	329.85	40.64	297.73	143.50	142.17	544.60	117.30	132.99	10.69	372.65	2.54	34.46	27.14	716.17	283.26	240.39	65.22
Total non-current assets +	701.92	703.01	728.31	739.20	768.48	223.64	4,453.07	5,614.96	5,650.04	4,623.45	281.01	315.35	316.87	5,670.04	5,742.35	4,510.07	5,986.60	4,787.30	6,132.52	6,197.79	3,466.02	115.33	176.48	332.14	912.76	4,630.23	4,732.25	4,694.24	3,632.64	4,520.26	4,565.88	883.30	889.39	870.09	871.63	816.60	4,770.72	798.66	796.01	787.05	779.03	799.90	773.10	772.24	769.62	759.89	380.96	398.19	389.53	965.06	215.34	716.06	683.17	724.81	368.77	210.96	212.09	213.33	214.46	217.42	218.55	207.23	130.77	131.16	131.93	132.29	129.30	129.64	90.25	72.21	72.21	4,243.98	12.56	4,180.72	4,431.62	4,359.45	1.61	3,407.71	0.60	3,562.36	3,787.69
Property, plant and equipment, net		13.82	14.49	15.15	15.82	16.51	17.24				16.09	30.20	30.44	18.99	30.20	17.70	30.12	30.34	20.25	21.67	30.59	30.53	29.99	30.21	31.12	30.41	30.63	30.84	30.69	31.11	31.31	31.32	31.65	31.98	32.31	32.61	31.58	31.81	38.13	38.48	38.45	38.47	38.70	39.37	39.67	39.80	40.12	40.39	40.65	41.01	41.37	41.61	41.49	41.50	41.11	40.90	40.38	40.43	40.77	43.26	43.60	43.95	44.26	44.29	44.25	40.30	43.75	43.20	23.31	21.40	23.73	23.96	24.15	24.00
Goodwill	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	5.50	49.61	49.61	49.61	49.61	49.61	49.61	49.61	49.61	49.61	49.61	49.61	49.61	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	210.73	161.12	161.12	161.12	161.12	163.06	159.63	159.63	159.63	159.63	159.63	161.45	161.45	161.45	122.32	122.32	122.32	122.32	119.00	118.98	90.25	72.21	72.21			72.21				72.20	37.70
Intangible assets	107.95	105.94	109.72	111.16	113.99	54.20	55.67	57.13	58.68	60.31	61.94	63.57	65.20	66.80	68.47	70.10	71.72	73.34	74.96	76.57	64.17	65.72	67.28	68.85	70.17	70.76	72.28	73.82	75.27	76.80	78.32	79.86	81.41	83.00	84.50	81.59	83.00	84.40	86.40	88.43	90.39	92.50	94.53	96.60	98.67	100.80	103.30	105.81	108.40	52.00	52.88	54.25	55.58	53.30	50.21	51.33	52.46	53.70	54.83	55.96	57.09	45.78	8.46	8.84	9.61	9.97	10.31	10.65	90.25	72.21	72.21			72.20				72.20	37.70
Long-term investments	4,312.41	4,338.19	4,346.20	4,290.10	4,300.38	4,279.98	4,374.66	4,266.78	4,195.09	4,205.76	4,089.94	4,315.42	4,381.65	4,210.17	4,385.51	4,372.66	4,693.67	4,828.32	4,824.13	4,681.60	3,404.87	3,389.35	3,366.98	3,297.65	3,241.15	3,390.41	3,496.07	3,467.30	3,414.61	3,349.38	3,383.63	3,353.80	3,498.65	3,686.53	3,671.84	3,692.54	3,747.62	3,925.70	3,849.96	3,816.60	3,698.28	3,650.13	3,748.66	3,857.89	3,931.61	4,009.71	4,051.31	4,138.53	4,074.96	3,941.05	3,857.67	4,156.89	4,318.35	3,926.90	4,125.63	4,100.53	4,124.92	4,090.54	4,046.51	4,004.70	4,007.61	3,990.43	3,998.00	3,966.17
Other non-current assets
Total assets	5,414.99	5,447.19	5,552.17	5,485.60	5,526.02	5,574.27	5,732.37	5,614.96	5,650.04	5,631.93	5,573.96	5,657.41	5,747.86	5,700.00	5,783.32	5,891.19	6,058.60	6,191.48	6,327.27	6,358.19	4,674.54	5,022.72	4,692.50	4,783.56	4,730.85	4,805.60	4,824.36	4,786.12	4,717.11	4,600.73	4,653.44	4,583.46	4,678.92	5,366.60	4,925.15	4,861.72	4,872.64	5,510.50	5,015.78	4,976.84	4,894.50	5,357.40	4,963.00	5,001.49	5,114.08	5,169.16	5,326.00	5,397.69	5,405.50	5,150.89	4,963.83	5,112.05	5,218.75	4,876.58	4,972.67	4,995.76	5,033.33	4,998.88	4,988.81	4,926.61	4,905.18	4,875.06	4,771.44	4,737.48	4,706.40	4,647.41	4,669.44	4,598.41	4,322.07	4,280.94	4,340.36	4,376.97	4,473.96	4,440.81	4,434.15	4,393.91	4,457.46	4,342.85	4,330.38	3,802.75	3,852.91

Total current liabilities +	3,570.18	3,561.69	3,728.40	3,707.46	3,791.63	17.39	18.16	2,944.25	2,958.40	2,961.89	16.93	17.91	18.97	20.01	38.23	18.79	24.89	22.63	21.67	60.18	2,137.85	608.69	68.29	2,079.36	2,049.61	3,007.87	1,974.52	1,949.53	1,912.20	2,789.97	2,778.53	2,720.50	2,738.30	2,922.60	2,673.80	2,597.20	2,598.70	2,818.30	2,625.50	2,600.60	2,562.10	2,599.80	2,606.20	2,594.30	2,635.40	2,761.20	2,754.80	2,786.90	2,803.50	2,505.70	2,590.50	2,650.30	2,732.70	2,481.00	2,623.30	2,667.80	2,766.50	2,784.70	2,917.10	103.88	2,969.40	2,968.10	2,902.00	2,893.90	2,897.90	2,892.60	111.81	3,017.10	2,824.60	127.88	2,949.10	124.84	3,033.80	3,021.50	3,056.50	124.22	110.36	3,045.10	3,069.30	2,725.30	2,793.30
Accounts payable	20.67	14.42	26.09	22.01	22.17	27.29	33.60	28.49	29.44	24.02	32.02	27.18	26.37	28.51	38.23	32.57	24.89	22.63	36.46	45.18	31.04	40.00	46.12	42.70	52.37	52.95	58.55	54.89	54.69	55.61	54.17	51.57	46.93	37.73	34.77	38.08	34.22	30.00	31.51	34.04	29.51	30.11	23.37	24.14	26.46	17.45	32.31	28.93	42.11	34.32	37.51	42.01	45.16	45.59	86.05	81.97	90.60	82.04	110.68	103.88	107.51	111.68	118.27	119.27	112.69	113.99	111.81	129.41	128.80	127.88	126.08	124.84	123.91	128.58	124.28	124.22	110.36	106.18	100.72	82.05	84.99
Short-term debt	125.00	125.00	125.00	125.00	125.00	125.00	125.00	125.00	125.00	3.29	16.93	17.91	249.55	20.01	20.80	18.79	19.19	290.77	21.67	15.00	19.17	533.46	20.19	20.65	21.31		21.30	21.13	18.04			288.27	83.00	123.00	400.46	426.37		200.00		100.00	100.00	100.00	100.00	100.00	100.00	58.20				59.66		125.00	125.00	125.00				130.04				79.12				59.25				35.90
Current portion of long-term debt	125.00	125.00	125.00	125.00	125.00	125.00	125.00	125.00	125.00	125.00			249.55	0.00						15.00												288.27	371.53	411.81	400.46	426.37		448.20				347.86				250.00
Deferred revenue
Other current liabilities	2,980.28	3,018.40	3,118.94	3,134.90	3,180.77	-152.29	-158.60	-153.49	-154.44	2,934.59	-32.02	-27.18	-256.95	-28.51	-38.23	-32.57	-24.89	-22.63	-14.79	-60.18	-31.04	-40.00	-46.12	-42.70	-52.37	-52.95	1,915.97	1,894.64	1,857.51	-55.61	-54.17	2,668.93	2,608.37	2,746.96	2,639.03	2,559.12	-34.22	2,570.90	-31.51	2,466.56	2,532.59	2,445.83	2,582.83	2,570.16	2,608.94	2,743.75	-32.31	-28.93	-42.11	2,471.38	-37.51	2,608.29	2,687.54	2,165.03	-86.05	2,585.83	2,766.50	2,702.66	2,806.42	-103.88	2,861.89	2,856.42	2,783.73	2,774.63	2,897.90	2,778.61	-111.81	2,887.69	2,695.80	-127.88	2,823.02	-124.84	3,033.80	2,892.92	3,056.50	124.22	110.36	3,045.10	3,069.30	2,725.30	2,793.30
Total non-current liabilities +	506.05	536.36	519.52	502.89	500.77	543.78	524.97	4,482.54	4,536.97	1,090.83	4,545.19	4,519.79	4,590.60	4,595.98	4,696.52	4,702.51	4,757.64	445.83	4,904.17	4,934.15	3,353.22	304.83	3,362.60	3,309.17	3,303.34	3,293.69	3,234.90	3,204.56	3,155.21	3,077.72	3,066.55	288.30	371.50	411.80	400.50	426.40	3,046.96	448.20	2,973.61	348.00	347.90	347.90	350.00	350.00	350.00	250.00	3,004.79	3,036.92	3,053.52	250.00	70.07	125.00	125.00	125.00	2,623.27	49.80	50.00	49.70	49.90	51.40	51.00	51.10	51.20	50.60	50.80	50.20	49.70	53.60	35.40	34.90	58.30	164.40	164.30	164.20	179.50	179.40	179.30	179.20	179.10	167.40	167.30
Long-term debt	294.31	295.42	296.52	297.63	298.75	299.87	300.94	301.85	302.77	302.13	426.58	426.03	427.53	426.98	426.44	425.88	425.53	424.99	424.76	443.86	284.42	284.71	284.99	285.27	285.54	285.82	286.95	287.22	287.49	287.76	288.01	288.27	371.53	411.81	400.46	426.37	448.29	448.20	348.12	348.03	347.94	350.00	350.00	350.00	350.00	250.00	250.00	250.00	250.00	250.00	0.00	125.00	125.00	125.00	0.00	49.77	49.95	49.69	49.91	51.36	51.05	51.10	51.23	50.59	50.76	49.90	49.73	53.55	35.43	34.93	58.30	164.38	164.27	164.16	179.51	179.40	179.29	179.18	179.07	167.39	167.31
Capital lease obligations	13.98	14.64	15.32	15.95	16.67	17.39	18.16	17.76	18.52	17.18	16.93	17.91	18.97	20.01	20.80	18.79	19.19	20.84	21.67	23.50	19.17	20.12	20.19	20.65	21.31	22.05	21.30	21.13	18.04
Other non-current liabilities												4,111.67	4,182.05		4,290.89	4,295.42	4,351.30	4,338.10	4,479.41	4,475.28	3,068.80	3,020.88	3,077.61	3,023.90	3,017.80	3,007.87	2,947.95	2,917.35	2,867.73	2,789.97	2,778.53	2,720.58	2,738.23	2,922.59	2,673.80	2,597.25	2,598.67	2,395.99	2,623.48	2,591.86	2,562.04	2,599.81	2,606.21	2,583.17	2,605.04	2,742.40	2,733.72	2,754.90	2,779.29	2,506.48	2,590.47	2,650.26	2,705.28	2,466.41	2,623.27	2,667.85	2,766.58	2,784.74	2,917.13	2,908.88	2,969.39	2,968.09	2,902.01	2,893.92
Total liabilities	4,076.22	4,098.06	4,247.92	4,210.35	4,292.40	4,372.52	4,501.15	4,482.54	4,536.97	4,519.95	4,562.11	4,537.70	4,609.57	4,595.98	4,717.32	4,721.30	4,776.83	4,763.09	4,904.17	4,934.15	3,353.22	3,305.59	3,362.60	3,309.17	3,303.34	3,293.69	3,234.90	3,204.56	3,155.21	3,077.72	3,066.55	3,008.85	3,109.76	3,334.40	3,074.26	3,023.62	3,046.96	3,266.48	2,973.61	2,948.64	2,909.99	2,949.81	2,956.21	2,944.31	2,985.44	3,011.22	3,004.79	3,036.92	3,053.52	2,756.48	2,590.47	2,775.26	2,857.70	2,606.00	2,497.26	2,717.62	2,816.54	2,834.43	2,967.05	2,960.24	3,020.44	3,019.19	2,953.23	2,944.50	2,948.70	2,942.82	3,019.98	3,070.74	2,860.00	2,857.35	3,007.45	3,122.37	3,198.11	3,184.77	3,236.01	3,239.65	3,293.48	3,224.31	3,248.42	2,892.75	2,960.64

Total stockholders' equity +	1,338.77	1,349.13	1,304.25	1,275.25	1,233.62	1,201.75	1,231.23	1,132.43	1,113.07	1,111.98	1,011.84	1,119.71	1,138.29	1,104.02	1,066.00	1,169.89	1,281.77	1,850.45	1,423.10	1,424.04	1,321.32	1,717.13	1,329.89	1,474.39	1,427.51	1,511.91	1,589.46	1,581.56	1,561.90	1,523.00	1,586.90	1,574.62	1,569.17	2,032.19	1,850.89	1,838.10	1,825.69	2,244.02	2,042.17	2,028.20	1,984.51	2,407.60	2,006.79	2,057.18	2,128.64	2,157.94	2,321.21	2,360.77	2,351.98	2,394.41	2,373.36	2,336.79	2,361.04	2,270.58	2,349.40	2,278.14	2,216.79	2,164.45	2,021.76	1,966.36	1,884.74	1,855.86	1,818.21	1,792.98	1,757.70	1,704.60	1,649.46	1,527.67	1,462.06	1,423.59	1,332.92	1,254.61	1,275.86	1,255.07	1,198.14	1,154.25	1,163.97	1,118.55	1,081.96	910.00	892.27
Common stock and paid-in capital	-155.33	-136.51	-148.02	-175.57	-195.28	-232.98	-187.33	-269.69	-273.54	-270.00	-363.76	-305.32	-276.12	-319.27	-346.05	-253.98	-146.46	415.96	18.05	28.49	15.12	415.96	40.34	32.17	-35.51	6.18	7.67	0.28	-24.50	-48.85	-52.85	-50.52	-45.18	418.01	-13.25	-13.65	-23.07	419.93	7.27	10.67	-6.39	419.56	-15.74	28.44	116.32	166.24	227.03	284.03	307.55	378.81	410.22	421.47	480.78	487.72	498.35	479.52	468.96	464.60	454.88	435.55	409.02	427.84	492.23	518.06	523.16	508.17	537.61	471.02	462.81	452.69	438.32	382.26	446.82	461.90	456.34	455.56	502.90	496.24	495.44	356.85	369.11
Retained earnings	1,494.10	1,485.64	1,452.27	1,450.82	1,428.90	1,434.73	1,418.56	1,402.12	1,386.61	1,381.98	1,375.60	1,425.04	1,414.41	1,423.29	1,412.04	1,423.87	1,428.23	1,434.49	1,405.05	1,395.55	1,306.20	1,301.16	1,289.55	1,442.23	1,463.02	1,505.74	1,581.79	1,581.27	1,586.39	1,571.85	1,639.74	1,625.14	1,614.34	1,614.19	1,864.14	1,851.75	1,848.75	1,824.09	2,034.90	2,017.52	1,990.91	1,988.04	2,022.53	2,028.75	2,012.33	1,991.70	2,094.18	2,076.74	2,044.43	2,015.60	1,963.14	1,915.32	1,880.26	1,782.86	1,851.05	1,798.62	1,747.84	1,699.85	1,566.89	1,530.82	1,475.72	1,428.03	1,325.97	1,274.92	1,234.54	1,196.43	1,111.85	1,056.65	999.26	970.89	894.60	872.35	829.03	793.17	741.80	698.69	661.07	622.31	586.52	553.15	523.16
Common shares outstanding	52	52	52	52	51	51	51	51	51	51	52	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	54	53	53	53	53	54	56	57	57	59	59	61	62	62	62	62	62	62	62	62	61	62	62	62	61	64	65	66	65	66	66	67	68	68	69	70	71	71	72	72	71	71	68	68

Balance Sheet - PROASSURANCE CORP (PRA)

Balance Sheet - PROASSURANCE CORP (PRA)