Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 11.48 40.69 215.58 -1,653.51 -639.70 0.00 19.81 4.99 21.27 22.31 7.04 5.24 4.43 3.92 4.36 3.68 1.93 1.50 1.05 1.16
Cost of revenue 0.24 0.50 0.46 0.10 7.84 0.30 6.76 7.71 1.11 47.52 39.01 26.08 20.68 12.60 5.41 4.31 2.26 2.91
Gross profit 40.69 215.58 -1,653.51 -639.70 -0.10 11.96 4.69 14.52 14.60 5.93 4.41 0.00 0.00 0.00
Total operating expenses + 4.99 4.01 2.80 0.95 7.25 13.18 45.98 44.11 64.89 72.85 55.93
Operating income 35.71 211.57 -1,656.32 -640.65 -7.25 -1.21 -41.00 -1.40 -2.28 -65.81 -50.68 0.00 0.00 0.00
Non-operating income (net) 8.69 0.00 0.00 0.00 0.00 -0.04 -0.81 -6.14 0.39 -0.61 3.16 -0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 8.69 35.71 211.57 -1,656.32 -640.65 -7.29 -2.02 -47.13 -1.01 -2.89 -62.65 -51.13 0.00 0.00 0.00
Income tax expense 0.00 0.05 0.01 -19.20 0.03 -0.35 0.00 0.00 -4.52 -7.35 0.00 0.00 0.00
Net income 8.69 35.71 211.57 -1,656.32 -640.65 11.91 -2.05 -45.99 -1.08 -2.92 -46.99 -36.41 0.00 0.00 0.00
Show Quarterly Income Statement
Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05 Sep-05 Jun-05 Mar-05 Dec-04 Sep-04
Total revenue 0.49 0.05 0.05 0.02 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.48 0.75 2.39 5.17 0.78 0.93 0.76 0.98 2.55 0.70 1.00 1.69 0.38 0.39 1.08 1.50 1.27 2.07 1.46 2.31 2.01 1.26 1.89 1.18 1.11 1.07 1.89 0.72 1.21 0.61 1.22 1.00 1.04 0.65 1.65 1.16 0.80 0.83 1.42 0.82 0.68 0.77 0.75 0.45 0.43 0.30 0.29 0.43 0.41 0.38 0.36 0.23 0.21 0.25 0.48 0.30 0.14 0.24 0.22 0.24 0.25 0.19 0.19 0.17
Cost of revenue -0.06 0.10 0.60 0.55 0.12 0.06 0.06 0.09 0.12 0.15 5.77 0.54 0.80 0.61 0.95 2.94 0.11 0.07 0.05 0.04 0.11 0.11 9.70 10.37 9.91 10.83 11.51 10.16 14.37 24.09 21.55 17.83 13.94 13.19 12.78 11.68 12.50 10.56 13.73 10.92 9.32 8.99 7.50 6.21 6.43 5.94 6.64 4.68 5.11 4.33 5.17 3.28 2.99 2.09 2.38 -1.83 1.83 1.20 1.24 1.34 0.95 0.78 0.61 0.39 0.50 0.76 0.82 0.61 0.78 0.70 0.68 0.64 0.67 0.91 0.74 0.58
Gross profit 0.55 -0.05 -0.56 -0.53 -0.07 -0.06 -0.06 -0.09 -0.12 -0.15 -5.77 0.63 0.68 0.14 1.44 2.23 0.67 0.86 0.71 0.95 2.44 0.59 2.56 0.36 0.04 0.33 6.43 -3.61 2.74 0.00 5.93 0.00 0.00 0.00 4.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total operating expenses + 2.81 4.88 5.23 5.24 5.44 4.09 5.32 4.74 8.15 8.54 7.87 7.87 5.72 10.01 3.16 2.21 2.01 2.02 1.01 11.69 10.97 11.34 11.69 12.09 54.31 -20.90 10.70 0.00 64.89 0.00 0.00 0.00 72.85 0.00 0.00 0.00 55.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income -2.26 -4.93 -5.79 -5.77 -5.51 -4.55 -5.32 -4.74 -8.30 -9.11 -9.10 -7.87 -86.33 -10.01 -8.10 -2.21 -2.01 -2.02 -1.01 -1.23 -9.92 -9.26 -10.22 -10.36 -9.14 -11.39 -31.10 17.34 -15.64 -11.26 -68.87 36.91 -27.01 0.00 -65.81 0.00 0.00 0.00 -50.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-operating income (net) -24.33 -0.60 -0.86 -0.39 -0.09 0.05 -0.10 0.29 0.99 0.65 0.65 -0.59 0.28 -0.07 -9.60 -0.01 -0.01 -0.01 0.00 -0.07 0.00 -21.38 44.17 -35.12 76.90 4.50 -52.31 -10.95 1.41 9.96 62.16 58.22 -7.64 47.98 0.00 3.16 0.00 0.00 0.00 -0.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -26.59 -5.53 -6.64 -6.16 -5.60 -4.50 -5.41 -4.45 -7.31 -8.46 -8.46 -8.46 -86.06 -10.09 -17.70 -2.22 -2.02 -2.03 -1.02 -1.30 -31.30 34.91 -45.33 66.54 -4.65 -63.70 -42.05 18.76 -5.68 50.90 -10.64 29.27 20.97 0.00 -62.65 0.00 0.00 0.00 -51.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income tax expense 0.01 0.00 0.00 0.00 -0.01 0.00 0.01 0.04 0.01 0.01 0.01 0.06 0.01 -0.07 14.54 0.00 -1.25 -4.38 -0.35 0.00 0.00 0.00 -4.77 4.77 -3.88 3.88 0.00 0.00 0.00 0.00 -4.52 0.00 0.00 0.00 -7.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05
Net income -26.60 -5.53 -6.65 -6.15 -5.59 -4.51 -5.42 -4.49 -7.32 -8.46 -8.46 -8.46 -86.06 -10.09 -17.70 -2.22 -2.02 -2.03 -1.02 -1.29 -30.03 39.31 -44.95 66.73 -4.22 -63.55 -34.30 14.32 -91.14 49.29 2.37 31.20 24.56 0.00 -46.99 0.00 0.00 0.00 -36.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
4 days ago