Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 1,324.05 1,301.70 1,145.92 909.52 876.73 834.15 658.39 271.32 271.32
Cost of revenue 1,178.09 1,093.03 1,016.04 844.04 891.99 772.06 522.73 200.15 200.15
Gross profit 145.96 208.67 129.88 65.48 -15.26 62.09 135.65 71.18 71.18
Total operating expenses + 47.64 70.97 49.17 910.43 28.07 26.81 63.84 -30.34 30.94
Operating income 98.32 137.70 80.70 -0.92 -43.33 35.28 71.81 40.23 39.66
Non-operating income (net) -37.92 -42.21 -50.86 -28.88 -17.25 -6.18 -19.38 -7.29 -6.72 0.00
Income before tax 60.40 95.50 29.85 -29.80 -60.58 29.10 52.44 32.94 32.94
Income tax expense 9.27 19.19 17.27 3.99 12.54 13.07 4.59 4.59
Net income 51.13 76.31 12.58 -36.42 -64.57 16.56 39.36 28.35 30.63
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17
Total revenue 404.59 398.26 295.32 327.37 303.10 343.68 336.21 324.97 296.85 307.52 300.08 280.31 211.38 217.99 234.93 212.43 213.18 218.42 203.25 199.30 185.18 161.61 159.90 151.70 203.01 145.58 44.99 77.54 77.54 70.45 68.59 54.74
Cost of revenue 357.45 354.93 264.65 288.18 270.34 284.50 282.79 271.83 253.91 263.11 254.96 248.32 324.42 190.82 198.43 178.32 182.12 181.99 168.28 158.27 157.98 125.36 120.84 118.55 152.61 105.93 37.06 2.56 57.43 50.55 0.08 0.00
Gross profit 47.14 43.34 30.67 39.19 32.76 59.18 53.41 53.14 42.94 44.42 45.12 31.99 -113.03 27.17 36.50 34.11 31.06 36.44 34.97 41.03 27.20 36.25 39.06 33.15 50.40 39.65 7.93 -2.56 20.12 19.90 -0.08 0.00
Total operating expenses + 11.10 12.66 11.06 12.10 11.82 15.60 17.96 19.02 18.38 279.96 16.99 14.75 -31.52 19.07 22.38 18.15 18.89 17.45 17.11 22.51 17.25 16.49 17.06 13.05 22.95 13.76 2.56 2.56 7.79 0.47 0.08 0.47
Operating income 36.04 30.68 19.61 27.09 20.94 43.58 35.45 34.12 24.56 27.57 28.14 17.24 -81.51 8.10 14.12 15.96 12.17 18.99 17.86 18.52 9.95 19.76 22.00 20.11 27.46 25.90 -2.56 -2.56 12.33 -0.47 -0.08 -0.47
Non-operating income (net) -5.09 -15.71 -7.37 -7.62 -7.23 -13.43 -9.54 -9.26 -9.98 -19.08 -10.66 -10.90 -5.51 -4.97 -3.89 -2.88 6.11 -3.76 -4.50 -4.04 -4.06 -5.14 -6.19 -3.99 -3.19 -5.75 0.71 0.71 -1.97 0.44 0.38 0.44
Income before tax 30.94 14.98 12.24 19.47 13.72 30.15 25.91 24.86 14.58 8.49 17.48 6.34 -87.02 3.13 10.23 13.08 18.28 15.23 13.36 14.47 5.89 14.62 15.81 16.12 24.27 20.15 -1.85 -1.85 10.36 -0.03 0.30 -0.03
Income tax expense 7.11 7.17 -5.50 4.27 3.33 3.32 5.29 5.99 4.59 2.75 4.39 -1.23 1.20 2.41 1.61 1.77 3.57 2.85 2.53 2.17 3.51 4.45 2.94 5.44 3.99 -0.73 -0.73 2.95 -0.31 -0.18 -0.57
Net income 23.83 7.80 17.74 15.20 10.39 26.84 20.62 18.87 9.98 2.26 14.73 1.95 -85.79 1.93 7.82 11.47 16.52 11.67 10.51 11.95 3.72 11.11 11.36 13.17 19.03 16.11 -1.85 -1.85 7.92 -0.42 0.30 -0.03
4 days ago