Sign in
Aug-25 Aug-24 Aug-23 Aug-22 Aug-21 Aug-20 Aug-19 Aug-18 Aug-17 Aug-16 Aug-15 Aug-14 Aug-13 Aug-12 Aug-11 Aug-10 Aug-09 Aug-08 Aug-07 Aug-06
Total revenue 3,233.20 3,539.70 3,942.20 2,978.30 1,748.71 2,791.94 3,033.01 2,517.47 2,175.99 2,680.61 2,601.98 2,203.22 1,754.50 1,812.33 1,243.22 764.22 1,024.90 1,290.08 1,223.83 953.82
Cost of revenue 2,632.80 2,986.60 3,500.10 2,672.70 1,516.42 2,437.34 2,667.01 2,098.35 1,730.97 2,108.30 2,067.93 1,881.74 1,550.05 1,593.30 1,103.76 654.28 922.32 1,127.84 1,044.40 796.44
Gross profit 600.40 553.10 442.10 305.60 232.29 354.61 366.00 419.11 445.02 572.31 534.05 321.48 204.46 219.04 139.46 109.94 102.58 162.24 179.43 157.38
Total operating expenses + 263.30 247.10 235.30 225.20 191.81 204.71 213.31 212.37 188.09 177.68 151.79 125.27 103.18 104.60 80.33 69.93 64.44 85.13 83.41 70.92
Operating income 337.10 306.00 206.80 80.40 40.48 149.90 152.69 206.74 256.93 394.63 382.26 196.21 101.28 114.44 59.13 40.01 38.14 77.11 96.02 86.46
Non-operating income (net) -32.60 -71.30 -106.60 -8.50 -45.57 -22.13 -5.29 -1.78 -32.45 2.51 -4.79 25.97 -81.60 -20.88 -47.18 -32.63 -109.09 -42.20 -61.86 -25.23
Income before tax 304.50 234.70 100.20 71.90 -5.09 127.77 147.40 204.96 224.48 397.15 377.47 222.18 19.68 93.56 11.95 7.37 -70.95 34.91 34.16 61.23
Income tax expense 91.40 62.00 24.60 18.10 -40.22 40.18 41.59 32.89 64.01 112.32 112.16 72.40 25.06 32.39 3.56 -0.96 -15.42 18.55 13.66 21.70
Net income 204.10 160.10 62.50 46.90 32.48 48.97 71.08 151.78 116.07 183.21 192.83 111.92 -11.05 58.71 6.47 4.28 -54.06 19.54 22.01 39.60
Show Quarterly Income Statement
Feb-26 Nov-25 Aug-25 May-25 Feb-25 Nov-24 Aug-24 May-24 Feb-24 Nov-23 Aug-23 May-23 Feb-23 Nov-22 Aug-22 May-22 Feb-22 Nov-21 Aug-21 May-21 Feb-21 Nov-20 Aug-20 May-20 Feb-20 Nov-19 Aug-19 May-19 Feb-19 Nov-18 Aug-18 May-18 Feb-18 Nov-17 Aug-17 May-17 Feb-17 Nov-16 Aug-16 May-16 Feb-16 Nov-15 Aug-15 May-15 Feb-15 Nov-14 Aug-14 May-14 Feb-14 Nov-13 Aug-13 May-13 Feb-13 Nov-12 Aug-12 May-12 Feb-12 Nov-11 Aug-11 May-11 Feb-11 Nov-10 Aug-10 May-10 Feb-10 Nov-09 Aug-09 May-09 Feb-09 Nov-08 Aug-08 May-08 Feb-08 Nov-07 Aug-07 May-07 Feb-07 Nov-06 Aug-06 May-06 Feb-06
Total revenue 587.50 706.10 755.80 840.40 762.40 874.60 1,051.70 818.70 861.30 808.00 1,016.10 1,037.50 1,122.00 766.60 951.10 793.80 682.70 550.70 599.28 450.50 295.85 403.09 636.37 762.90 623.59 769.07 914.09 855.96 658.44 604.52 688.94 641.37 628.39 558.77 610.88 445.61 571.39 553.66 595.19 612.87 669.08 802.39 765.47 714.61 630.15 495.06 618.11 593.29 502.22 490.36 484.22 433.66 423.17 415.37 443.54 507.80 458.19 398.20 442.74 317.28 286.30 201.44 181.35 211.46 199.95 171.69 230.42 244.45 287.13 256.13 362.02 382.11 259.57 286.38 350.62 386.61 239.98 246.62 265.16 266.09 236.21
Cost of revenue 518.00 602.80 615.90 691.20 623.50 702.20 861.50 696.40 740.80 687.90 889.50 909.40 1,005.90 697.30 823.40 717.30 628.30 503.20 501.12 375.02 278.00 362.28 568.38 653.93 537.80 677.23 780.53 749.58 604.76 530.71 583.12 529.95 518.28 468.15 510.39 347.64 443.91 439.12 475.51 485.77 549.19 617.62 590.78 565.32 504.84 406.99 512.07 496.51 444.37 428.80 423.92 383.64 374.89 367.60 388.99 445.86 406.70 351.74 391.66 279.13 257.69 175.28 152.86 175.59 175.78 150.05 198.11 217.76 270.98 238.18 319.02 333.47 224.90 250.44 289.90 328.83 208.16 217.51 225.33 221.62 196.03
Gross profit 69.50 103.30 139.90 149.20 138.90 172.40 190.20 122.30 120.50 120.10 126.60 128.10 116.10 69.30 127.70 76.50 54.40 47.50 98.16 75.48 17.84 40.81 67.99 108.97 85.80 91.84 133.57 106.38 53.69 73.81 105.82 111.41 110.11 90.62 100.50 97.97 127.48 114.54 119.68 127.10 119.89 184.77 174.69 149.29 125.31 88.07 106.04 96.78 57.85 61.56 60.30 50.02 48.28 47.78 54.54 61.94 51.49 46.46 51.08 38.15 28.61 26.17 28.49 35.87 24.17 21.64 32.31 26.69 16.16 17.95 43.00 48.63 34.67 35.94 60.72 57.78 31.82 29.12 39.83 44.47 40.18
Total operating expenses + 44.40 42.20 70.80 65.90 64.60 62.00 67.90 59.30 63.60 56.30 59.60 63.30 59.00 53.40 68.80 57.40 54.70 44.30 55.44 49.24 43.43 43.71 46.25 49.49 54.60 54.36 60.61 54.38 47.89 51.87 51.31 54.98 55.94 49.00 48.74 44.38 42.78 41.57 40.61 43.28 27.50 36.55 39.16 45.60 32.90 33.73 6.88 29.24 23.25 23.34 21.07 97.09 24.94 26.10 27.60 26.20 22.33 19.58 19.89 20.90 15.73 17.94 19.25 17.52 16.96 16.21 17.61 15.89 16.27 15.98 20.54 23.41 21.00 20.18 27.40 20.09 18.80 17.12 19.89 18.08 17.26
Operating income 25.10 61.10 69.10 83.30 74.30 110.40 122.30 63.00 56.90 63.80 67.00 64.80 57.10 15.90 58.90 19.10 -0.30 3.20 42.72 26.24 -25.58 -2.90 21.74 59.48 31.20 37.48 72.96 52.00 5.79 21.94 54.51 56.44 54.17 41.62 51.76 53.59 84.69 72.97 79.08 84.13 92.39 148.49 135.53 104.41 92.53 54.42 99.16 67.54 34.60 38.22 39.23 -47.07 86.04 23.09 27.01 31.39 24.81 22.53 -25.86 17.25 10.92 8.23 9.02 18.35 6.98 5.20 14.70 21.58 10.67 12.75 22.46 25.23 13.67 15.75 33.32 37.68 13.02 11.99 -36.70 26.39 22.92
Non-operating income (net) -13.70 -11.50 -8.90 2.30 -8.10 -17.90 -25.00 -11.70 -14.00 -20.60 -24.70 -34.50 -8.40 -37.00 -14.30 -10.40 14.70 1.00 -11.30 -13.12 -10.09 -11.06 -11.75 0.81 -3.72 -7.47 -4.96 -13.15 2.24 10.58 -7.24 -4.26 -0.18 9.89 -9.39 -13.01 -8.85 -2.04 1.53 -2.15 -0.44 -5.44 -1.82 -3.30 -1.93 -2.39 -3.33 -5.44 -4.10 -4.74 -3.78 -5.91 -65.77 -5.90 -6.24 -2.63 -2.70 -1.45 30.12 -19.81 -10.54 -10.30 0.42 -9.54 -13.78 -12.48 -12.29 -77.76 -19.53 -22.19 -9.64 -9.12 -15.58 -16.07 -11.25 -14.02 -26.90 -10.70 -12.42 -5.79 -7.01
Income before tax 11.40 49.60 60.20 85.60 66.20 92.50 97.30 51.30 42.90 43.20 42.30 30.30 48.70 -21.10 44.60 8.70 14.40 4.20 31.42 13.12 -35.67 -13.96 10.00 60.29 27.48 30.01 68.00 38.86 8.03 32.52 47.27 52.18 53.99 51.51 42.37 40.58 75.85 70.94 80.61 81.98 91.95 143.05 133.70 101.11 90.60 52.04 95.83 62.10 30.50 33.48 35.45 -52.98 20.27 17.19 20.78 28.76 22.11 21.08 4.26 -2.57 0.38 -2.08 9.44 8.81 -6.80 -7.28 2.40 -56.17 -8.87 -9.44 12.82 16.11 -1.90 -0.31 22.07 23.66 -13.88 1.29 -49.12 20.60 15.91
Income tax expense 1.70 12.30 19.90 18.10 20.00 33.40 32.00 10.70 9.30 10.00 12.90 3.60 11.90 -3.80 15.20 1.10 3.20 -1.40 -4.23 -6.91 -21.75 -7.33 2.31 24.42 7.46 5.99 17.20 13.01 2.25 9.14 10.12 15.94 -11.30 18.14 10.11 8.66 24.86 20.39 19.42 22.45 25.73 44.72 35.95 30.78 29.37 16.05 35.69 16.30 9.88 10.52 12.16 2.73 5.59 4.59 10.60 8.66 5.35 7.80 4.38 -0.30 0.10 0.23 1.03 2.42 -0.94 -2.50 10.71 4.84 1.32 4.54 6.12 7.57 -1.90 -2.96 10.26 -11.05 -8.23 -0.58 -0.57 9.87 7.47
Net income 12.80 36.40 36.80 60.10 51.90 55.30 61.60 33.90 33.40 31.20 24.80 21.30 33.10 -16.70 20.20 3.10 12.80 10.80 31.78 19.74 -9.07 -9.97 -0.10 27.77 13.63 7.67 35.11 15.25 2.77 17.96 30.94 32.95 61.64 26.25 23.75 32.82 34.54 24.96 33.56 35.35 44.87 69.43 66.88 42.81 50.35 32.79 47.36 33.59 15.59 15.39 20.72 -56.03 13.84 10.43 7.41 19.12 17.67 14.52 12.64 -3.31 -0.55 -2.30 7.71 4.56 -4.75 -3.24 6.69 -51.12 -7.46 -3.89 7.35 8.13 1.42 2.64 13.19 13.02 -6.07 1.87 12.34 10.68 8.56
4 days ago