Income Statement - Stagwell Inc (STGW)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,909.00 | 2,841.22 | 2,527.18 | 2,687.79 | 1,469.36 | 888.03 | 628.67 | 1,476.20 | 1,513.78 | 1,385.79 | 1,326.26 | 1,223.51 | 1,148.88 | 1,070.71 | 943.27 | 697.83 | 545.92 | 584.65 | 547.32 | 423.67 |
| Cost of revenue | 1,845.96 | 1,842.98 | 1,621.17 | 1,673.58 | 906.86 | 571.59 | 376.28 | 1,037.39 | 1,066.95 | 982.58 | 931.94 | 798.52 | 754.49 | 739.12 | 674.46 | 477.49 | 354.31 | 392.15 | 351.85 | 246.80 |
| Gross profit | 1,063.04 | 998.24 | 906.00 | 1,014.22 | 562.51 | 316.44 | 252.39 | 438.81 | 446.83 | 403.21 | 394.32 | 424.99 | 394.39 | 331.59 | 268.81 | 220.33 | 191.61 | 192.50 | 195.47 | 176.87 |
| Total operating expenses | 904.04 | 865.17 | 815.48 | 854.99 | 517.78 | 232.70 | 211.69 | 352.74 | 304.68 | 295.64 | 252.06 | 337.25 | 426.38 | 349.50 | 259.51 | 191.41 | 171.37 | 172.16 | 172.45 | 163.59 |
| Operating income | 159.00 | 133.07 | 90.53 | 159.23 | 44.73 | 83.74 | 40.70 | 86.07 | 142.15 | 107.57 | 142.26 | 87.75 | -31.99 | -17.91 | 9.31 | 28.93 | 20.24 | 20.34 | 23.02 | 13.29 |
| Non-operating income (net) | -90.22 | -94.84 | -8.33 | -83.72 | 14.59 | -6.34 | -9.80 | -166.48 | -55.07 | -157.28 | -159.67 | -72.64 | -103.60 | -47.17 | -43.34 | -32.83 | -23.79 | -0.01 | -16.07 | -9.01 |
| Income before tax | 68.79 | 38.23 | 82.20 | 75.51 | 59.32 | 77.40 | 30.89 | -80.41 | 87.08 | -49.72 | -17.42 | 15.11 | -135.59 | -65.08 | -34.04 | -3.90 | -3.55 | 20.33 | 6.94 | 4.28 |
| Income tax expense | 38.27 | 13.18 | 40.56 | 25.46 | 23.40 | 5.94 | 10.00 | 31.60 | -168.06 | -9.40 | 5.66 | 12.42 | -4.29 | 9.55 | 41.74 | -0.17 | 8.54 | 2.40 | 5.62 | 2.56 |
| Net income | 29.10 | 2.26 | 0.13 | 19.92 | 21.04 | 56.36 | 18.40 | -123.73 | 241.85 | -45.84 | -32.15 | -24.06 | -148.86 | -85.44 | -84.67 | -15.44 | -18.32 | 0.13 | -26.36 | -33.54 |
Show Quarterly Income Statement
Income Statement - Stagwell Inc (STGW)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 704.14 | 807.44 | 743.00 | 706.82 | 651.74 | 788.71 | 711.28 | 671.17 | 670.06 | 650.75 | 617.57 | 632.27 | 622.44 | 708.19 | 663.79 | 672.91 | 642.90 | 611.93 | 466.63 | 209.56 | 181.24 | 313.06 | 228.10 | 259.68 | 335.23 | 381.98 | 342.91 | 362.13 | 328.79 | -996.69 | -1,072.33 | 390.44 | 349.25 | 337.05 | 309.04 | 359.01 | 328.42 | 336.61 | 302.22 | 286.33 | 326.89 | 317.72 | 292.57 | 306.36 | 288.91 | 288.14 | 267.01 | 293.44 | 267.82 | 274.10 | 235.98 | 247.05 | 238.25 | 240.48 | 217.50 | 213.42 | 178.60 | 169.99 | 136.18 | 149.68 | 134.63 | 134.88 | 126.74 | 140.26 | 143.43 | 158.28 | 143.34 | 152.48 | 140.05 | 135.26 | 119.53 | 124.34 | 101.12 | 100.14 | 116.64 | ||||||
| Cost of revenue | 503.86 | 503.72 | 470.94 | 459.22 | 412.09 | 502.52 | 457.02 | 438.91 | 444.53 | 454.90 | 384.98 | 402.43 | 413.90 | 419.81 | 417.13 | 424.66 | 411.97 | 348.00 | 324.78 | 122.07 | 112.00 | 198.52 | 149.01 | 165.63 | 231.90 | 270.19 | 222.45 | 240.75 | 237.15 | 266.51 | 238,690.00 | 253,390.00 | 243,030.00 | 298.79 | 249,418.00 | 267,822.00 | 237,563.00 | 260.19 | 235.66 | 228.84 | 211.45 | 231.33 | 212.93 | 225.04 | 210.42 | 190.14 | 216.51 | 200.18 | 191.69 | 197.72 | 189.22 | 190.70 | 179.01 | 193.00 | 180.89 | 188.93 | 177.26 | 177.49 | 175.42 | 162.41 | 159.14 | 141.44 | 122.89 | 116.77 | 96.97 | 94.67 | 85.53 | 88.24 | 85.88 | 95.21 | 95.75 | 104.01 | 97.59 | 94.63 | 90.85 | 87.82 | 78.56 | 69.01 | 57.15 | 60.90 | 71.58 |
| Gross profit | 200.28 | 303.73 | 272.06 | 247.60 | 239.65 | 286.19 | 254.26 | 232.26 | 225.53 | 195.84 | 232.59 | 229.83 | 208.55 | 288.37 | 246.66 | 248.25 | 230.93 | 263.93 | 141.85 | 87.49 | 69.24 | 114.54 | 79.09 | 94.05 | 103.33 | 111.79 | 120.46 | 121.38 | 91.64 | -1,263.20 | -238,690.00 | -253,390.00 | -243,030.00 | -1,371.12 | -249,418.00 | -267,822.00 | -237,563.00 | 130.25 | 113.60 | 108.21 | 97.60 | 127.68 | 115.49 | 111.56 | 91.80 | 96.20 | 110.39 | 117.54 | 100.88 | 108.64 | 99.69 | 97.44 | 88.01 | 100.44 | 86.93 | 85.17 | 58.72 | 69.56 | 62.83 | 78.07 | 58.36 | 71.99 | 55.71 | 53.22 | 39.21 | 55.01 | 49.10 | 46.64 | 40.86 | 45.04 | 47.68 | 54.26 | 45.75 | 57.86 | 49.20 | 47.44 | 40.98 | 55.33 | 43.97 | 39.24 | 45.06 |
| Total operating expenses | 190.64 | 247.10 | 211.15 | 224.43 | 221.37 | 242.66 | 212.48 | 210.35 | 199.68 | 177.69 | 198.85 | 208.57 | 192.31 | 302.19 | 176.60 | 199.92 | 176.27 | 230.01 | 161.49 | 63.06 | 63.23 | 75.69 | 52.64 | 93.95 | 70.95 | 85.19 | 89.09 | 97.94 | 75.96 | -263.65 | -241,308.00 | -284,162.00 | -228,397.00 | -263.65 | -286,638.00 | -294,203.00 | -245,962.00 | 84.79 | 94.72 | 84.15 | 89.05 | 128.87 | 91.87 | 67.08 | 86.61 | 68.20 | 90.29 | 89.29 | 89.47 | 180.39 | 98.45 | 70.97 | 77.63 | 106.13 | 85.60 | 87.89 | 70.37 | 73.41 | 66.47 | 63.51 | 56.11 | 49.52 | 54.45 | 47.15 | 40.46 | 55.93 | 38.92 | 37.78 | 38.75 | 39.96 | 40.35 | 46.19 | 45.94 | 38.46 | 47.13 | 42.25 | 44.62 | 47.32 | 43.36 | 36.30 | 43.71 |
| Operating income | 9.64 | 56.63 | 60.91 | 23.17 | 18.29 | 43.53 | 41.78 | 21.91 | 25.85 | 18.15 | 33.74 | 21.26 | 16.23 | -13.82 | 70.05 | 48.33 | 54.66 | 33.91 | -19.63 | 24.43 | 6.02 | 38.85 | 26.45 | 0.10 | 32.37 | 26.60 | 31.37 | 23.44 | 15.68 | -78.71 | 2,618.00 | 30,772.00 | -14,633.00 | 43.55 | 37,220.00 | 26,381.00 | 8,399.00 | 45.46 | 18.88 | 24.07 | 8.55 | -1.19 | 23.62 | 44.48 | 5.20 | 28.00 | 20.09 | 28.25 | 11.41 | -71.75 | 1.24 | 26.47 | 10.38 | -5.69 | 1.33 | -2.72 | -11.66 | -3.84 | -3.65 | 14.56 | 2.24 | 22.47 | 1.26 | 6.07 | -1.25 | -0.92 | 10.18 | 8.87 | 2.11 | 5.08 | 7.34 | 8.08 | -0.18 | 19.40 | 2.07 | 5.19 | -3.64 | 8.01 | 0.61 | 2.94 | 1.36 |
| Non-operating income (net) | -26.48 | -15.58 | -27.60 | -25.13 | -21.89 | -23.94 | -22.22 | -24.70 | -23.98 | 63.77 | -26.30 | -25.79 | -18.87 | -26.33 | -23.24 | -18.39 | -17.85 | -14.99 | 32.74 | -2.42 | -0.74 | -3.43 | -2.41 | -5.52 | -17.08 | -24.06 | -22.46 | -14.23 | -14.70 | 23.39 | -13,599.00 | -22,816.00 | -22,302.00 | 68.61 | -7,609.00 | -8,914.00 | -13,974.00 | -44.58 | -51.96 | -16.95 | -33.18 | -17.53 | -30.15 | -8.84 | -33.02 | -23.24 | -23.64 | -6.58 | -19.18 | -16.37 | -8.82 | -13.22 | -65.29 | -11.69 | -11.96 | -11.60 | -11.98 | -10.04 | -13.89 | -10.19 | -9.22 | -8.22 | -8.38 | -8.66 | -7.62 | -9.81 | -6.86 | -6.19 | -0.93 | 5.11 | -1.05 | -4.00 | -0.08 | -2.43 | -6.62 | -3.73 | -3.30 | -3.00 | -2.91 | -1.13 | -6.98 |
| Income before tax | -16.83 | 41.05 | 33.32 | -1.96 | -3.60 | 19.59 | 19.56 | -2.79 | 1.87 | 81.92 | 7.45 | -4.53 | -2.63 | -40.14 | 46.81 | 29.94 | 36.81 | 18.93 | 13.11 | 22.01 | 5.28 | 35.43 | 24.04 | -5.42 | 15.29 | 2.55 | 8.91 | 9.22 | 0.98 | -55.33 | -10,981.00 | 7,956.00 | -36,935.00 | 112.16 | 29,611.00 | 17,467.00 | -5,575.00 | 0.88 | -33.08 | 7.12 | -24.64 | -18.71 | -6.53 | 35.65 | -27.82 | 4.76 | -3.54 | 21.67 | -7.78 | -88.11 | -7.58 | 13.26 | -54.91 | -17.38 | -10.63 | -14.31 | -23.63 | -13.88 | -17.54 | 4.36 | -6.98 | 14.25 | -7.12 | -2.58 | -8.87 | -10.74 | 3.33 | 2.67 | 1.19 | 10.19 | 6.29 | 4.08 | -0.26 | 16.97 | -4.55 | 1.47 | -6.94 | 5.01 | -2.30 | 1.81 | -5.63 |
| Income tax expense | -2.89 | 24.32 | 9.56 | 2.67 | 1.72 | 3.74 | 5.69 | 1.17 | 2.59 | 35.56 | 4.32 | 0.44 | 0.24 | -12.57 | 11.54 | 5.42 | 3.19 | 14.19 | 5.18 | 3.35 | 0.67 | 2.73 | 2.62 | -7.92 | 13.50 | 4.24 | 3.46 | 2.09 | 0.75 | 36.87 | 2,986.00 | 1,977.00 | -8,330.00 | -164.82 | 9,049.00 | 4,641.00 | 3,969.00 | -9.19 | -0.54 | 4.41 | -1.97 | 6.23 | -1.19 | 4.68 | -4.05 | 9.64 | -0.26 | 3.38 | -0.33 | 3.90 | 4.33 | 1.73 | -14.25 | 3.54 | 2.21 | 2.54 | 1.26 | 40.83 | -0.04 | 0.59 | 0.36 | -1.37 | 0.30 | 0.55 | 0.25 | 5.16 | 1.15 | 1.61 | 0.62 | -2.55 | 1.82 | 3.94 | -0.83 | 12.22 | -2.82 | -1.29 | -2.49 | 4.27 | -0.81 | -0.53 | -0.50 |
| Net income | -12.97 | 12.66 | 24.62 | -5.26 | -2.92 | 3.24 | 3.27 | -2.97 | -1.28 | 1.29 | 0.65 | -3.19 | 1.39 | -6.48 | 10.61 | 10.46 | 12.68 | 0.84 | -2.07 | 17.35 | 4.37 | 19.11 | 17.81 | -0.60 | 1.00 | -7.12 | -1.75 | 4.29 | -0.11 | -87.30 | -16,125.00 | 3,406.00 | -29,416.00 | 281.87 | 18,493.00 | 11,253.00 | -10,566.00 | 7.71 | -33.53 | 1.17 | -23.29 | -26.22 | -8.60 | 29.56 | -32.09 | -26.76 | -4.92 | 16.47 | -8.85 | -94.32 | -21.20 | 9.82 | -43.16 | -24.55 | -14.50 | -20.11 | -26.28 | -57.74 | -19.57 | 1.32 | -8.69 | 11.47 | -10.92 | -5.81 | -10.19 | -18.47 | 0.04 | 0.08 | 0.41 | 4.75 | 3.25 | -4.47 | -3.39 | -8.19 | -6.77 | -2.60 | -8.80 | -4.99 | -12.91 | -10.50 | -5.13 |