Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	810.80	830.10	908.40	971.20	932.90	802.58	898.26	879.09	821.04	656.31	641.44	610.91	537.48	498.76	553.15	379.19	291.82	365.36	431.35	454.56
Cost of revenue	554.00	553.00	601.30	650.20	583.80	510.76	583.97	568.31	502.47	406.83	406.08	376.16	348.05	338.17	374.07	242.49	212.55	251.40	315.72	311.66
Gross profit	256.80	277.10	307.10	321.00	349.10	291.82	314.29	310.78	318.58	249.49	235.36	234.75	189.44	160.59	179.08	136.70	79.28	113.96	115.64	142.90
Total operating expenses +	204.70	252.20	221.80	176.60	231.90	224.49	203.81	198.07	189.44	168.59	159.11	153.51	139.32	134.04	125.84	109.34	85.94	104.10	97.84	98.64
Selling, general and administrative	176.60	190.80	191.50	215.30	189.90	179.76	164.35	158.63	160.01	136.32	131.46	125.24	106.40	99.69	104.22	89.55	68.55	82.22	0.02	63.01
Research and development	28.10	34.60	35.70	35.20	29.90	29.32	31.69	33.08	29.55	28.58	27.64	22.88	21.65	19.31	21.62	19.79	17.40	21.89	24.66	24.36
Other operating expenses	0.00	26.80	-5.40	-73.90	12.10	15.40	7.77	6.37	-0.12	3.69	0.00	5.39	11.28	15.04	0.00	0.00	0.00	0.00	73.17	11.27
Operating income	52.10	24.90	85.30	144.40	117.20	67.33	110.48	112.71	129.14	80.90	76.26	81.24	50.12	49.29	52.80	27.36	-29.57	9.86	14.26	44.26
Non-operating income (net)	-97.20	9.40	-9.00	-4.00	9.10	1.20	-55.36	-2.12	3.79	1.38	-10.08	-0.02	-0.40	-26.64	2.29	12.83	9.42	15.24	10.93	14.07
Income before tax	-45.10	34.30	76.30	140.40	126.30	68.53	55.13	110.59	132.93	82.28	66.17	81.22	49.72	22.65	55.09	40.19	-20.15	25.11	25.19	58.33
Income tax expense	16.70	8.20	19.70	23.80	18.20	18.54	7.81	22.94	52.47	34.00	19.85	27.81	11.52	46.48	11.28	5.62	42.72	3.49	3.32	11.88
Net income	-61.80	26.10	56.60	116.60	108.10	49.99	47.32	87.65	80.46	48.28	46.32	52.88	37.76	68.69	37.06	34.57	-62.87	26.52	22.12	46.46

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	200.50	201.50	208.40	202.80	190.50	192.20	210.30	214.20	213.40	204.60	229.10	230.90	243.80	223.73	247.23	251.97	248.27	230.45	238.26	234.91	229.27	210.67	201.94	191.16	198.81	193.77	221.84	242.85	239.80	222.94	226.86	214.68	214.61	209.01	206.78	201.42	203.83	173.00	165.26	157.49	160.57	152.93	160.37	163.10	165.05	147.72	163.05	153.50	146.64	136.23	142.82	132.45	125.98	124.18	130.25	126.67	121.37	126.38	147.61	143.69	136.06	97.31	101.33	96.61	83.94	77.96	81.02	67.37	65.48	63.67	101.70	97.67	102.33	108.77	109.63	98.99	115.85	122.70	123.95	104.78	103.13
Cost of revenue	135.90	138.00	143.70	138.80	133.50	130.50	136.20	141.10	145.20	137.20	148.70	151.30	164.10	152.71	169.17	165.45	162.87	152.30	146.61	145.07	139.77	129.37	126.13	118.19	133.18	129.57	142.98	157.02	154.40	144.57	147.73	138.00	138.01	133.52	124.60	120.88	123.48	106.15	103.33	97.29	100.06	100.32	100.69	102.44	101.03	88.58	98.50	96.36	92.72	85.44	91.43	87.16	84.49	81.07	87.29	89.80	84.93	89.16	97.69	95.50	93.95	65.04	64.50	59.27	53.68	54.25	56.42	50.33	51.55	45.57	69.61	66.28	69.94	75.03	78.45	82.81	80.65	88.59	85.45	70.78	66.84
Gross profit	64.60	63.50	64.70	64.00	57.00	61.70	74.10	73.10	68.20	67.40	80.40	79.60	79.70	71.02	78.06	86.52	85.39	78.15	91.65	89.83	89.50	81.30	75.82	72.97	65.63	64.20	78.87	85.83	85.39	78.38	79.13	76.67	76.61	75.49	82.19	80.55	80.35	66.85	61.93	60.20	60.51	52.60	59.67	60.66	64.03	59.15	64.55	57.14	53.92	50.80	51.39	45.30	41.49	43.11	42.96	36.87	36.44	37.22	49.92	48.19	42.11	32.27	36.84	37.34	30.26	23.71	24.60	17.04	13.93	18.10	32.08	31.39	32.39	33.74	31.18	16.19	35.20	34.11	38.51	34.00	36.29
Total operating expenses +	47.90	48.60	49.00	131.50	57.30	74.40	59.50	61.80	56.50	36.90	53.20	51.70	80.00	-11.61	59.59	63.12	65.50	67.71	57.86	54.09	52.31	61.33	67.02	51.88	48.16	49.62	48.98	52.62	52.59	51.57	49.49	51.45	45.56	56.90	43.00	48.23	41.31	49.00	38.78	41.44	36.41	40.30	36.48	40.08	43.86	43.97	36.16	40.92	32.46	39.45	32.38	36.71	30.74	35.72	31.09	26.97	29.74	31.64	33.30	33.01	30.52	29.65	25.59	29.59	24.52	20.48	20.20	23.05	22.21	29.42	26.23	24.77	23.68	26.81	22.45	23.61	24.98	22.26	21.51	31.53	23.35
Selling, general and administrative	41.20	42.00	41.60	48.50	44.50	47.30	45.10	50.90	47.50	48.60	44.34	46.40	60.09	57.30	50.65	56.14	57.71	54.69	47.89	44.96	42.41	35.31	50.23	41.69	40.33	37.54	40.45	43.65	43.25	40.97	39.94	42.54	40.60	47.67	38.62	39.57	34.17	40.60	31.49	34.37	29.86	33.10	29.19	33.03	36.15	32.97	30.18	34.50	27.60	30.06	25.58	25.55	25.21	26.57	26.26	22.47	24.39	25.02	27.86	26.84	24.50	24.08	20.79	23.71	20.97	16.61	16.39	18.81	16.74	24.50	0.50	0.63	0.59	0.25	16.87	0.03	0.01	15.88	0.61	13.30	0.02
Research and development	6.70	6.60	7.40	7.00	7.10	8.10	8.10	9.50	8.90	10.20	7.80	8.10	9.60	9.75	9.14	8.05	8.26	7.71	7.53	7.49	7.17	7.14	7.09	7.30	7.81	8.40	7.83	7.84	7.61	8.56	7.63	8.75	8.13	8.04	7.41	7.14	6.96	7.67	7.29	7.07	6.55	7.20	7.29	7.05	6.11	5.62	5.98	6.42	4.86	4.76	5.36	6.25	5.27	4.71	4.84	4.50	5.35	5.42	5.44	6.18	6.02	5.58	4.79	5.88	3.54	3.87	3.81	4.24	5.47	4.91	5.74	5.94	5.30	7.36	5.58	6.04	5.69	6.38	6.02	6.01	5.96
Other operating expenses	0.00	0.00	0.00	76.00	5.70	19.00	6.30	1.40	0.10	-21.90	1.06	-2.80	10.32	-78.67	-0.21	-1.07	-0.46	5.31	2.44	1.64	2.72	18.89	9.71	2.89	0.02	3.67	0.70	1.12	1.73	2.05	1.92	0.16	-3.17	1.20	-3.03	1.52	0.19	0.73	0.00	0.00	0.00	0.00	0.00	0.00	1.60	5.39	0.00	0.00	0.00	4.62	1.43	4.91	0.26	4.44	0.00	0.00	0.00	1.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	20.00	18.20	17.80	19.20	0.00	17.54	19.28	0.00	14.89	12.22	17.37
Operating income	16.70	14.90	15.70	-67.50	-0.30	-12.70	14.60	11.30	11.70	30.50	27.20	27.90	-0.30	82.64	18.48	23.40	19.89	10.45	33.80	35.75	37.19	19.97	8.79	21.09	17.48	14.58	29.89	33.21	32.80	26.80	29.64	25.22	31.04	18.60	39.19	32.31	39.04	17.85	23.15	18.76	24.10	12.31	23.20	20.58	20.17	15.18	28.39	16.22	21.46	11.35	19.01	13.70	12.01	17.35	10.10	9.08	-0.68	5.14	16.62	15.18	11.59	2.62	11.25	7.75	5.74	-1.56	4.21	-21.14	-11.08	-11.32	5.85	6.62	8.71	6.67	8.53	-10.51	10.22	11.85	16.99	2.47	12.94
Non-operating income (net)	-5.40	-5.40	0.60	-1.80	-1.30	10.00	-1.10	0.60	-0.10	-1.90	-1.00	-2.80	-3.30	-4.24	-0.80	0.57	0.47	1.46	0.33	2.77	4.54	3.32	-1.17	-0.18	-0.78	-52.79	-1.17	-1.70	0.30	-1.43	-1.04	0.48	-0.14	1.89	1.74	-0.72	0.88	-1.07	0.76	-0.22	-1.05	-7.43	-1.01	-1.43	-0.22	0.53	0.15	0.27	-0.96	0.04	0.77	-5.84	-2.17	-10.80	0.69	0.49	-3.92	0.40	0.32	0.37	1.20	5.52	1.54	2.69	3.08	3.22	2.58	3.90	-0.27	5.98	3.75	3.18	2.33	3.90	2.63	2.12	2.28	4.90	2.74	3.21	3.22
Income before tax	11.30	9.50	16.30	-69.30	-1.60	-2.70	13.50	11.90	11.60	28.60	26.20	25.10	-3.60	78.40	17.67	23.97	20.36	11.91	34.13	38.51	41.74	23.30	7.62	20.91	16.70	-38.21	28.72	31.52	33.10	25.38	28.60	25.70	30.91	20.49	40.93	31.59	39.92	16.79	23.91	18.54	23.05	4.88	22.19	19.15	19.95	15.71	28.54	16.49	20.50	11.39	19.78	7.86	9.85	6.55	10.79	9.57	-4.60	5.54	16.94	15.55	12.79	8.14	12.79	10.44	8.82	1.65	6.79	-17.24	-11.35	-5.34	9.60	9.80	11.05	10.57	11.16	-8.39	12.50	16.75	19.74	5.68	16.16
Income tax expense	6.80	4.90	7.70	4.30	-0.20	-2.20	2.80	3.80	3.80	5.39	7.20	7.20	-0.10	11.07	2.84	6.08	3.76	-11.22	9.00	9.86	10.52	8.09	0.62	6.39	3.44	-9.45	5.33	7.22	4.70	0.92	8.87	8.37	4.77	13.49	15.40	10.70	12.89	4.87	7.84	13.16	8.12	-1.70	9.65	5.60	6.31	8.16	8.15	5.58	5.92	-0.14	6.21	2.28	2.87	1.37	-48.19	3.12	-2.90	1.89	2.58	3.42	3.36	-2.41	3.93	2.12	1.97	-5.40	0.46	50.29	-2.63	-4.30	1.66	2.90	3.23	2.58	2.06	-4.06	2.99	4.08	2.56	1.68	3.56
Net income	4.50	4.60	8.60	-73.60	-1.40	-0.50	10.70	8.10	7.80	23.21	19.04	17.90	-3.51	67.31	14.84	17.88	16.60	23.13	25.13	28.66	31.22	15.21	7.01	14.52	13.26	-28.76	23.39	24.29	28.40	24.45	19.73	17.33	26.14	7.00	25.53	20.90	27.03	11.91	16.07	5.38	14.93	6.70	12.55	13.55	13.64	7.01	20.39	10.90	14.58	11.53	13.57	5.57	7.10	5.06	58.98	6.46	-1.81	1.14	14.36	12.13	9.43	10.55	8.86	8.31	6.85	7.05	6.33	-67.53	-8.72	3.85	7.95	6.90	7.82	7.99	8.95	-4.33	9.51	12.67	17.18	4.00	12.61

4 days ago

Ask a follow up