Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	727.33	660.57	591.64	509.73	484.33	444.45	408.83	276.74	240.25	244.08	99.80	87.07	66.47	59.87	43.48	34.37	29.47	20.02	11.51	6.48
Cost of revenue	444.79	370.47	347.04	321.83	297.27	258.56	211.99	149.48	138.30	133.70	56.05	46.36	34.73	33.03	24.06	18.59	14.25	9.35	5.52	2.76
Gross profit	282.54	290.10	244.60	187.90	187.06	185.89	196.84	127.27	101.96	110.38	43.76	40.71	31.74	26.84	19.43	15.78	15.22	10.66	5.98	3.72
Total operating expenses +	348.62	382.21	352.34	345.52	305.81	199.89	183.83	117.23	99.05	95.95	49.39	38.50	28.56	25.63	19.84	18.75	16.94	11.55	9.12	3.58
Selling, general and administrative	273.34	225.87	209.12	210.59	221.35	143.79	127.99	84.82	88.76	63.93	33.63	23.81	17.40	15.84	12.87	11.27	10.06	11.55	9.12	3.58
Research and development	37.08	31.16	27.31	30.33	21.87	8.23	8.49	3.00	3.64	4.65	4.20	2.69	2.44	2.28	0.54
Other operating expenses	38.21	125.18	115.91	104.61	62.59	47.86	47.35	29.40	6.66	27.37	11.56	12.00	8.73	7.50	6.42	7.48	6.89	0.00	0.00	0.00
Operating income	-66.08	-92.11	-107.74	-157.62	-118.75	-13.99	13.01	10.04	2.90	2.57	-5.64	2.22	3.17	1.21	-0.41	-2.96	-1.73	-0.88	-3.14	0.14
Non-operating income (net)	-44.19	11.43	10.64	-1.72	103.68	-0.06	-9.36	-6.22	-5.55	-10.00	1.15	-0.93	-0.99	-1.15	0.41	-0.34	-0.52	-0.19	0.02	-0.27
Income before tax	-110.27	-80.68	-97.10	-159.34	-15.08	-14.06	3.65	3.82	-2.65	-7.42	-4.49	1.29	2.19	0.07	0.00	-3.30	-2.24	-1.07	-3.12	-0.13
Income tax expense	-2.24	-1.95	-9.13	-15.09	-6.73	-18.23	-4.36	1.18	-2.25	-1.70	-1.95	0.16	0.15	1.15	0.77	-0.74	-0.03	0.18	0.21	-0.11
Net income	-108.03	-78.73	-87.97	-144.25	-8.35	4.17	8.01	2.64	-0.40	-6.14	-2.54	1.13	2.03	0.07	-1.18	-3.30	-2.24	-1.38	-3.38	-0.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	186.67	190.17	187.80	181.33	168.04	172.00	167.82	164.50	156.24	155.55	151.95	146.92	137.22	138.71	128.78	125.07	117.17	125.73	121.34	121.72	115.53	126.00	125.44	86.98	106.03	106.87	104.67	101.71	95.58	76.48	69.10	67.75	63.42	67.79	63.05	62.26	61.68	60.49	60.76	63.13	59.70	27.28	25.13	24.37	23.03	25.00	23.22	20.67	18.18	18.32	16.88	15.60	15.66	14.89	14.20	15.61	15.16	12.89	11.32	10.47	8.81	8.76	8.71	8.49	8.42	7.80	7.30	7.46	6.91	5.92	5.05	4.88	4.16	3.80	3.12	2.34	1.76	1.76	1.60	1.77	1.34
Cost of revenue	105.81	114.46	107.35	104.07	94.79	94.74	92.94	92.01	90.77	87.96	89.64	87.03	82.41	81.88	79.89	81.13	78.94	80.48	74.10	68.73	73.96	68.54	71.38	58.97	59.66	56.95	53.84	52.75	48.46	39.36	36.78	37.22	36.12	34.66	34.24	34.91	34.48	33.23	33.42	34.52	32.53	15.05	13.96	13.56	13.48	13.53	12.92	10.43	9.47	9.16	8.71	8.45	8.41	8.46	8.31	8.24	8.02	7.06	6.25	5.81	4.94	4.85	4.82	4.58	4.34	4.11	3.67	3.38	3.09	2.78	2.54	2.18	1.86	1.90	1.52	1.17	0.74	0.74	0.72	0.73	0.58
Gross profit	80.86	75.71	80.45	77.26	73.25	77.26	74.88	72.49	65.47	67.59	62.31	59.89	54.81	56.83	48.89	43.95	38.23	45.26	47.24	52.99	41.57	57.45	54.07	28.01	46.37	49.92	50.83	48.97	44.56	37.11	32.32	30.53	27.30	33.13	28.81	31.18	27.20	27.26	27.35	28.61	27.17	12.23	11.17	10.81	9.54	11.47	10.29	10.24	8.71	9.16	8.17	7.16	7.25	6.43	5.89	7.37	7.14	5.83	5.07	4.66	3.87	3.90	3.89	3.92	4.07	3.69	3.63	4.08	3.82	3.14	2.52	2.70	2.30	1.90	1.60	1.18	1.03	1.03	0.88	1.04	0.77
Total operating expenses +	99.11	86.85	107.46	124.89	101.07	95.66	96.08	94.44	96.04	86.16	86.51	89.79	89.89	83.21	88.40	83.65	90.26	86.82	86.95	75.36	56.68	51.91	49.40	46.91	51.66	47.60	47.17	44.49	44.57	34.29	28.40	29.74	24.80	28.65	31.11	29.86	27.31	26.73	25.95	26.41	25.25	17.44	11.06	10.79	10.11	10.15	10.37	9.66	8.32	7.96	7.01	6.65	6.94	6.24	6.58	6.53	6.28	5.46	5.03	4.77	4.58	4.47	4.90	4.71	4.67	3.69	4.25	3.94	3.68	3.84	2.64	2.56	2.52	3.46	2.18	2.06	1.42	1.42	0.77	0.88	0.59
Selling, general and administrative	65.74	63.51	69.87	71.75	68.21	63.64	66.97	63.33	65.80	59.76	61.49	60.31	61.55	54.88	64.28	55.75	60.35	62.39	63.84	54.64	40.48	36.71	36.13	34.61	36.34	33.22	33.05	29.58	32.14	25.72	21.06	20.98	17.07	22.01	18.27	22.68	20.80	19.97	19.03	18.78	18.01	12.59	7.44	7.08	6.52	6.51	6.37	5.87	5.05	12.57	4.34	4.06	4.18	4.10	3.93	4.07	3.75	3.66	3.31	3.09	2.82	2.68	2.92	2.77	2.90	3.04	2.46	3.94	3.68	3.84	2.64	2.56	2.06	3.46	2,178.34	2,059.17	1.42	1.42	0.77	0.80	0.59
Research and development	9.53	9.18	8.69	9.02	10.18	7.97	7.68	7.89	7.62	7.13	5.29	7.50	7.40	6.68	7.31	12.93	12.61	8.51	7.41	3.50	2.46	2.10	1.96	2.11	2.06	2.08	2.61	2.59	1.21	0.53	0.45	1.07	0.96	0.56	1.27	0.95	0.86	0.93	0.97	1.31	1.45	1.86	0.87	0.80	0.67	0.41	1.01	0.63	0.63	0.65	0.34	0.62	0.84	0.45	0.81	0.53	0.50	0.13	0.13	0.17	0.12	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	23.83	14.16	28.89	44.12	22.68	24.05	21.42	23.22	22.62	19.28	19.74	21.98	20.94	21.66	16.81	14.97	17.30	15.92	15.70	17.22	13.75	13.11	11.30	10.20	13.26	12.30	11.51	12.32	11.22	8.05	6.90	7.68	6.78	6.08	11.58	6.24	5.65	5.83	5.96	6.33	5.80	2.99	2.75	2.91	2.91	3.23	2.98	3.16	2.63	-5.26	2.34	1.97	1.93	1.69	1.84	1.93	2.04	1.67	1.60	1.51	1.63	1.79	1.98	1.94	1.76	0.65	1.79	0.00	0.00	0.00	0.00	0.00	0.46	0.00	-2,176.16	-2,057.11	0.00	0.00	0.00	0.08	0.00
Operating income	-18.24	-11.14	-27.01	-47.63	-27.83	-18.40	-21.20	-21.94	-30.57	-18.57	-24.20	-29.89	-35.07	-26.38	-39.51	-39.70	-52.03	-41.57	-39.71	-22.37	-15.11	5.54	4.67	-18.91	-5.29	2.32	3.66	4.48	2.55	2.82	3.92	0.79	2.51	4.49	-2.30	1.31	-0.12	-2.94	1.40	2.19	1.92	-5.22	0.11	0.03	-0.56	1.32	-0.07	0.58	0.39	1.20	1.16	0.51	0.31	0.20	-0.68	0.84	0.86	0.78	0.04	-0.11	-0.71	-0.56	-1.01	-0.80	-0.59	-1.39	-0.63	0.14	0.15	-0.70	-0.12	0.14	-0.21	-1.56	-0.58	-0.88	-0.39	-0.39	0.12	0.24	0.18
Non-operating income (net)	0.66	-1.27	0.63	1.81	2.17	2.27	3.35	2.92	2.89	3.29	2.74	3.25	1.35	0.86	-0.11	-1.33	-1.13	-2.64	16.54	95.80	-6.03	2.03	-2.45	0.95	-0.60	0.11	-0.17	-2.31	-7.00	-1.42	-1.84	-1.53	-1.42	-1.63	-2.46	-1.41	-1.36	-5.49	-1.47	-1.45	-1.59	1.77	-0.24	-0.19	-0.20	-0.19	-0.22	-0.25	-0.27	-0.24	-0.23	-0.23	-0.29	-0.31	-0.29	-0.29	-0.26	0.00	-0.19	-0.18	-0.18	1.30	-0.19	-0.18	-0.16	1.39	0.63	-0.13	-0.11	0.70	-0.08	-0.07	-0.01	1.56	-590.69	-972.62	0.17	0.36	-0.08	-0.08	-0.07
Income before tax	-17.58	-12.41	-26.39	-45.82	-25.66	-16.13	-17.85	-19.02	-27.68	-15.29	-21.45	-26.64	-33.72	-25.52	-39.62	-41.03	-53.16	-44.20	-23.17	73.44	-21.14	7.57	2.22	-17.96	-5.89	2.44	3.49	2.17	-4.45	1.40	2.08	-0.74	1.08	2.86	-4.76	-0.10	-1.48	-8.42	-0.07	0.75	0.33	-3.45	-0.13	-0.16	-0.76	1.13	-0.29	0.33	0.13	0.96	0.93	0.27	0.02	-0.11	-0.98	0.55	0.60	0.78	-0.14	-0.29	-0.89	0.74	-1.20	-0.98	-0.75	0.00	0.00	0.01	0.03	0.00	-0.20	0.07	-0.22	0.00	-591.27	-973.50	-0.22	-0.03	0.03	0.16	0.11
Income tax expense	-0.47	-2.53	0.74	-0.72	0.27	-0.80	-0.15	-0.38	-0.62	-0.96	-2.94	-2.31	-2.93	-2.84	-2.77	-5.73	-3.75	-2.45	-2.82	-2.44	0.98	-7.85	-0.34	-11.13	1.09	-3.86	1.35	0.18	-2.02	1.05	0.05	-0.36	0.44	-2.10	0.34	-0.05	-0.83	-2.20	-0.01	0.33	0.17	-1.97	0.24	0.02	0.01	0.08	0.22	0.05	0.03	0.11	0.03	0.23	0.02	0.31	0.29	0.29	0.26	0.22	0.19	0.18	0.18	-0.19	0.19	0.18	0.16	-0.02	0.13	0.13	0.11	0.00	0.07	0.07	0.06	0.03	0.01	0.09	-0.06	0.00	0.08	0.08	0.06
Net income	-17.11	-9.88	-27.13	-45.09	-25.92	-15.32	-17.70	-18.64	-27.06	-14.33	-18.52	-24.33	-30.80	-22.69	-36.85	-35.30	-49.41	-41.76	-20.35	75.87	-22.11	15.42	2.56	-6.82	-6.98	6.30	2.14	1.99	-2.42	0.35	2.02	-0.38	0.64	4.95	-4.26	0.48	-1.17	-6.22	-0.07	0.41	0.16	-1.47	-0.13	-0.18	-0.76	1.05	-0.29	0.27	0.10	0.86	0.90	0.27	0.00	-0.11	-0.98	0.55	0.60	0.15	-0.14	-0.29	-0.89	-0.38	-1.20	-0.98	-0.75	-1.53	-0.76	0.01	0.03	-0.99	-0.20	0.07	-0.27	-1.60	-0.59	-0.97	-0.43	-0.43	0.03	0.16	0.11

4 days ago

Ask a follow up