Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Total revenue	529.30	510.89	491.18	490.41	435.14	357.15	370.01	472.02	370.66	184.60
Cost of revenue	296.46	323.38	323.61	354.38	327.10	301.77	334.20	372.84	279.42	146.57
Gross profit	232.84	187.50	167.56	136.04	108.04	55.39	35.80	99.18	91.23	38.03
Total operating expenses +	226.77	222.40	192.47	192.91	168.17	160.25	173.99	139.60	84.12	51.18
Selling, general and administrative	66.10	72.13	56.37	55.93	49.49	51.10	47.62	28.21	15.10	8.29
Research and development	73.65	73.18	68.65	64.71	59.06	60.14	69.38	58.79	34.68	24.44
Other operating expenses	87.02	77.08	67.45	72.27	59.62	49.02	56.99	52.59	34.34	18.46
Operating income	6.07	-34.89	-24.90	-56.88	-60.14	-104.86	-138.19	-67.67	5.73	-13.15
Non-operating income (net)	9.60	5.48	4.04	1.23	4.79	4.24	56.62	0.06	1.95	-0.51
Income before tax	15.67	-29.41	-20.86	-55.65	-55.35	-100.63	-81.57	-67.61	7.68	-13.66
Income tax expense	0.74	1.09	1.18	0.98	0.68	0.63	4.38	0.77	1.13	0.08
Net income	14.93	-30.50	-22.04	-56.63	-56.03	-101.25	-85.95	-68.38	6.55	-13.74

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16
Total revenue	150.38	141.30	139.53	129.41	119.07	121.57	137.67	127.45	124.20	135.09	130.00	115.08	111.00	118.53	128.16	118.98	124.75	142.86	111.15	98.57	82.56	114.84	110.24	66.63	65.45	122.41	106.12	83.60	57.88	129.26	131.17	110.95	100.64	124.77	104.89	79.19	61.80	74.34	46.65	39.48	24.14
Cost of revenue	77.71	75.76	83.02	71.33	66.34	76.72	89.25	80.59	76.82	87.74	86.86	73.22	75.79	86.56	91.41	85.24	91.18	111.15	86.81	72.40	56.75	90.30	88.83	61.14	61.50	108.71	95.61	73.95	55.94	117.18	101.43	82.65	71.59	94.96	76.54	62.48	45.45	62.48	35.56	28.56	19.98
Gross profit	72.67	65.53	56.51	58.08	52.73	44.85	48.42	46.85	47.38	47.35	43.14	41.86	35.22	31.97	36.75	33.74	33.58	31.72	24.34	26.17	25.81	24.54	21.41	5.49	3.95	13.71	10.50	9.65	1.95	12.09	29.75	28.29	29.05	29.82	28.35	16.71	16.35	38.03	0.00	0.00	0.00
Total operating expenses +	65.11	60.82	55.63	56.14	54.18	50.88	53.87	59.66	57.99	47.81	45.42	49.89	49.36	54.40	51.19	45.08	42.25	38.95	39.96	51.99	37.28	40.21	39.37	35.82	44.85	46.64	41.42	43.02	42.92	40.99	37.30	33.19	28.12	25.74	22.61	19.32	16.45	197.75	0.00	0.00	0.00
Selling, general and administrative	18.21	16.89	15.09	16.33	17.79	14.30	17.05	21.43	19.35	13.28	12.46	15.01	15.62	17.91	12.25	13.15	12.62	12.58	12.12	13.56	11.23	11.34	11.14	9.84	18.78	15.11	11.06	10.91	10.54	8.66	8.36	6.32	4.88	4.67	4.34	3.34	2.75	16.43	13.65	11.73	9.37
Research and development	22.81	20.85	18.14	18.49	16.17	15.27	17.56	19.56	20.79	16.45	16.83	17.62	17.75	14.46	16.47	17.40	16.38	13.64	14.38	16.25	14.79	15.27	15.44	14.19	15.24	16.93	16.70	17.59	18.16	16.87	16.10	13.80	12.03	9.80	8.29	8.61	7.98	24.44	0.00	0.00	0.00
Other operating expenses	24.09	23.08	22.40	21.32	20.23	21.31	19.26	18.66	17.85	18.08	16.13	17.26	15.99	22.03	22.47	14.53	13.25	12.72	13.46	22.18	11.26	13.60	12.80	11.80	10.83	14.60	13.66	14.51	14.22	15.47	12.84	13.07	11.21	11.27	9.98	7.36	5.72	156.88	-13.65	-11.73	-9.37
Operating income	7.56	4.72	0.87	1.93	-1.45	-6.03	-5.45	-12.80	-10.61	-0.46	-2.28	-8.03	-14.14	-22.43	-14.44	-11.34	-8.67	-7.23	-15.62	-25.82	-11.47	-15.67	-17.96	-30.34	-40.90	21.80	-31.05	-34.09	-41.88	-32.51	-13.38	-16.17	-5.62	2.69	5.74	-2.61	-0.10	-13.15	0.00	0.00	0.00
Non-operating income (net)	7.73	1.39	6.16	0.94	1.12	1.30	1.34	1.48	1.36	1.28	1.19	0.89	0.69	0.50	0.31	0.01	0.41	0.59	0.60	2.67	0.93	0.64	0.62	1.26	1.72	1.34	0.75	0.74	0.82	0.48	0.37	-1.37	0.58	0.30	0.72	0.59	0.34	-0.51	0.00	0.00	0.00
Income before tax	15.29	6.10	7.03	2.87	-0.33	-4.73	-4.11	-11.32	-9.25	0.83	-1.09	-7.14	-13.45	-21.93	-14.13	-11.33	-8.27	-6.64	-15.02	-23.16	-10.54	-15.03	-17.34	-29.07	-39.18	23.14	-30.30	-33.34	-41.06	-32.03	-13.00	-17.53	-5.04	2.99	6.46	-2.02	0.24	-13.66	0.00	0.00	0.00
Income tax expense	0.42	0.34	0.15	-0.25	0.50	0.13	0.33	0.24	0.40	0.13	0.03	0.22	0.79	0.23	0.30	0.23	0.21	0.15	0.18	0.16	0.18	0.18	0.12	0.18	0.15	3.53	0.29	0.35	0.22	-0.06	0.22	0.29	0.32	0.33	0.45	0.14	0.22	0.08	0.00	0.00	0.00
Net income	14.88	5.76	6.87	3.12	-0.84	-4.86	-4.44	-11.56	-9.64	0.69	-1.12	-7.36	-14.25	-22.16	-14.44	-11.56	-8.48	-6.79	-15.20	-23.32	-10.72	-15.21	-17.46	-29.26	-39.33	19.62	-30.59	-33.69	-41.28	-31.97	-13.23	-17.82	-5.36	2.66	6.01	-2.15	0.02	-13.74	0.00	0.00	0.00

4 days ago

Ask a follow up