Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total revenue	299.16	222.82	145.64	105.98	108.44	87.13	63.84	56.21	48.40	75.20	96.02	70.53	84.12	87.42	76.54	286.60	315.96	182.76	112.40	52.18
Cost of revenue	210.15	160.96	110.36	97.46	94.94	69.67	54.39	42.19	44.61	64.35	74.04	67.44	72.86	71.94	82.88	308.18	200.98	130.88	80.36	52.70
Gross profit	89.01	61.85	35.28	8.52	13.49	17.45	9.45	14.02	3.80	10.84	21.98	3.09	11.26	15.48	-6.34	-21.58	114.98	51.87	32.03	-0.52
Total operating expenses +	72.15	62.93	46.65	41.53	34.58	40.62	32.57	-20.01	35.95	38.39	42.10	55.61	52.69	73.22	130.10	156.40	76.32	60.07	56.92	36.02
Selling, general and administrative	57.65	43.09	31.60	28.70	5.85	25.32	22.67	22.03	22.58	25.69	28.86	29.22	37.23	49.65	72.12	72.38	50.45	37.52	28.75	17.89
Research and development	15.74	11.43	7.99	8.97	10.47	11.02	9.57	9.87	11.59	12.54	12.30	11.88	12.17	15.33	27.27	32.52	23.59	19.68	15.65	17.45
Other operating expenses	-1.24	8.42	7.06	3.86	18.26	4.28	0.34	-51.91	1.78	0.16	0.94	14.51	3.29	8.25	30.71	51.50	2.28	2.88	12.52	0.67
Operating income	16.86	-1.08	-11.37	-33.01	-21.09	-23.17	-23.13	34.02	-32.16	-27.54	-20.12	-52.52	-41.43	-57.74	-136.44	-177.98	38.66	-8.20	-24.89	-36.53
Non-operating income (net)	-0.11	3.44	0.57	-1.82	0.05	-0.35	6.23	-0.88	-0.78	1.31	-0.63	3.68	-13.98	-8.65	0.98	7.65	-1.91	0.30	2.32	1.76
Income before tax	16.75	2.37	-10.80	-34.83	-21.04	-23.51	-16.90	33.14	-32.94	-26.23	-20.75	-48.84	-55.41	-66.40	-135.46	-170.33	36.76	-7.90	-22.57	-34.78
Income tax expense	-117.06	-3.67	0.31	0.22	-1.85	-0.83	0.20	6.38	-0.16	1.14	2.39	-0.18	0.85	-0.26	1.37	15.95	20.51	8.74	2.88	-0.10
Net income	133.81	6.03	-11.11	-35.04	-19.19	-22.68	-17.10	26.76	-32.78	-27.37	-23.14	-48.66	-56.26	-66.13	-136.83	-186.28	16.25	-16.64	-25.45	-34.68

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	86.41	74.53	65.86	72.36	66.66	61.40	54.47	40.29	42.03	39.35	34.00	30.25	31.74	23.88	27.68	22.68	28.31	26.80	27.91	25.42	21.16	23.63	21.12	21.21	18.14	17.92	14.01	13.77	14.59	14.13	14.88	12.61	13.50	14.93	11.05	8.92	16.20	27.15	18.51	13.35	27.52	25.77	19.00	23.72	25.13	21.25	12.46	11.70	16.29	20.56	24.18	23.09	20.42	17.42	20.87	28.72	28.63	18.06	20.80	9.06	-26.33	31.57	98.07	97.21	87.62	80.66	74.67	73.00	61.23	41.33	40.38	39.82	38.38	32.62	21.62	19.77	19.09	9.45	9.60	14.05	16.29
Cost of revenue	63.99	51.68	45.42	47.87	48.96	45.08	38.86	28.07	31.60	29.37	25.42	23.97	27.93	23.36	25.71	20.46	25.02	23.23	24.65	22.05	18.23	19.68	15.60	16.17	15.62	16.33	10.25	12.19	11.83	10.40	11.25	8.71	10.51	9.92	10.78	13.41	13.36	22.11	16.40	12.48	18.28	19.26	15.99	20.50	23.49	18.09	13.77	12.09	16.40	15.86	22.61	17.99	18.09	16.53	20.38	16.93	25.07	18.92	21.94	16.96	122.02	31.53	59.42	58.22	54.48	50.44	45.64	50.42	41.25	31.76	29.67	28.20	25.64	22.54	16.00	16.19	18.20	11.45	9.12	13.93	14.87
Gross profit	22.41	22.85	20.44	24.49	17.69	16.33	15.61	12.23	10.43	9.98	8.59	6.28	3.81	0.52	1.97	2.22	3.29	3.57	3.26	3.37	2.94	3.96	5.52	5.04	2.52	1.59	3.76	1.58	2.76	3.74	3.62	3.89	2.99	5.02	0.27	-4.49	2.84	5.04	2.10	0.86	9.24	6.51	3.01	3.22	1.64	3.16	-1.32	-0.39	-0.11	4.70	1.57	5.10	2.33	0.88	0.48	11.79	3.56	-0.86	-1.14	-7.90	-148.35	0.04	38.66	38.99	33.15	30.22	29.04	22.58	19.98	9.57	10.71	11.62	12.75	10.09	5.62	3.58	0.88	-2.00	0.48	0.12	1.43
Total operating expenses +	18.81	19.49	17.47	18.85	16.04	15.01	16.37	15.52	12.66	11.42	10.96	11.62	10.65	9.73	10.06	11.09	8.20	7.95	7.56	10.87	10.42	13.21	8.73	8.26	8.67	8.21	7.88	7.81	9.11	-17.03	-21.10	9.02	8.80	8.87	8.08	10.21	9.82	9.10	9.25	10.21	10.95	9.82	9.85	11.48	7.36	10.89	25.08	12.28	14.77	11.38	12.60	13.95	18.35	21.50	15.45	17.92	23.97	25.71	49.99	30.43	33.17	23.00	25.58	22.90	21.65	19.78	18.71	16.19	15.94	15.31	14.52	14.31	15.57	16.24	12.81	12.31	12.29	8.21	7.96	7.56	13.09
Selling, general and administrative	14.60	15.44	13.41	14.20	10.53	11.57	10.53	8.90	15.81	7.83	7.95	7.87	6.62	6.95	7.35	7.56	22.03	4.67	4.27	7.14	6.71	7.09	5.89	5.64	5.94	6.07	5.40	5.26	5.72	5.35	5.18	5.79	5.61	5.49	5.34	6.14	6.05	6.08	6.35	7.22	7.53	7.02	6.77	7.54	5.68	7.55	8.05	7.94	9.49	8.23	8.68	10.83	13.35	10.77	11.74	13.80	17.17	15.40	17.56	21.99	24.51	15.56	17.13	15.18	13.97	12.88	12.71	10.89	10.37	9.40	8.85	8.89	7.75	7.74	7.15	6.12	5.87	4.11	4.42	3.50	2.37
Research and development	4.17	3.54	3.73	4.30	3.49	3.00	2.65	2.29	2.30	2.20	1.64	1.85	1.89	2.08	2.31	2.68	2.10	2.66	2.67	3.04	2.77	3.03	2.72	2.50	2.65	2.05	2.40	2.47	2.30	2.47	2.26	2.84	2.90	3.02	2.95	2.72	3.74	2.99	2.87	2.95	3.38	2.76	3.00	3.16	2.89	2.80	3.08	3.12	3.11	2.95	3.08	3.03	3.85	3.95	3.62	3.91	5.93	5.93	7.28	8.14	8.27	8.42	7.86	7.34	7.23	6.42	5.42	4.53	4.77	5.31	4.69	4.91	3.69	3.96	3.79	4.21	5.75	4.10	3.54	4.06	3.76
Other operating expenses	0.04	0.51	0.34	0.34	2.02	0.44	3.20	4.33	-5.45	1.39	1.37	1.89	2.15	0.69	0.40	0.85	-15.93	0.63	0.63	0.69	0.94	3.10	0.12	0.12	0.09	0.09	0.09	0.09	1.09	-24.85	-28.54	0.40	0.28	0.36	-0.21	1.35	0.04	0.04	0.04	0.04	0.04	0.04	0.08	0.78	-1.21	0.55	13.96	1.22	2.17	0.19	0.83	0.10	1.16	6.78	0.10	0.21	0.88	4.38	25.15	0.30	0.40	-0.98	0.59	0.39	0.45	0.47	0.58	0.78	0.79	0.60	0.98	0.50	4.13	4.54	1.87	1.98	0.67	0.00	0.00	0.00	6.96
Operating income	3.61	3.36	2.97	5.64	1.65	1.32	-0.75	-3.29	-2.23	-1.44	-2.37	-5.33	-6.84	-9.21	-8.09	-8.87	-4.91	-4.38	-4.30	-7.50	-7.48	-9.26	-3.21	-3.22	-6.16	-6.62	-4.12	-6.24	-6.34	20.77	24.73	-5.13	-5.81	-3.85	-7.81	-14.69	-6.99	-4.06	-7.15	-9.34	-1.71	-3.31	-6.84	-8.26	-5.72	-7.74	-26.40	-12.67	-14.88	-6.68	-11.03	-8.85	-16.03	-20.62	-14.97	-6.13	-20.42	-26.57	-51.13	-38.33	-181.52	-22.96	13.08	16.08	11.50	10.44	10.33	6.39	4.04	-5.74	-3.81	-2.69	-2.82	-6.15	-7.19	-8.73	-11.41	-10.21	-7.48	-7.44	-11.66
Non-operating income (net)	-4.08	2.07	1.90	1.28	0.76	1.07	0.65	0.96	0.67	-0.15	-0.01	0.06	0.04	-0.25	-1.80	0.19	-0.03	0.06	0.05	-0.03	0.20	-0.22	-0.32	-0.01	0.43	-0.11	3.00	2.91	-0.18	-1.89	0.84	0.35	-0.84	0.17	0.35	-0.46	0.17	1.21	0.62	-0.69	-1.52	1.16	0.02	-0.29	1.81	1.55	1.04	-0.72	-7.71	-1.44	-3.25	-1.57	-3.33	0.56	-0.90	-4.98	-0.56	0.38	0.36	0.81	-47.60	2.31	2.64	0.35	0.12	0.39	-0.68	-1.73	0.44	0.27	1.28	-1.70	1.99	-0.05	1.05	-0.67	-1.19	0.66	0.50	0.71	-5.02
Income before tax	-0.47	5.43	4.87	6.92	2.41	2.39	-0.10	-2.33	-1.56	-1.59	-2.38	-5.28	-6.80	-9.45	-9.90	-8.68	-4.94	-4.32	-4.25	-7.53	-7.28	-9.48	-3.52	-3.23	-5.72	-6.73	-1.12	-3.33	-6.52	18.88	25.57	-4.78	-6.65	-3.68	-7.45	-15.15	-6.82	-2.85	-6.53	-10.03	-3.23	-2.15	-6.82	-8.55	-3.91	-6.18	-25.36	-13.39	-22.59	-8.12	-14.28	-10.42	-19.35	-20.06	-15.87	-11.11	-20.98	-26.19	-50.77	-37.52	-229.12	-20.65	15.72	16.43	11.62	10.83	9.65	4.66	4.48	-5.46	-2.53	-4.38	-0.83	-6.20	-6.14	-9.40	-12.60	-9.55	-6.98	-6.72	-16.69
Income tax expense	-5.00	-112.37	0.12	0.20	1.20	-0.08	-4.99	0.19	0.02	0.06	0.11	0.12	0.07	0.13	-0.01	0.03	0.10	0.00	0.18	-2.13	0.33	-1.55	0.19	0.19	0.17	0.11	-0.29	0.21	1.83	1.58	3.01	-0.05	-0.66	0.57	-0.17	0.10	0.11	-0.08	0.79	0.32	0.14	0.81	0.88	0.57	-0.55	0.17	0.06	0.13	0.12	0.30	0.34	0.09	0.42	0.07	0.08	-0.84	0.18	0.08	0.94	0.16	-7.68	-2.50	7.88	7.26	6.68	5.65	5.31	2.87	3.17	2.31	1.54	1.72	0.98	1.11	0.54	0.26	0.55	-0.66	-0.50	-0.71	-0.64
Net income	4.53	117.81	4.75	6.72	1.21	2.47	4.89	-2.52	-1.58	-1.65	-2.49	-5.40	-6.87	-9.58	-9.88	-8.71	-5.03	-4.32	-4.43	-5.40	-7.62	-7.93	-3.71	-3.42	-5.89	-6.85	-0.83	-3.54	-8.35	17.29	22.56	-4.74	-5.99	-4.25	-7.28	-15.25	-6.93	-2.77	-7.33	-10.36	-3.36	-2.96	-7.70	-9.12	-3.36	-6.35	-25.42	-13.52	-22.71	-8.42	-14.62	-10.51	-19.77	-20.14	-15.95	-10.28	-21.17	-26.27	-51.71	-37.68	-221.45	-18.16	7.84	9.17	4.94	5.18	4.34	1.79	1.31	-7.77	-4.07	-6.10	-1.81	-7.31	-6.67	-9.65	-11.43	-9.55	-6.98	-6.72	-11.03

4 days ago

Ask a follow up