Income Statement - MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 185.74 | 259.19 | 288.95 | 883.00 | 799.24 | 284.10 | 143.14 | 123.83 |
| Cost of revenue | 152.35 | 150.88 | 148.74 | 168.96 | 140.56 | 79.65 | 66.85 | 60.77 |
| Gross profit | 33.39 | 108.31 | 140.20 | 714.04 | 658.68 | 204.45 | 76.29 | 63.07 |
| Total operating expenses | 40.13 | 343.93 | 171.85 | 139.83 | 104.03 | 84.55 | 52.30 | 45.69 |
| Operating income | -6.74 | -235.62 | -31.65 | 574.22 | 554.65 | 119.90 | 23.99 | 16.44 |
| Non-operating income (net) | -228.24 | -25.87 | 649.38 | -22.74 | -23.88 | -38.21 | -29.84 | -32.93 |
| Income before tax | -234.97 | -261.48 | 617.74 | 551.47 | 530.77 | 81.70 | -5.85 | -16.50 |
| Income tax expense | -4.21 | -1.86 | 756.11 | 60.81 | 61.52 | 2.88 | -0.65 | 0.42 |
| Net income | -130.77 | -144.85 | -119.03 | 220.21 | 182.04 | 76.89 | -8.49 | -17.73 |
Show Quarterly Income Statement
Income Statement - MARAVAI LIFESCIENCES HOLDINGS, INC. (MRVI)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 65.84 | 49.87 | 41.63 | 47.40 | 46.85 | 56.41 | 65.20 | 73.40 | 64.18 | 74.14 | 66.87 | 68.91 | 79.03 | 204.71 | 191.26 | 242.73 | 244.29 | 228.44 | 204.81 | 217.78 | 148.21 | 98.35 | 87.86 | 46.91 | 50.98 | 35.96 |
| Cost of revenue | 32.14 | 37.62 | 35.98 | 39.63 | 39.13 | 37.44 | 36.83 | 38.27 | 38.34 | 35.11 | 36.69 | 43.27 | 33.68 | 53.25 | 38.18 | 37.50 | 40.03 | 40.63 | 32.22 | 37.81 | 31.39 | 23.40 | 19.76 | 21.20 | 15.30 | 17.83 |
| Gross profit | 33.70 | 12.24 | 5.66 | 7.77 | 7.73 | 18.96 | 28.37 | 35.13 | 25.84 | 39.03 | 30.18 | 25.64 | 45.35 | 151.46 | 153.09 | 205.24 | 204.26 | 187.81 | 172.59 | 179.96 | 116.82 | 74.96 | 68.10 | 25.71 | 35.68 | 18.13 |
| Total operating expenses | 31.23 | 18.98 | -109.79 | 74.05 | 56.89 | 57.09 | 197.49 | 44.64 | 44.71 | 46.18 | 45.60 | 37.26 | 42.82 | 42.21 | 36.18 | 24.54 | 36.90 | 36.73 | 17.21 | 26.43 | 25.63 | 43.71 | 22.38 | 17.59 | 0.87 | 16.84 |
| Operating income | 2.47 | -6.74 | 115.44 | -66.28 | -49.16 | -38.13 | -169.11 | -9.51 | -18.86 | -7.15 | -15.42 | -11.61 | 2.53 | 109.25 | 116.90 | 180.70 | 167.37 | 151.09 | 155.38 | 153.54 | 91.19 | 31.25 | 45.72 | 8.12 | 34.82 | 1.29 |
| Non-operating income (net) | -9.00 | -56.27 | -160.59 | -7.85 | -3.53 | -8.37 | -6.53 | -7.42 | -3.55 | 663.34 | -5.15 | -1.75 | -7.06 | -13.37 | -3.14 | -5.71 | -0.53 | -7.26 | -4.36 | -7.65 | -2.02 | -16.40 | -7.06 | -7.44 | -7.30 | -7.70 |
| Income before tax | -6.53 | -63.01 | -45.15 | -74.13 | -52.69 | -46.50 | -175.64 | -16.93 | -22.41 | 656.19 | -20.56 | -13.36 | -4.52 | 95.88 | 113.76 | 174.99 | 166.84 | 143.82 | 151.02 | 145.88 | 89.17 | 14.84 | 38.66 | 0.68 | 27.51 | -6.41 |
| Income tax expense | -0.15 | 0.01 | -0.09 | -4.29 | 0.16 | -0.01 | 0.31 | -2.44 | 0.27 | 766.17 | -5.46 | -1.42 | -3.18 | 8.45 | 14.11 | 18.27 | 19.98 | 17.58 | 18.84 | 11.39 | 13.71 | 0.37 | -0.36 | -0.77 | 3.64 | -0.96 |
| Net income | -3.73 | -35.68 | -25.56 | -39.59 | -29.95 | -26.15 | -99.04 | -7.59 | -12.08 | -105.96 | -6.46 | -6.54 | -0.07 | 37.63 | 44.47 | 71.24 | 66.86 | 55.44 | 53.96 | 49.14 | 23.10 | 13.13 | 38.95 | 0.21 | 23.39 | -5.39 |