Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	197.00	159.80	131.70	235.90	232.30	207.03	166.85	167.74	181.20	227.77	204.59	237.38	191.88	115.81	79.73	80.32	58.14	70.63	89.63	81.82
Cash and cash equivalents	197.00	159.80	131.70	235.90	232.30	191.79	166.85	167.74	181.16	227.77	204.59	237.38	191.88	114.86	79.73	80.14	57.74	70.17	36.33	13.64
Short-term investments						15.25			0.04	0.00	0.00	0.00	0.00	0.95	0.00	0.19	0.40	0.46	53.30	68.19
Accounts receivable, net	163.20	163.30	211.40	220.20	202.88	163.98	149.03	171.49	146.24	126.70	109.67	105.89	98.78	96.50	92.31	77.38	59.36	55.07	86.96	101.64
Inventories	125.00	142.30	153.50	182.40	133.38	102.36	132.86	132.64	112.56	91.13	91.82	68.63	66.89	73.18	78.32	47.57	33.83	41.62	51.24	70.24
Other current assets	14.80	28.50	30.30	21.40	13.59	13.09	10.84	10.83	14.56	12.80	22.58	20.16	20.15	22.39	15.27	16.31	12.89	16.98	19.23	18.85
Total current assets	500.00	493.90	526.90	659.90	584.07	474.18	464.10	485.79	454.52	458.40	429.14	432.05	377.71	306.94	265.63	221.58	164.22	184.29	247.05	272.55
Total non-current assets +	929.90	987.20	990.30	986.30	1,014.50	789.83	809.08	793.56	670.61	598.10	503.32	403.06	428.83	453.09	412.00	263.29	243.26	291.14	223.89	208.35
Property, plant and equipment, net	391.60	389.20	385.20	358.42	326.97	272.38	264.90	242.76	179.61	176.92	178.66	150.42	146.93	149.02	148.18	120.09	123.14	145.22	147.20	141.73
Goodwill	303.40	357.60	359.80	352.40	370.19	270.17	262.93	264.89	237.11	208.43	175.45	98.23	108.67	105.04	102.18	25.19	9.63	9.63	10.10	10.66
Intangible assets	99.30	110.30	123.90	133.70	176.35	118.03	158.95	177.01	160.28	136.68	75.02	38.34	49.17	53.29	56.45	10.80	0.71	55.07	10.13	0.45
Long-term investments		0.00	11.10	70.01	75.72	79.06	90.49	78.35	81.84	57.48	60.46	63.74	68.48	66.24	76.77
Other non-current assets
Total assets	1,429.90	1,481.10	1,517.20	1,646.20	1,598.57	1,264.01	1,273.18	1,279.34	1,125.13	1,056.50	932.46	835.12	806.53	760.02	677.63	484.87	407.48	475.43	470.95	480.90

Total current liabilities +	126.10	123.50	116.40	142.50	163.95	111.51	100.23	107.18	113.81	101.19	79.12	120.45	90.04	84.51	78.80	65.44	42.85	59.84	68.29	82.14
Accounts payable	42.90	48.10	50.30	57.30	64.66	35.99	33.02	40.32	36.12	28.38	22.25	20.02	17.53	16.73	15.79	16.30	9.31	11.62	22.13	25.72
Short-term debt	3.90	4.00	3.50	2.80	3.01	7.03	2.74	0.42	1.16	4.35	3.25	36.49	19.20	23.35	10.69
Current portion of long-term debt									137.43	3.65	2.97	35.00
Deferred revenue
Other current liabilities	79.30	63.70	60.60	76.90	99.29	75.52	67.21	59.41	70.13	57.53	49.53	57.83	49.23	41.29	50.52	47.62	32.19	46.90	41.00	56.43
Total non-current liabilities +	108.10	106.00	141.80	331.20	315.72	131.74	239.06	323.84	244.75	319.53	268.76	132.71	160.97	241.37	260.58	88.90	71.68	79.45	38.68	41.58
Long-term debt		0.00	30.00	215.00	190.00	25.00	123.00	228.48	130.98	235.88	175.19	25.00	60.00	77.50	115.00
Capital lease obligations	21.80	24.60	18.90	1.79	0.41			4.63	5.87	4.99	5.55	6.04	7.17	6.94	7.61
Other non-current liabilities	67.70	61.70	66.30	91.36	96.27	98.37	106.84	79.92	97.19	64.78	78.56	87.02	77.72	139.38	118.71
Total liabilities	234.20	229.50	258.20	473.70	479.67	243.25	339.28	431.02	358.56	420.71	347.88	253.15	251.01	325.87	339.37	154.34	114.53	139.29	106.97	123.73

Total stockholders' equity +	1,195.70	1,251.60	1,259.00	1,172.50	1,118.90	1,020.76	933.90	848.32	766.57	635.79	584.58	581.96	555.53	434.15	338.26	330.53	292.95	336.14	363.98	357.18
Common stock and paid-in capital	76.40	70.50	104.00	74.10	137.07	147.06	110.20	71.92	82.03	44.44	41.52	90.54	116.98	33.37	6.16	35.49	32.48	12.80	67.15	79.74
Retained earnings	1,119.30	1,181.10	1,155.00	1,098.40	981.83	873.69	823.70	776.40	684.54	591.35	543.07	491.43	438.55	400.78	332.10	295.04	260.47	323.34	296.83	277.44
Common shares outstanding	18	19	19	19	19	19	19	19	19	18	19	19	18	17	17	16	16	16	17	17

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	195.80	197.00	167.80	157.20	175.60	159.80	146.40	117.70	114.70	131.70	126.46	141.45	193.72	235.90	236.46	225.33	182.14	232.30	220.90	220.85	214.06	207.03	198.88	298.74	308.28	166.85	140.75	173.07	162.07	167.74	151.27	174.70	173.02	181.20	150.99	177.31	186.11	227.77	173.52	247.40	229.20	204.59	192.61	209.76	199.86	237.38	227.97	218.69	216.46	191.88	158.61	137.02	126.41	115.81	92.03	95.79	93.52	79.73	71.15	75.35	66.14	80.32	53.24	44.76	42.93	58.14	43.31	38.41	45.50	70.63	48.71	43.50	21.97	89.63	66.06	64.08	60.81	81.82	77.45	102.89	65.20
Cash and cash equivalents	195.80	197.00	167.80	157.20	175.60	159.80	146.40	117.70	114.70	131.70	126.46	141.45	193.72	235.90	236.46	225.33	182.14	232.30	220.90	203.95	199.11	191.79	186.12	298.74	308.28	166.85	140.75	173.07	162.07	167.74	149.56	174.70	173.02	181.16	150.99	177.31	186.11	227.77	173.52	247.40	229.20	204.59	192.61	209.76	199.86	237.38	227.97	218.69	216.46	191.88	158.61	137.02	126.41	114.86	91.10	95.79	93.52	79.73	71.15	71.65	66.14	80.14	53.24	44.72	42.76	57.74	42.31	38.41	44.56	70.17	44.41	41.23	21.97	36.33	34.56	26.23	23.08	13.64	33.73	79.13	57.91
Short-term investments																				16.90	14.95	15.25	12.76								1.71	0.00	0.00	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.95	0.93	0.00	0.00	0.00	0.00	3.70		0.19		0.04	0.17	0.40	1.00		0.94	0.46	4.29	2.26		53.30	31.50	37.85	37.73	68.19	43.72	23.76	7.28
Accounts receivable, net	172.70	163.20	176.50	171.30	168.50	163.30	188.70	195.90	203.80	211.40	236.11	232.80	225.25	220.20	208.10	218.38	215.74	202.88	199.50	190.74	177.97	163.98	164.96	152.27	168.67	149.03	166.74	186.64	192.15	171.49	181.65	176.34	177.76	146.24	145.61	144.09	141.18	126.70	120.29	117.56	116.11	109.67	115.91	118.66	125.89	99.07	123.77	114.82	106.68	98.78	111.16	102.78	94.24	96.50	88.58	95.70	92.26	91.91	93.05	89.24	99.82	77.38	79.20	74.34	69.07	59.36	61.34	55.19	51.94	55.07	75.33	70.76	83.76	86.96	87.13	76.69	98.36	88.20	89.21	90.02	84.75
Inventories	127.50	125.00	142.90	151.20	143.00	142.30	154.40	150.80	150.90	153.50	157.07	169.68	177.09	182.40	173.61	171.13	152.15	133.38	118.22	110.76	106.71	102.36	109.73	124.75	127.52	132.86	137.91	135.07	133.24	132.64	125.89	117.74	107.94	112.56	114.12	102.55	94.80	91.13	86.27	88.26	90.50	91.82	85.54	87.03	82.24	68.63	65.00	63.32	64.29	66.89	65.78	66.73	69.54	73.18	70.07	74.68	81.35	78.32	80.87	71.52	64.86	47.57	46.64	44.80	39.38	33.83	34.73	37.60	35.79	41.62	45.99	48.26	47.95	51.24	59.44	68.32	71.51	70.24	62.25	54.77	53.00
Other current assets	15.40	14.80	17.80	20.40	15.80	28.50	31.70	37.70	32.00	30.30	35.16	38.85	15.82	21.40	15.50	17.82	23.60	13.59	15.95	19.68	19.14	13.09	13.62	14.93	16.83	15.36	13.10	15.09	13.26	10.83	15.24	16.65	17.07	14.56	15.20	17.49	18.27	12.80	12.88	23.13	22.75	30.83	30.43	25.68	27.18	26.99	21.32	21.80	20.14	20.15	21.22	19.66	19.89	22.39	21.36	16.82	17.85	16.06	18.75	17.77	16.93	16.31	14.90	14.53	14.43	12.89	14.61	13.83	12.76	16.98	14.48	17.01	17.73	19.23	15.85	18.96	23.30	32.29	38.25	15.90	14.09
Total current assets	511.40	500.00	505.00	500.10	502.90	493.90	521.20	502.10	501.40	526.90	554.80	582.78	611.88	659.90	637.68	635.70	576.53	584.07	554.57	525.13	505.78	474.18	474.44	590.69	621.29	464.10	458.49	509.86	503.91	485.79	472.33	485.43	475.79	454.52	425.92	441.44	440.36	458.40	392.96	468.10	450.32	429.14	424.48	441.14	435.17	432.05	438.07	418.64	407.57	377.71	356.77	326.19	310.09	306.94	289.99	282.98	284.97	265.63	278.51	268.10	247.75	221.58	193.98	178.43	165.81	164.22	154.00	145.03	145.98	184.29	184.52	179.53	171.42	247.05	228.48	228.06	253.97	272.55	267.16	239.82	217.03
Total non-current assets +	915.10	929.90	941.00	951.20	1,007.50	987.20	1,018.80	985.00	986.60	990.30	966.07	985.60	999.65	986.30	988.11	996.57	1,016.73	1,014.50	791.47	788.35	776.44	789.83	797.60	809.85	805.12	809.08	791.23	797.49	795.48	793.56	797.10	662.70	670.34	670.61	655.70	657.70	661.03	598.10	498.12	502.10	512.07	503.32	519.49	526.59	549.90	403.06	412.83	422.87	424.76	428.83	436.38	432.32	444.35	453.09	426.31	378.18	388.37	412.00	424.16	441.39	445.30	263.29	255.34	251.70	257.91	243.26	239.70	236.94	285.45	291.14	280.01	283.87	284.43	223.89	222.25	216.13	211.07	208.35	214.28	211.69	219.98
Property, plant and equipment, net		391.60	400.70	405.50	398.90	389.20	406.80				354.18	357.55	374.75	358.42	380.67	360.09	366.69	326.97	294.19	282.54	267.04	272.38	270.14	267.69	265.99	264.90	252.39	248.31	244.91	242.76	241.50	184.48	181.80	179.61	174.86	173.36	175.64	176.92	172.89	174.81	177.34	178.66	180.15	181.53	179.63	150.42	146.60	146.80	144.21	146.93	148.33	148.67	150.16	149.02	146.94	146.47	148.37	148.18	150.10	155.08	155.93	120.09	118.96	116.18	120.90	123.14	129.15	130.71	141.72	145.22	147.34	149.37	148.28	147.20	144.69	146.53	143.21	141.73	134.24	132.79	129.69
Goodwill	301.20	303.40	303.50	305.90	363.40	357.60	365.70	356.30	357.20	359.80	352.21	358.64	355.87	352.40	338.31	351.81	364.68	370.19	264.79	267.19	266.44	270.17	265.78	262.47	260.87	262.93	260.55	263.80	263.25	264.89	266.30	234.29	239.05	237.11	234.59	232.25	228.23	208.43	178.33	177.07	178.88	175.45	177.60	178.62	175.01	98.23	101.68	108.63	108.56	108.67	106.89	103.00	102.05	105.04	102.63	100.59	109.60	102.18	116.25	125.08	116.84	25.19	79.20	74.34	69.07	9.63	61.34	55.19	51.94	9.63	10.13	10.13	10.13	10.13	10.13	10.13	10.66	10.66	10.66	10.66	21.93
Intangible assets	95.80	99.30	102.10	105.80	109.60	110.30	117.70	117.20	120.30	123.90	124.50	130.55	132.23	133.70	150.15	159.98	169.98	176.35	108.03	111.40	114.37	118.03	132.82	147.72	155.00	158.95	162.94	167.99	172.23	177.01	181.62	152.01	157.00	160.28	164.14	167.23	169.58	136.68	67.92	70.31	73.59	75.02	77.58	80.57	82.17	38.34	41.23	45.87	47.67	49.17	49.89	49.57	50.32	53.29	53.20	53.24	51.22	56.45	54.36	59.99	65.77	10.80	32.56	32.46	33.78	0.71	10.35	10.36	9.63	55.07	10.13	10.13	10.13	10.13	0.11	0.23	0.34	0.45	0.49	0.59	0.73
Long-term investments						0.00	9.70	9.70	10.90	11.10	10.35	68.69	68.77	70.01	68.49	71.45	74.90	75.72	15.42	16.90	78.76	79.06	86.78	90.93	89.77	90.49	75.28	77.78	75.48	78.35	81.32	82.92	81.81	81.84	60.64	59.24	58.02	57.48	63.05	61.77	61.71	60.46	64.12	63.41	63.24	63.74	70.17	69.24	68.14	68.48	66.10	64.22	63.56	66.24	46.79	49.04	47.90	76.77	79.43	78.17
Other non-current assets
Total assets	1,426.50	1,429.90	1,446.00	1,451.30	1,510.40	1,481.10	1,540.00	1,487.10	1,488.00	1,517.20	1,520.87	1,568.38	1,611.53	1,646.20	1,625.79	1,632.27	1,593.26	1,598.57	1,346.04	1,313.48	1,282.22	1,264.01	1,272.04	1,400.54	1,426.42	1,273.18	1,249.72	1,307.35	1,299.39	1,279.34	1,269.43	1,148.13	1,146.13	1,125.13	1,081.62	1,099.14	1,101.39	1,056.50	891.08	970.20	962.39	932.46	943.97	967.73	985.06	835.12	850.89	841.51	832.33	806.53	793.14	758.51	754.44	760.02	716.30	661.16	673.35	677.63	702.66	709.50	693.04	484.87	449.32	430.13	423.72	407.48	393.69	381.97	431.43	475.43	464.53	463.41	455.85	470.95	450.73	444.19	465.04	480.90	481.44	451.51	437.01

Total current liabilities +	127.30	126.10	130.00	131.90	127.60	123.50	122.50	116.50	117.00	116.40	116.14	118.58	127.48	142.50	137.92	154.95	161.17	163.95	138.24	127.02	129.56	111.51	106.36	96.87	97.34	100.23	105.19	112.69	108.37	107.18	107.59	98.74	99.89	113.81	113.99	107.21	97.12	101.19	94.18	88.54	84.24	79.12	88.33	87.72	138.56	120.45	121.31	97.80	93.76	90.04	86.44	87.31	87.56	84.51	87.72	94.81	96.95	78.80	89.23	76.78	71.53	65.44	55.80	53.17	50.69	42.85	46.22	45.81	37.80	59.84	59.81	61.50	65.22	68.29	60.19	61.20	71.40	82.14	89.23	69.76	67.20
Accounts payable	52.80	42.90	49.70	53.40	50.90	48.10	47.20	49.90	51.70	50.30	46.85	51.23	52.16	57.30	57.20	76.84	74.92	64.66	54.82	53.47	52.34	35.99	35.89	35.62	39.71	33.02	38.61	42.21	43.48	40.32	40.00	37.30	41.35	36.12	35.87	35.56	30.30	28.38	28.32	26.75	23.17	22.25	24.35	24.92	29.95	20.02	24.45	23.91	21.37	17.53	21.67	17.75	16.42	16.73	16.58	15.56	17.21	15.73	22.64	22.42	22.71	16.30	11.48	13.10	14.43	9.31	11.63	10.84	7.00	11.62	18.91	16.98	18.95	22.13	14.32	16.46	17.79	25.72	31.30	19.67	22.27
Short-term debt	4.00	3.90	4.10	4.20	4.10	4.00	4.10	3.70	3.80	3.50	0.35	0.36	0.38	2.80	2.41	2.72	2.92	3.01	2.22	2.38	6.64	3.65	6.57	6.68	2.80	2.74		3.01	2.61	0.42	0.87	1.20	1.21	1.16	0.80	0.77	0.71	4.35	3.65	3.65	3.31	3.25	3.38	3.44	43.16	35.75	28.28	20.84	19.60	18.35	17.08	24.00	22.94	21.92	18.34	29.06	27.38	9.10	7.91	1.79	1.75			6.94
Current portion of long-term debt																													2.61			136.99	137.44	137.43	136.86	196.78	0.36	3.65	3.65	3.65		2.97				35.00
Deferred revenue
Other current liabilities	60.60	69.10	69.30	69.80	67.00	63.70	64.60	55.30	54.20	60.60	61.92	59.38	70.39	76.90	36.44	78.11	83.34	96.28	74.14	65.99	70.58	75.52	57.67	43.22	48.21	53.81	56.94	58.42	64.88	5.97	57.53	56.26	55.59	70.13	61.18	58.50	50.60	57.53	52.60	52.70	49.34	50.00	50.54	51.79	57.04	58.58	59.14	50.13	45.97	50.08	45.02	43.63	44.46	42.72	52.12	50.16	51.72	52.17	54.66	48.20	44.05	47.62	42.17	32.26	33.52	32.19	33.14	33.23	29.83	46.90	39.11	40.91	42.42	41.00	45.87	37.75	35.82	56.43	51.51	44.13	36.37
Total non-current liabilities +	106.50	108.10	113.30	112.70	112.50	106.00	116.80	109.80	111.20	141.80	194.12	244.18	305.79	331.20	398.02	370.75	314.62	315.72	108.54	109.79	111.80	131.74	178.66	341.09	391.27	239.06	229.90	297.15	322.71	323.84	335.45	244.60	247.21	244.75	216.53	273.68	325.03	319.53	167.06	268.47	267.86	268.76	279.52	280.12	273.43	132.71	132.60	146.40	156.67	160.97	191.79	200.82	230.51	241.37	211.71	221.01	231.17	260.58	230.25	249.39	262.13	88.90	70.59	74.61	74.24	71.68	71.82	71.86	70.83	79.45	37.62	42.54	38.92	38.68	41.53	41.48	41.41	41.58	49.28	58.73	61.14
Long-term debt						0.00	0.00			30.00	80.00	130.00	190.00	215.00	290.00	260.00	190.00	190.00		0.00	4.00	25.00	60.00	223.00	273.00	123.00	130.48	195.48	223.48	228.48	233.48	130.98	130.98	130.98	131.19	191.19	241.19	235.88	70.82	171.73	172.64	175.19	176.22	177.25	137.50	25.00	37.50	50.00	55.00	60.00	65.00	70.00	73.75	77.50	89.25	92.50	95.50	115.00	122.50	135.00	154.10
Capital lease obligations	21.50	21.80	23.00	23.70	24.20	24.60	25.80	17.80	18.90	18.90	1.49	1.61	1.70	1.79																4.63	4.79	5.40	5.85	5.87	5.28	5.21	4.96	4.99	5.53	5.51	5.73	5.55	5.77	5.44	5.29	6.04	6.36	6.96	7.11	7.17	7.12	6.73	6.68	6.94	6.85	6.96	7.54	7.61	8.15	9.05
Other non-current liabilities	66.50	67.70	68.20	68.20	68.30	61.70	65.20	65.60	66.20	66.30	78.07	88.48	90.44	91.36	83.42	84.40	96.88	96.27	81.12	81.67	98.57	98.37	109.16	109.60	109.15	106.84	90.86	90.90	88.07	79.92	86.25	94.34	97.29	97.19	66.38	65.72	65.42	64.78	76.38	76.25	80.00	78.56	87.64	87.37	92.92	87.02	73.75	73.24	78.10	77.72	102.44	108.27	133.58	139.38	96.69	103.06	108.57	118.71	74.81	80.49
Total liabilities	233.80	234.20	243.30	244.60	240.10	229.50	239.30	226.30	228.20	258.20	310.25	362.76	433.27	473.70	535.94	525.70	475.78	479.67	246.78	236.81	241.37	243.25	285.02	437.96	488.61	339.28	335.08	409.84	431.07	431.02	443.04	343.34	347.10	358.56	330.51	380.89	422.15	420.71	261.24	357.01	352.10	347.88	367.84	367.84	411.99	253.15	253.91	244.20	250.43	251.01	278.23	288.13	318.07	325.87	299.42	315.82	328.12	339.37	319.47	326.17	333.66	154.34	126.39	127.78	124.92	114.53	118.04	117.67	108.63	139.29	97.43	104.04	104.13	106.97	101.72	102.68	112.81	123.73	138.51	128.49	128.35

Total stockholders' equity +	1,192.70	1,195.70	1,202.70	1,206.70	1,270.30	1,251.60	1,300.70	1,260.80	1,259.80	1,259.00	1,210.61	1,205.62	1,178.26	1,172.50	1,089.85	1,106.57	1,117.48	1,118.90	1,099.26	1,076.66	1,040.86	1,020.76	987.02	962.58	937.81	933.90	914.63	897.51	868.32	848.32	826.38	804.79	799.02	766.57	751.10	718.26	679.24	635.79	629.84	613.19	610.29	584.58	576.13	599.89	573.07	581.96	596.98	597.31	581.89	555.53	514.91	470.38	436.37	434.15	416.88	345.34	345.23	338.26	383.19	383.33	359.39	330.53	322.93	302.35	298.80	292.95	275.65	264.30	322.81	336.14	367.10	359.37	351.72	363.98	349.01	341.51	352.22	357.18	342.93	323.02	308.67
Common stock and paid-in capital	68.90	76.40	88.00	100.60	90.60	70.50	119.10	89.90	97.00	104.00	78.76	92.80	83.31	74.10	58.71	90.26	119.05	137.07	140.57	143.10	135.95	147.06	128.54	111.10	100.85	110.20	62.17	68.44	63.54	71.92	74.43	72.57	84.14	82.03	73.56	66.25	48.13	44.44	50.41	49.82	52.29	41.52	45.08	81.29	68.02	90.54	112.57	133.28	128.77	116.98	87.89	56.93	28.49	33.37	21.15	8.60	14.94	6.16	52.23	66.72	54.91	35.49	38.44	26.71	31.47	32.48	22.23	17.21	8.18	12.80	47.61	47.82	47.07	67.15	60.18	61.67	68.05	79.74	78.17	75.43	65.07
Retained earnings	1,123.80	1,119.30	1,114.70	1,106.10	1,179.70	1,181.10	1,181.60	1,170.90	1,162.80	1,155.00	1,131.85	1,112.81	1,094.95	1,098.40	1,031.15	1,016.31	998.43	981.83	958.69	933.57	904.91	873.69	858.49	851.48	836.96	823.70	852.46	829.08	804.78	776.40	751.95	732.22	714.89	684.54	677.54	652.01	631.11	591.35	579.44	563.37	557.99	543.07	531.05	518.60	505.06	491.43	484.42	464.03	453.13	438.55	427.02	413.45	407.88	400.78	395.72	336.75	330.29	332.10	330.96	316.61	304.48	295.04	284.50	275.64	267.33	260.47	253.42	247.09	314.63	323.34	319.49	311.54	304.65	296.83	288.83	279.84	284.17	277.44	264.77	247.59	243.59
Common shares outstanding	18	18	18	18	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	19	18	18	18	18	18	18	19	19	19	19	19	19	19	18	18	18	18	17	17	17	16	17	17	17	17	16	16	16	16	16	16	16	16	16	16	16	16	17	17	17	17	17	17	17	17

Balance Sheet - ROGERS CORP (ROG)

Balance Sheet - ROGERS CORP (ROG)