Income Statement - National Bank Holdings Corp (NBHC)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 583.94 | 594.31 | 553.56 | 346.52 | 306.15 | 353.91 | 327.77 | 292.17 | 203.63 | 200.42 | 206.33 | 232.57 | 226.72 | 269.73 | 228.01 | 23.37 | 0.48 |
| Cost of revenue | 179.97 | 199.64 | 141.76 | 54.58 | 4.53 | 42.69 | 48.41 | 29.15 | 31.09 | 38.46 | 26.91 | 20.62 | 20.81 | 57.23 | 61.70 | 5.60 | |
| Gross profit | 403.97 | 394.68 | 411.80 | 291.94 | 301.62 | 311.22 | 279.35 | 263.02 | 172.54 | 161.96 | 179.42 | 211.95 | 205.91 | 212.50 | 166.31 | 17.77 | 0.48 |
| Total operating expenses | 261.24 | 249.43 | 236.20 | 205.75 | 186.65 | 201.83 | 183.16 | 189.33 | 136.68 | 135.95 | 171.50 | 199.61 | 195.03 | 208.47 | 96.90 | 8.76 | -1.85 |
| Operating income | 142.73 | 145.25 | 175.60 | 86.18 | 114.97 | 109.40 | 96.19 | 73.68 | 35.86 | 26.01 | 7.93 | 12.34 | 10.88 | 4.04 | 69.41 | 9.00 | -1.37 |
| Non-operating income (net) | -9.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income before tax | 133.63 | 145.25 | 175.60 | 86.18 | 114.97 | 109.40 | 96.19 | 73.68 | 35.86 | 26.01 | 7.93 | 12.34 | 10.88 | 4.04 | 69.41 | 9.00 | -1.37 |
| Income tax expense | 24.06 | 26.43 | 33.55 | 14.91 | 21.37 | 20.81 | 15.83 | 12.23 | 21.28 | 2.95 | 3.04 | 3.17 | 3.95 | 4.58 | 27.45 | 2.95 | 0.17 |
| Net income | 109.57 | 118.82 | 142.05 | 71.27 | 93.61 | 88.59 | 80.37 | 61.45 | 14.58 | 23.06 | 4.88 | 9.18 | 6.93 | -0.54 | 41.96 | 6.05 | -1.53 |
Show Quarterly Income Statement
Income Statement - National Bank Holdings Corp (NBHC)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 177.13 | 140.79 | 151.90 | 147.02 | 144.24 | 145.94 | 155.22 | 145.09 | 148.08 | 149.26 | 143.81 | 133.63 | 126.87 | 116.69 | 88.32 | 75.60 | 67.31 | 75.14 | 77.87 | 72.17 | 81.46 | 85.60 | 95.68 | 91.49 | 81.14 | 78.63 | 91.36 | 81.75 | 76.03 | 72.24 | 73.16 | 73.39 | 68.41 | 51.43 | 51.66 | 54.04 | 46.67 | 48.48 | 53.32 | 49.62 | 49.00 | 52.34 | 50.62 | 50.75 | 52.19 | 54.85 | 54.76 | 54.59 | 55.24 | 55.67 | 56.64 | 56.14 | 58.26 | 61.19 | 65.49 | 67.83 | 71.65 | 57.57 | 114.63 | 53.76 | 0.00 | 61.76 | 0.70 | 0.55 |
| Cost of revenue | 54.35 | 40.15 | 42.54 | 43.81 | 53.47 | 47.93 | 52.35 | 51.65 | 47.70 | 49.77 | 39.46 | 32.99 | 19.54 | 30.76 | 15.96 | 5.32 | 2.54 | 3.15 | 3.23 | -2.27 | 0.42 | 4.73 | 6.79 | 16.69 | 14.48 | 10.41 | 15.28 | 12.94 | 9.79 | 9.62 | 6.94 | 7.40 | 5.19 | 8.25 | 8.56 | 8.47 | 5.81 | 5.16 | 8.99 | 10.18 | 14.14 | 8.99 | 7.34 | 5.52 | 5.06 | 4.96 | 5.11 | 5.24 | 5.31 | 4.56 | 4.44 | 5.86 | 5.95 | 7.79 | 11.81 | 20.16 | 17.47 | 14.50 | 13.57 | 18.64 | 14.98 | 0.09 | 0.00 | 0.00 |
| Gross profit | 122.78 | 100.64 | 109.36 | 103.21 | 90.76 | 98.00 | 102.87 | 93.44 | 100.37 | 99.49 | 104.35 | 100.64 | 107.33 | 85.93 | 72.36 | 70.28 | 64.77 | 71.99 | 74.63 | 74.43 | 81.04 | 80.87 | 88.89 | 74.81 | 66.66 | 68.22 | 76.08 | 68.81 | 66.24 | 62.61 | 66.22 | 65.99 | 63.23 | 43.18 | 43.10 | 45.57 | 40.85 | 43.33 | 44.32 | 39.45 | 34.86 | 43.36 | 43.28 | 45.23 | 47.13 | 49.89 | 49.65 | 49.35 | 49.94 | 51.11 | 52.20 | 50.28 | 52.32 | 53.39 | 53.68 | 47.67 | 54.18 | 43.06 | 101.06 | 35.12 | 0.00 | 61.68 | 0.70 | 0.55 |
| Total operating expenses | 96.84 | 72.45 | 66.21 | 61.66 | 60.91 | 63.28 | 62.99 | 61.68 | 61.48 | 60.59 | 58.94 | 59.72 | 56.96 | 66.26 | 52.53 | 45.55 | 42.81 | 43.93 | 49.86 | 44.79 | 48.55 | 47.38 | 54.17 | 52.67 | 47.61 | 44.84 | 49.02 | 45.35 | 43.95 | 42.00 | 43.62 | 45.68 | 53.07 | 34.69 | 34.13 | 34.19 | 33.83 | 33.26 | 34.31 | 33.96 | 34.42 | 35.66 | 43.22 | 45.87 | 46.31 | 46.84 | 45.63 | 46.28 | 47.73 | 50.17 | 50.39 | 45.57 | 48.90 | 48.85 | 61.34 | 43.24 | 51.46 | 45.73 | 46.66 | 32.30 | 0.00 | 45.81 | 2.62 | 3.96 |
| Operating income | 25.94 | 28.19 | 43.15 | 41.54 | 29.85 | 34.73 | 39.88 | 31.75 | 38.89 | 38.90 | 45.41 | 40.93 | 50.36 | 19.67 | 19.83 | 24.72 | 21.96 | 28.06 | 24.78 | 29.64 | 32.49 | 33.49 | 34.73 | 22.13 | 19.05 | 23.38 | 27.06 | 23.46 | 22.29 | 20.62 | 22.59 | 20.31 | 10.16 | 8.50 | 8.96 | 11.38 | 7.02 | 10.07 | 10.01 | 5.49 | 0.44 | 7.70 | 0.06 | -0.65 | 0.82 | 3.05 | 4.01 | 3.07 | 2.21 | 0.94 | 1.80 | 4.71 | 3.42 | 4.54 | -7.66 | 4.44 | 2.72 | -2.67 | 54.40 | 2.83 | 0.00 | 15.87 | -1.92 | -3.41 |
| Non-operating income (net) | 0.00 | -9.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.15 | 0.00 | 0.00 | 0.00 |
| Income before tax | 25.94 | 19.09 | 43.15 | 41.54 | 29.85 | 34.73 | 39.88 | 31.75 | 38.89 | 38.90 | 45.41 | 40.93 | 50.36 | 19.67 | 19.83 | 24.72 | 21.96 | 28.06 | 24.78 | 29.64 | 32.49 | 33.49 | 34.73 | 22.13 | 19.05 | 23.38 | 27.06 | 23.46 | 22.29 | 20.62 | 22.59 | 20.31 | 10.16 | 8.50 | 8.96 | 11.38 | 7.02 | 10.07 | 10.01 | 5.49 | 0.44 | 7.70 | 0.06 | -0.65 | 0.82 | 3.05 | 4.01 | 3.07 | 2.21 | 0.94 | 1.80 | 4.71 | 3.42 | 4.54 | -7.66 | 4.44 | 2.72 | -2.67 | 54.40 | 2.83 | 6.15 | 15.87 | -1.92 | -3.41 |
| Income tax expense | 5.15 | 3.05 | 7.86 | 7.52 | 5.62 | 6.54 | 6.78 | 5.62 | 7.50 | 5.78 | 9.33 | 8.37 | 10.08 | 2.95 | 3.99 | 4.36 | 3.60 | 5.30 | 4.95 | 5.44 | 5.68 | 6.32 | 6.83 | 4.43 | 3.23 | 3.86 | 5.42 | 3.18 | 3.37 | 3.38 | 4.35 | 2.80 | 1.70 | 18.62 | 1.73 | 2.18 | -1.24 | 0.08 | 1.70 | 0.98 | 0.19 | 4.36 | -1.58 | 0.69 | -0.42 | 0.77 | 0.68 | 0.94 | 0.78 | -0.06 | 0.86 | 1.81 | 1.34 | 1.54 | 0.23 | 1.73 | 1.08 | 0.30 | 20.65 | 1.14 | 2.08 | 2.95 | 0.00 | 0.00 |
| Net income | 20.79 | 16.04 | 35.29 | 34.02 | 24.23 | 28.18 | 33.02 | 26.14 | 31.39 | 33.12 | 36.09 | 32.56 | 40.28 | 16.72 | 15.84 | 20.36 | 18.35 | 22.77 | 19.83 | 24.20 | 26.81 | 27.17 | 27.89 | 17.71 | 15.82 | 19.52 | 21.64 | 20.28 | 18.92 | 17.24 | 18.24 | 17.51 | 8.46 | -10.12 | 7.23 | 9.21 | 8.26 | 9.99 | 8.31 | 4.50 | 0.25 | 3.34 | 1.64 | -1.34 | 1.25 | 2.28 | 3.34 | 2.13 | 1.43 | 1.00 | 0.95 | 2.90 | 2.08 | 3.00 | -7.89 | 2.70 | 1.64 | -2.97 | 33.75 | 1.69 | 4.07 | 12.92 | -1.92 | -3.41 |