Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	9,172.91	8,475.34	8,245.27	8,024.40	5,943.74	4,345.94	4,166.80	4,392.59	4,408.27	3,268.58	3,122.88	3,228.24	3,632.44	3,206.31
Cost of revenue	8,428.67	7,757.62	7,551.10	7,424.53	5,599.74	4,012.35	3,864.31	4,067.18	3,818.24	2,812.95	2,692.45	2,786.87	3,132.93	2,759.41
Gross profit	714.31	717.72	694.17	599.88	344.00	333.59	302.49	325.41	590.03	455.63	430.43	441.38	499.51	446.90
Total operating expenses +	495.48	437.16	422.01	424.61	352.69	266.45	254.91	239.68	496.17	396.52	373.30	381.58	425.95	391.34
Selling, general and administrative	495.48	454.13	473.90	491.71	323.19	264.84	253.96	256.23				54.70	60.39	57.79
Research and development	9.20	8.90	9.00	10.80	5.80			0.31	0.36	0.43	0.27	0.42	0.57	0.52
Other operating expenses	-9.20	-25.87	-60.89	-77.90	23.70	1.61	0.95	-16.86	495.81	396.10	373.03	326.45	364.99	333.03
Operating income	218.83	280.56	272.16	175.27	-8.69	67.14	47.58	85.74	93.86	59.10	57.13	59.80	73.56	50.45
Non-operating income (net)	-19.90	-32.62	-51.04	-32.64	35.28	22.24	32.12	-5.75	-6.90	-5.81	-6.32	-6.17	-7.13	-2.47
Income before tax	198.94	247.95	221.12	142.63	26.58	89.38	79.70	79.98	86.96	53.29	50.81	53.64	66.43	47.97
Income tax expense	71.00	75.65	43.59	-25.60	-10.98	18.13	10.31	19.85	13.16	11.92	10.08	10.16	13.83	10.78
Net income	66.02	125.51	124.06	86.50	-7.22	52.49	55.06	36.61	57.38	30.03	32.61	35.37	42.60	27.86

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12
Total revenue	2,342.18	2,366.16	2,278.92	2,428.43	2,099.40	2,167.46	2,062.41	2,124.09	2,121.37	2,072.26	2,042.67	2,141.17	1,989.17	2,042.57	1,960.70	2,050.91	1,970.23	2,251.48	1,942.19	1,209.60	1,051.14	1,054.66	1,188.45	1,119.06	983.78	1,045.97	1,033.76	1,041.96	1,027.82	1,071.47	1,085.77	1,084.20	1,143.77	1,110.28	1,093.74	1,041.38	972.72	798.15	851.80	882.25	904.75	784.49	806.11	796.86	768.52	813.58	848.28	905.43	911.29	870.68	855.71	892.56	879.75	803.10	782.27
Cost of revenue	2,156.98	2,200.31	2,123.73	2,210.13	1,917.21	2,009.05	1,898.38	1,923.51	1,926.70	1,920.08	1,876.29	1,944.60	1,810.13	1,890.78	1,829.23	1,885.40	1,818.44	2,151.05	1,843.42	1,107.43	966.64	967.64	1,099.31	1,033.94	911.46	1,174.22	888.29	899.60	887.39	924.74	937.08	937.88	989.40	962.30	947.97	901.40	841.97	686.32	732.46	759.87	779.25	676.66	695.32	686.71	662.30	699.64	729.48	784.69	789.78	743.40	730.62	776.95	765.80	686.11	668.31
Gross profit	185.20	165.85	155.18	218.30	182.19	158.42	164.04	200.59	194.68	152.18	166.38	196.57	179.04	151.79	131.46	165.51	151.80	100.43	98.77	102.17	84.50	87.01	89.14	85.12	72.32	-128.26	145.47	142.36	140.43	146.73	148.69	146.33	154.36	147.98	145.78	139.98	130.75	111.83	119.35	122.38	125.50	107.82	110.79	110.14	106.23	113.94	118.80	120.74	121.52	127.28	125.09	115.61	113.95	116.99	113.95
Total operating expenses +	123.78	129.13	131.03	115.08	114.29	123.61	116.31	114.70	82.54	110.89	89.28	104.94	116.91	111.47	102.58	102.44	108.81	137.25	125.93	80.82	71.99	68.25	66.96	66.02	65.22	-92.59	130.95	107.76	106.30	128.23	129.94	116.21	122.60	124.15	122.30	117.98	110.21	97.21	103.75	107.57	109.34	94.03	96.62	95.00	91.62	100.37	104.65	102.26	102.92	108.07	106.21	99.03	97.61	104.64	101.92
Selling, general and administrative	123.78	129.14	123.62	124.31	118.41	104.28	115.83	116.60	118.95	103.06	118.02	115.67	120.88	96.69	103.35	110.37	109.54	91.18	110.21	72.63	66.75	69.32	65.41	62.30	65.22	118.02																				27.35	28.52			30.19	29.67			28.89	28.14
Research and development						8.90				9.00				9.20				5.80								0.20	0.06	0.07	0.07	0.06	0.06	0.10	0.10	0.09	0.09	0.09	0.08	0.16	0.17	0.06	0.06	0.05	0.05	0.09	0.08	0.07	0.08	0.16	0.16	0.13	0.13	0.14	0.14	0.14	0.13
Other operating expenses	0.00	0.00	7.41	-9.23	-4.12	10.43	0.48	-1.91	-36.41	-1.17	-28.75	-10.72	-3.97	5.57	-0.77	-7.93	-0.74	40.27	15.72	8.19	5.24	-1.07	1.56	3.73	0.00	-210.82	130.88	107.69	106.23	128.17	129.88	116.12	122.50	124.07	122.22	117.90	110.12	97.05	103.58	107.51	109.28	93.98	96.57	94.91	91.53	72.95	76.06	102.11	102.77	77.74	76.40	98.89	97.47	75.61	73.64
Operating income	61.42	36.72	24.15	103.22	67.91	34.81	47.73	85.89	112.13	41.29	77.10	91.63	62.13	40.33	28.88	63.07	42.99	-36.82	-27.16	21.35	12.51	18.77	22.18	19.10	7.10	-35.66	14.52	34.60	34.13	44.59	45.19	27.14	28.63	23.83	23.47	21.99	20.54	29.55	31.54	12.71	13.04	13.79	14.17	15.15	14.61	13.57	14.15	18.47	18.59	19.21	18.88	14.85	14.63	11.25	10.96
Non-operating income (net)	-1.70	-8.09	6.01	-24.78	-6.20	-4.91	-17.08	-4.38	-6.25	-15.17	-8.43	-11.29	-16.15	-14.51	-4.75	1.83	-6.99	30.41	2.20	22.47	14.86	-2.53	7.23	14.51	3.03	41.37	-2.97	-3.14	-3.09	-28.83	-29.22	-2.44	-2.58	-1.61	-1.59	-1.75	-1.64	-16.36	-17.46	1.49	1.53	-1.51	-1.55	-1.69	-1.63	-1.38	-1.44	-1.93	-1.94	-1.74	-1.71	0.02	0.02	-0.49	-0.47
Income before tax	59.72	28.63	30.16	78.44	61.71	29.90	30.66	81.51	105.89	26.12	68.67	80.34	45.98	25.81	24.13	64.90	36.00	-6.41	-24.96	43.82	27.37	16.23	29.41	33.61	10.13	5.71	11.55	31.46	31.04	15.76	15.97	24.70	26.06	22.22	21.88	20.24	18.91	13.19	14.07	14.20	14.56	12.29	12.63	13.45	12.98	12.19	12.71	16.55	16.65	17.47	17.17	14.86	14.65	10.77	10.49
Income tax expense	21.98	21.82	6.10	25.50	17.58	0.26	15.52	25.46	34.40	2.99	13.02	16.59	10.99	4.11	-34.16	5.30	7.36	18.17	-3.40	6.98	1.26	5.04	6.58	6.86	-0.35	1.34	2.54	3.22	3.17	4.95	5.02	4.30	4.54	2.28	2.25	4.10	3.83	3.38	3.61	2.72	2.79	2.50	2.57	2.61	2.51	2.18	2.27	3.28	3.30	3.29	3.23	3.42	3.37	2.29	2.23
Net income	31.30	-2.67	5.11	9.97	38.91	-39.15	14.40	80.12	70.14	22.34	45.29	42.28	14.16	6.78	39.84	41.27	-1.39	-29.25	-28.52	29.24	21.31	7.56	17.04	19.56	8.33	0.68	5.28	24.80	24.46	4.96	5.02	15.85	16.72	15.26	15.04	12.78	11.94	7.00	7.47	8.46	8.68	7.86	8.08	8.66	8.35	8.23	8.58	10.69	10.76	12.14	11.93	8.65	8.52	5.99	5.84

4 days ago

Ask a follow up