Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	1,078.50	1,039.05	1,025.44	997.61	616.19	369.78	1,149.09	1,058.21	945.28	950.16	976.14	926.67	651.87	466.88
Cost of revenue	1,062.69	786.73	757.28	719.46	488.09	404.52	827.44	742.37	653.86	644.68	665.58	643.47	458.32	332.21
Gross profit	15.81	252.31	268.17	278.15	128.10	-34.74	321.64	315.84	291.42	305.48	310.57	283.20	193.55	134.67
Total operating expenses +	-91.22	165.48	170.55	167.97	188.98	206.95	210.16	184.02	187.80	193.98	206.50	188.75	181.84	110.20
Selling, general and administrative	36.79	36.25	37.22	34.25	30.78	30.40	30.73	30.46	31.55	32.02	25.56	40.37	26.19	19.82
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-128.01	129.23	133.33	133.72	158.21	176.55	179.43	153.56	156.25	161.96	180.94	148.38	155.65	90.38
Operating income	107.02	86.84	97.61	111.39	-60.88	-241.69	111.48	131.82	103.51	111.50	104.07	94.45	11.72	24.47
Non-operating income (net)	-38.73	-73.71	-76.29	-51.56	-85.01	58.94	-48.87	72.70	5.14	-19.70	-8.65	-53.91	-53.94	-48.57
Income before tax	68.29	13.13	21.32	59.84	-145.90	-182.75	62.61	204.53	108.65	91.81	95.43	40.54	-42.22	-24.10
Income tax expense	1.39	-3.74	1.45	2.21	0.72	-15.87	5.37	5.99	7.83	5.08	6.30	5.87	3.62	3.70
Net income	63.09	16.14	19.14	55.92	-143.52	-163.33	55.40	193.69	98.86	85.86	88.76	109.80	-51.47	-46.15

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13
Total revenue	295.41	265.58	236.42	287.58	288.93	261.85	236.81	272.90	267.49	253.38	232.02	271.07	268.97	263.14	240.67	283.45	210.35	203.58	172.78	151.97	87.85	75.65	63.95	14.83	215.35	282.19	268.93	304.29	293.69	275.66	240.99	277.06	264.50	259.14	223.29	244.39	218.46	219.80	233.95	261.38	235.04	248.59	248.45	251.22	227.87	229.94	231.09	247.11	218.53	205.71	42.26	219.54	184.84
Cost of revenue	271.96	426.12	223.06	203.41	210.11	199.85	189.58	200.00	197.31	191.26	181.33	192.23	192.46	193.29	183.79	189.40	152.98	149.80	132.99	117.28	88.03	81.93	80.90	56.40	185.29	205.10	201.58	210.72	210.04	196.94	175.77	184.85	184.80	185.82	155.17	159.72	153.21	152.74	156.80	167.92	166.57	171.44	169.95	166.02	157.82	162.65	160.48	165.44	154.91	146.84	35.54	145.96	131.55
Gross profit	23.45	-160.54	13.35	84.17	78.82	62.00	47.22	72.91	70.18	62.12	50.70	78.84	76.52	69.85	56.88	94.05	57.37	53.78	39.80	34.70	-0.18	-6.29	-16.95	-41.57	30.07	77.08	67.35	93.57	83.65	78.72	65.22	92.21	79.70	73.32	68.12	84.67	65.25	67.06	77.15	93.46	68.46	77.16	78.51	85.21	70.06	67.29	70.62	81.68	63.62	58.86	6.72	73.58	53.29
Total operating expenses +	-18.66	-187.05	8.64	43.96	42.96	40.61	39.67	42.54	42.56	41.25	42.71	43.84	42.76	43.00	40.80	43.33	39.63	55.26	41.30	53.42	39.00	40.60	53.07	51.68	61.61	53.53	47.09	61.97	47.58	47.14	46.20	44.05	46.86	50.13	47.13	45.73	44.86	43.86	45.01	48.39	57.31	44.26	48.98	44.86	68.76	50.96	48.03	44.81	44.94	64.66	31.28	42.67	42.18
Selling, general and administrative	9.11	8.27	8.79	10.82	8.91	7.83	7.82	10.34	10.26	8.84	9.63	9.97	8.78	8.41	8.97	9.08	7.79	8.29	7.47	8.10	6.92	5.75	6.64	9.83	8.15	7.76	7.35	8.05	7.58	7.61	6.92	7.87	8.06	8.07	7.38	7.99	8.38	6.51	7.21	7.67	10.62	6.11	5.40	6.95	7.05	14.63	10.51	8.30	6.93	8.50	5.80	7.21	5.39
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-27.77	-195.31	-0.16	33.13	34.05	32.78	31.86	32.20	32.30	32.41	33.08	33.87	33.97	34.59	31.82	34.25	31.84	46.97	33.84	45.32	32.08	34.85	46.43	41.85	53.46	45.78	39.73	53.92	40.00	39.53	39.28	36.18	38.80	42.06	39.75	37.74	36.48	37.35	37.80	40.72	46.69	38.15	43.58	37.91	61.71	36.33	37.52	36.51	38.00	56.15	25.49	35.46	36.79
Operating income	42.11	26.74	4.72	40.22	35.86	21.39	7.55	30.27	27.63	20.87	7.99	35.00	33.76	26.85	16.08	50.72	17.74	-1.48	-1.50	-18.72	-39.18	-46.88	-70.02	-93.39	-31.54	23.55	20.26	31.60	36.07	31.59	19.24	48.16	32.83	23.19	20.98	38.95	20.39	23.16	32.12	45.07	11.15	32.89	29.53	40.35	1.30	16.33	22.58	36.86	18.68	-5.79	-24.57	30.31	11.43
Non-operating income (net)	-19.87	-20.55	-19.93	19.72	-18.49	-21.88	-15.59	-18.30	-17.93	-17.01	-18.51	-18.78	-21.99	7.54	-18.82	-18.67	-21.61	-21.36	-21.17	-23.85	-18.63	73.21	9.96	-11.19	-12.90	-11.94	-12.04	-12.19	-12.71	68.70	-11.89	-12.98	28.87	-13.20	-9.60	37.94	-10.00	21.63	-11.88	-12.83	-16.62	26.98	-11.82	-13.20	-10.60	-14.46	-14.52	-14.85	-10.08	-15.08	4.15	-20.82	-21.85
Income before tax	22.25	6.19	-15.21	59.94	17.38	-0.49	-8.04	11.97	9.70	3.86	-10.52	16.22	11.77	34.39	-2.74	32.05	-3.87	-22.84	-22.67	-42.57	-57.81	26.32	-60.06	-104.58	-44.44	11.61	8.23	19.41	23.37	100.29	7.35	35.18	61.71	9.99	11.38	76.89	10.39	44.79	20.24	32.24	-5.46	59.86	17.71	27.16	-9.30	1.87	8.06	22.01	8.61	-20.88	-20.42	9.49	-10.42
Income tax expense	1.03	-0.17	-0.68	1.38	0.87	0.29	-0.61	-4.15	0.73	-3.94	-1.64	1.80	5.22	-1.94	-1.03	3.57	1.61	0.34	0.04	0.17	0.17	0.98	-6.45	-3.09	-7.31	-4.48	-2.44	6.19	6.09	-2.33	-1.99	5.65	4.66	0.16	-0.39	5.89	2.17	-4.54	-0.19	6.10	3.71	-2.05	-0.14	3.41	5.08	0.08	1.86	2.01	1.92	-2.52	3.79	0.81	1.54
Net income	19.77	6.08	-13.74	55.16	15.59	-0.64	-7.09	15.34	8.53	7.60	-8.53	13.79	6.28	35.26	-1.66	27.59	-5.32	-22.94	-22.19	-42.04	-56.35	24.28	-52.34	-99.13	-36.14	15.61	10.32	12.78	16.70	99.77	9.24	28.79	55.47	9.69	11.64	69.19	8.11	48.76	20.24	25.66	-8.92	61.78	18.07	23.71	-14.87	75.10	9.50	22.88	2.32	-18.36	-24.21	8.67	-11.95

4 days ago

Ask a follow up