Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	239.44	313.90	322.42	284.39	230.47	163.46	150.19	123.95	90.61	82.43	77.12	74.99	72.22	63.78	62.77	54.96	75.35	74.89	59.36	56.28
Cost of revenue	57.02	74.32	69.76	61.01	51.84	45.10	38.23	32.44	26.33	24.06	24.40	26.16	21.91	19.49	20.40	19.88	33.45	34.79	30.10	29.85
Gross profit	182.42	239.58	252.65	223.38	178.64	118.36	111.95	91.51	64.28	58.37	52.72	48.82	50.31	44.29	42.37	35.08	41.89	40.11	29.27	26.43
Total operating expenses +	228.37	252.19	224.55	179.58	145.30	111.59	100.10	84.92	67.91	71.02	58.06	56.85	49.61	45.51	39.59	37.68	45.62	60.49	43.39	40.04
Selling, general and administrative	85.78	89.90	72.32	54.74	44.14	33.91	29.31	24.29	20.67	22.25	19.60	18.48	18.81	17.79	15.99	14.08	15.71	15.73	12.95	9.34
Research and development	40.06	53.97	44.40	35.98	33.86	31.92	25.30	22.03	19.12	20.29	14.76	12.36	6.71	6.44	5.87	5.72	5.89	7.94	6.71	7.08
Other operating expenses	102.53	108.32	107.83	88.86	67.29	45.76	45.49	38.60	28.13	28.48	23.70	26.01	24.09	21.28	17.73	17.88	24.02	36.83	23.72	23.61
Operating income	-45.95	-12.61	28.10	43.80	33.34	6.77	11.85	6.60	-3.63	-12.66	-5.34	-8.03	0.70	-1.22	2.78	-2.60	-3.73	-20.39	-14.12	-13.60
Non-operating income (net)	-36.32	3.56	5.60	1.75	-2.04	1.50	1.17	0.04	1.34	0.21	-0.27	-0.62	0.41	0.70	-0.08	-1.08	-0.98	-1.29	-1.04	0.10
Income before tax	-82.26	-9.05	33.70	45.55	31.30	8.27	13.03	6.64	-2.30	-12.44	-5.61	-8.65	1.11	-0.52	2.70	-3.68	-4.71	-21.67	-15.16	-13.51
Income tax expense	-1.82	11.16	12.35	5.89	3.79	2.35	-1.02	1.67	-0.16	-0.32	0.93	-0.25	0.72	1.24	1.36	0.43	1.49	1.52	0.84	1.54
Net income	-80.45	-20.21	21.35	39.67	27.51	5.91	14.05	4.97	-2.14	-12.13	-6.53	-8.39	0.40	-1.76	1.35	0.05	-6.20	-23.20	-16.00	-15.04

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Sep-09	Jun-09	Mar-09	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05
Total revenue	93.52	57.80	94.73	44.32	42.59	48.95	88.59	99.01	77.36	76.27	80.31	92.31	73.53	64.04	76.05	81.10	63.20	59.00	58.35	62.37	50.75	46.00	47.08	35.19	35.19	38.88	39.06	39.66	32.58	31.19	31.77	33.91	27.09	24.85	23.47	21.94	20.35	22.14	20.05	20.97	19.27	20.86	18.75	18.66	18.86	16.57	18.19	20.05	20.18	18.94	17.11	18.16	18.00	16.47	15.87	15.94	15.51	16.38	15.27	16.27	14.85	14.39	13.15	13.64	13.78	18.11	19.12	18.28	18.11	20.67	17.96	15.89	13.63	14.93	14.92	15.27	13.14	14.56	13.32	12.07	11.65
Cost of revenue	26.00	14.06	16.86	11.52	14.58	17.30	20.10	20.59	16.32	15.55	16.67	21.58	15.97	14.26	15.58	17.23	13.94	14.01	13.05	13.16	11.61	11.70	12.21	10.76	10.43	10.06	10.00	9.77	8.40	8.19	7.91	8.68	7.66	7.47	6.62	6.46	5.77	6.26	5.18	6.35	6.28	6.19	5.95	6.30	5.96	7.17	6.32	6.38	6.29	5.97	5.05	5.54	5.35	5.30	4.69	4.90	4.61	4.95	4.82	5.41	5.22	5.08	4.89	4.96	4.95	8.28	8.45	7.94	7.65	9.13	10.21	7.92	6.86	7.70	7.62	8.67	6.74	7.52	6.92	6.54	6.45
Gross profit	67.52	43.74	77.88	32.80	28.01	31.65	68.49	78.41	61.04	60.73	63.64	70.73	57.56	49.79	60.46	63.87	49.26	44.99	45.30	49.20	39.14	34.30	34.87	24.43	24.76	28.82	29.05	29.90	24.18	22.99	23.86	25.23	19.43	17.38	16.85	15.47	14.58	15.88	14.87	14.63	12.99	14.66	12.80	12.36	12.90	9.40	11.87	13.67	13.88	12.98	12.06	12.62	12.65	11.17	11.18	11.05	10.90	11.43	10.45	10.86	9.63	9.31	8.26	8.68	8.83	9.84	10.66	10.34	10.46	11.53	7.76	7.96	6.77	7.24	7.30	6.59	6.40	7.04	6.40	5.53	5.20
Total operating expenses +	50.12	54.68	59.39	62.76	85.41	59.56	62.81	66.51	63.32	50.32	57.34	62.13	54.76	48.82	46.76	46.85	37.15	37.61	37.46	38.55	31.67	30.22	29.99	25.49	25.90	26.48	25.72	25.29	22.62	21.81	22.28	22.20	18.63	18.64	15.81	16.79	16.67	14.62	16.59	16.77	23.05	14.73	14.82	14.10	14.41	13.15	13.42	15.06	15.23	14.23	11.89	11.93	11.57	12.41	11.27	11.21	10.62	10.76	9.71	9.69	9.42	10.00	9.45	9.48	8.75	11.00	11.33	11.47	11.88	13.52	16.48	11.59	10.39	10.91	10.50	11.25	9.10	10.08	9.61	9.05	8.53
Selling, general and administrative	17.02	19.59	20.76	20.97	24.46	21.34	21.69	23.64	23.23	16.86	19.27	18.10	18.10	14.81	14.01	13.98	11.94	11.47	11.02	11.44	10.21	9.51	8.59	7.85	7.97	7.87	7.10	7.51	6.84	6.23	6.09	6.20	6.21	5.60	4.95	4.76	5.36	3.87	4.99	4.93	8.47	4.86	4.85	4.74	5.11	4.18	3.25	5.49	5.56	4.78	4.63	4.54	4.86	4.86	4.18	4.33	4.42	4.54	3.82	4.10	3.53	3.83	3.59	3.27	3.39	3.49	3.86	4.28	3.48	3.52	4.44	12.95	2.87	3.01	2.78	9.34	2.60	2.53	2.80	9.34	6.76
Research and development	9.72	9.24	9.21	10.26	13.66	12.04	14.50	11.87	13.38	10.87	11.47	11.76	10.31	9.79	9.62	8.64	7.94	9.07	8.27	8.26	8.26	8.96	8.75	7.31	6.90	7.41	6.16	6.10	5.64	5.71	5.57	5.35	5.04	5.19	4.43	4.71	4.78	4.28	4.45	4.66	6.91	3.96	3.68	3.54	3.58	3.25	3.14	2.50	3.48	1.97	1.68	1.69	1.37	1.80	1.58	1.51	1.55	1.59	1.45	1.39	1.43	1.51	1.31	1.38	1.53	1.54	1.44	1.41	1.89	2.36	1.72	1.72	1.74	1.63	1.61	1.90	1.67	1.79	1.73	1.55	1.27
Other operating expenses	23.38	25.84	29.41	31.53	47.29	26.17	26.62	31.01	26.71	22.60	26.61	32.28	26.35	24.22	23.13	24.23	17.27	17.07	18.18	18.85	13.20	11.76	12.65	10.33	11.03	11.20	12.46	11.68	10.14	9.87	10.62	10.66	7.38	7.85	6.43	7.32	6.53	6.47	7.15	7.18	7.68	5.91	6.28	5.83	5.72	5.72	7.04	7.07	6.18	7.47	5.57	5.70	5.35	5.74	5.51	5.37	4.66	4.63	4.44	4.20	4.46	4.66	4.55	4.83	3.83	5.97	6.03	5.78	6.51	7.65	10.32	-3.08	5.78	6.27	6.10	0.01	4.83	5.76	5.08	-1.85	0.49
Operating income	17.40	-10.94	18.49	-29.96	-57.40	-27.91	5.68	11.90	-2.28	10.41	6.30	8.60	2.80	0.96	13.71	17.02	12.11	7.38	7.84	10.65	7.47	4.08	4.88	-1.06	-1.14	2.34	3.33	4.61	1.57	1.19	1.58	3.03	0.80	-1.26	1.04	-1.32	-2.10	1.26	-1.72	-2.14	-10.05	-0.06	-2.02	-1.74	-1.51	-3.74	-1.55	-1.39	-1.34	-1.25	0.17	0.69	1.08	-1.24	-0.09	-0.16	0.28	0.67	0.74	1.17	0.21	-0.69	-1.19	-0.80	0.08	-1.17	-0.66	-1.13	-1.43	-1.99	-8.72	-3.63	-3.62	-3.67	-3.20	-4.66	-2.69	-3.04	-3.21	-3.52	-3.33
Non-operating income (net)	-9.19	-9.72	0.30	4.05	2.92	-2.42	7.48	-1.56	0.07	3.33	0.45	-0.11	1.92	5.02	-1.13	-1.55	-0.59	-0.41	-0.46	0.07	-1.23	0.72	0.50	0.44	-0.16	0.64	-0.19	0.43	0.29	0.13	0.22	-0.39	0.09	0.27	0.54	0.50	0.03	-0.07	0.01	-0.13	0.41	0.03	0.26	0.30	-0.86	-0.18	-0.61	-0.03	0.20	0.20	0.33	0.18	-0.30	0.30	0.22	0.00	0.19	-0.19	-0.45	0.16	0.40	-0.13	0.39	-0.92	-0.41	-0.59	-0.14	-0.09	-0.59	-0.16	0.04	-0.16	-0.41	-0.42	-0.05	0.00	0.10	-0.06	0.06	0.18	0.23
Income before tax	8.22	-20.65	18.79	-25.92	-54.49	-30.33	13.16	10.33	-2.21	13.74	6.75	8.49	4.72	5.98	12.58	15.47	11.53	6.97	7.38	10.72	6.24	4.79	5.38	-0.62	-1.29	2.98	3.15	5.05	1.86	1.32	1.81	2.64	0.88	-0.99	1.58	-0.83	-2.06	1.18	-1.71	-2.27	-9.65	-0.03	-1.76	-1.45	-2.37	-3.93	-2.16	-1.42	-1.14	-1.05	0.50	0.88	0.79	-0.95	0.13	-0.16	0.46	0.48	0.29	1.33	0.60	-0.82	-0.80	-1.72	-0.34	-1.76	-0.81	-1.23	-2.01	-2.15	-8.68	-3.79	-4.03	-4.09	-3.25	-4.66	-2.59	-3.10	-3.16	-3.34	-3.10
Income tax expense	3.01	-2.34	9.91	-9.10	-0.28	3.89	3.18	2.96	1.13	5.98	1.93	2.43	2.01	0.13	2.32	2.43	1.93	2.05	1.36	2.15	1.25	1.47	1.49	0.56	-1.16	-3.40	0.76	1.13	0.49	0.22	0.35	0.81	0.30	-0.85	0.41	0.15	0.14	1.35	0.07	-0.13	-1.60	0.81	-0.01	0.15	-0.03	-1.39	0.55	0.37	0.22	-0.17	-0.03	0.60	0.31	0.47	0.22	0.33	0.23	0.37	0.21	0.47	0.30	-0.13	0.36	-0.09	0.30	0.21	0.28	0.44	0.24	0.40	0.26	0.50	-0.20	0.27	0.27	1.02	0.20	0.12	0.21	0.09	0.21
Net income	5.21	-18.31	8.88	-16.81	-54.21	-34.23	9.98	7.38	-3.34	7.76	4.82	6.06	2.71	5.85	10.26	13.04	9.60	4.92	6.02	8.57	4.99	3.33	3.89	-1.17	-0.13	6.38	2.39	3.91	1.37	1.10	1.46	1.83	0.58	-0.14	1.17	-0.97	-2.20	-0.17	-1.78	-2.14	-8.04	-0.84	-1.75	-1.60	-2.34	-2.54	-2.71	-1.79	-1.36	-0.88	0.53	0.28	0.47	-1.41	-0.09	-0.49	0.23	0.11	0.08	0.86	0.30	-0.69	-1.16	-1.63	3.53	-1.97	-1.09	-1.66	-2.25	-2.55	-8.94	-4.29	-3.83	-4.36	-3.52	-5.68	-2.79	-3.22	-3.36	-3.43	-3.30

4 days ago

Ask a follow up